XML 23 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 481,447 $ 403,408
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 445,707 422,851
Deferred fuel and purchased power (43,348) (46,185)
Deferred fuel and purchased power amortization (18,153) 28,366
Allowance for equity funds used during construction (32,666) (31,079)
Deferred income taxes 211,249 194,915
Deferred investment tax credit (4,293) (6,342)
Change in derivative instruments fair value (254) (278)
Stock compensation 16,553 27,588
Changes in current assets and liabilities:    
Customer and other receivables (206,920) (77,908)
Accrued unbilled revenues (44,027) (54,291)
Materials, supplies and fossil fuel (1,881) (4,438)
Income tax receivable 3,751 589
Other current assets (22,043) (11,665)
Accounts payable (24,258) (57,237)
Accrued taxes 89,827 80,925
Other current liabilities 3,936 (12,383)
Change in margin and collateral accounts — assets (1,826) 517
Change in margin and collateral accounts — liabilities (1,625) 18,085
Change in unrecognized tax benefits 5,891 1,628
Change in other long-term assets (59,963) (59,589)
Change in other long-term liabilities (25,180) (52,427)
Net cash flow provided by operating activities 771,924 765,050
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,027,753) (1,014,910)
Contributions in aid of construction 24,924 39,355
Allowance for borrowed funds used during construction (15,378) (14,848)
Proceeds from nuclear decommissioning trust sales 351,860 447,419
Investment in nuclear decommissioning trust (353,001) (449,129)
Other (20,291) (18,353)
Net cash flow used for investing activities (1,039,639) (1,010,466)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 549,478 693,151
Repayment of long-term debt 0 (353,560)
Short-term borrowing and payments — net (68,800) 83,300
Short-term borrowings under revolving credit facility 23,000 34,000
Dividends paid on common stock (213,927) (203,115)
Common stock equity issuance - net of purchases (8,870) 11,790
Distributions to noncontrolling interests (11,372) (11,372)
Other (1) 1
Net cash flow provided by financing activities 269,508 254,195
NET INCREASE IN CASH AND CASH EQUIVALENTS 1,793 8,779
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 8,881 39,488
CASH AND CASH EQUIVALENTS AT END OF PERIOD 10,674 48,267
Cash paid during the period for:    
Income taxes, net of refunds 2,185 2,562
Interest, net of amounts capitalized 147,149 146,691
Significant non-cash investing and financing activities:    
Accrued capital expenditures 93,031 91,315
Arizona Public Service Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 491,143 418,281
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 444,439 422,365
Deferred fuel and purchased power (43,348) (46,185)
Deferred fuel and purchased power amortization (18,153) 28,366
Allowance for equity funds used during construction (32,666) (31,079)
Deferred income taxes 202,256 171,000
Deferred investment tax credit (4,293) (6,342)
Change in derivative instruments fair value (254) (278)
Changes in current assets and liabilities:    
Customer and other receivables (185,130) (75,961)
Accrued unbilled revenues (44,027) (54,291)
Materials, supplies and fossil fuel (1,755) (4,368)
Income tax receivable 11,174 0
Other current assets (19,100) (9,857)
Accounts payable (29,784) (56,349)
Accrued taxes 102,638 107,955
Other current liabilities 11,747 (30,973)
Change in margin and collateral accounts — assets (1,826) 517
Change in margin and collateral accounts — liabilities (1,625) 18,085
Change in unrecognized tax benefits 5,891 1,628
Change in other long-term assets (56,375) (54,051)
Change in other long-term liabilities (26,049) (32,146)
Net cash flow provided by operating activities 804,903 766,317
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,008,723) (992,735)
Contributions in aid of construction 24,924 39,355
Allowance for borrowed funds used during construction (15,378) (14,359)
Proceeds from nuclear decommissioning trust sales 351,860 447,419
Investment in nuclear decommissioning trust (353,001) (449,129)
Other (18,098) (14,016)
Net cash flow used for investing activities (1,018,416) (983,465)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 549,478 693,151
Repayment of long-term debt 0 (353,560)
Short-term borrowing and payments — net (103,700) 83,300
Dividends paid on common stock (219,100) (208,400)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 215,306 203,119
NET INCREASE IN CASH AND CASH EQUIVALENTS 1,793 (14,029)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 8,840 22,056
CASH AND CASH EQUIVALENTS AT END OF PERIOD 10,633 8,027
Cash paid during the period for:    
Income taxes, net of refunds 132 10,533
Interest, net of amounts capitalized 142,779 144,984
Significant non-cash investing and financing activities:    
Accrued capital expenditures $ 94,769 $ 90,069