XML 28 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 200,502 $ 135,508
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 291,285 282,291
Deferred fuel and purchased power (21,993) (21,026)
Deferred fuel and purchased power amortization (13,663) 13,778
Allowance for equity funds used during construction (19,938) (20,885)
Deferred income taxes 94,365 65,881
Deferred investment tax credit (3,194) (2,083)
Change in derivative instruments fair value (222) (237)
Stock compensation 12,891 25,048
Changes in current assets and liabilities:    
Customer and other receivables (62,624) (19,898)
Accrued unbilled revenues (105,754) (101,331)
Materials, supplies and fossil fuel (5,437) 1,551
Income tax receivable (322) 589
Other current assets (23,418) (5,649)
Accounts payable 21,771 47,621
Accrued taxes 11,745 6,567
Other current liabilities (44,778) 53,912
Change in margin and collateral accounts — assets (71) (34)
Change in margin and collateral accounts — liabilities (4,700) 18,010
Change in other long-term assets (49,162) (41,101)
Change in other long-term liabilities 13,279 (16,037)
Net cash flow provided by operating activities 290,562 422,475
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (693,626) (731,609)
Contributions in aid of construction 18,032 29,127
Allowance for borrowed funds used during construction (9,378) (10,528)
Proceeds from nuclear decommissioning trust sales 275,364 290,594
Investment in nuclear decommissioning trust (276,505) (291,734)
Other (2,127) (1,307)
Net cash flow used for investing activities (688,240) (715,457)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 251,635 445,933
Repayment of long-term debt 0 (76,850)
Short-term borrowing and payments — net 287,800 64,140
Short-term debt borrowings under revolving credit facility 17,000 0
Dividends paid on common stock (142,520) (135,335)
Common stock equity issuance - net of purchases (8,792) 10,017
Distributions to noncontrolling interests (11,372) (11,372)
Other (1) 1
Net cash flow provided by financing activities 393,750 296,534
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (3,928) 3,552
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 8,881 39,488
CASH AND CASH EQUIVALENTS AT END OF PERIOD 4,953 43,040
Cash paid during the period for:    
Income taxes, net of refunds 2,062 2,503
Interest, net of amounts capitalized 94,870 89,109
Significant non-cash investing and financing activities:    
Accrued capital expenditures 80,517 55,286
Dividends declared but not yet paid 73,113 69,484
Arizona Public Service Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 202,017 144,188
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 290,444 282,221
Deferred fuel and purchased power (21,994) (21,026)
Deferred fuel and purchased power amortization (13,663) 13,778
Allowance for equity funds used during construction (19,938) (20,885)
Deferred income taxes 87,412 60,131
Deferred investment tax credit (3,194) (2,083)
Change in derivative instruments fair value (222) (237)
Changes in current assets and liabilities:    
Customer and other receivables (41,422) (19,809)
Accrued unbilled revenues (105,754) (101,331)
Materials, supplies and fossil fuel (5,333) 1,551
Income tax receivable 11,174 0
Other current assets (20,039) (3,749)
Accounts payable 20,147 48,593
Accrued taxes 16,759 17,141
Other current liabilities (33,408) 44,711
Change in margin and collateral accounts — assets (71) (34)
Change in margin and collateral accounts — liabilities (4,700) 18,010
Change in other long-term assets (45,420) (38,780)
Change in other long-term liabilities 13,061 3,979
Net cash flow provided by operating activities 325,856 426,369
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (680,343) (717,729)
Contributions in aid of construction 18,032 29,127
Allowance for borrowed funds used during construction (9,378) (10,039)
Proceeds from nuclear decommissioning trust sales 275,364 290,594
Investment in nuclear decommissioning trust (276,505) (291,734)
Other (1,478) (388)
Net cash flow used for investing activities (674,308) (700,169)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 251,635 445,933
Repayment of long-term debt 0 (76,850)
Short-term borrowing and payments — net 250,200 64,140
Dividends paid on common stock (146,000) (138,900)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 344,463 282,951
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (3,989) 9,151
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 8,840 22,056
CASH AND CASH EQUIVALENTS AT END OF PERIOD 4,851 31,207
Cash paid during the period for:    
Income taxes, net of refunds 1 8,772
Interest, net of amounts capitalized 92,334 88,066
Significant non-cash investing and financing activities:    
Accrued capital expenditures 82,621 55,286
Dividends declared but not yet paid $ 73,100 $ 69,500