XML 52 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair value of assets and liabilities that are measured at fair value on a recurring basis
The following table presents the fair value at June 30, 2017, of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at
June 30,
2017
Assets
 

 
 

 
 

 
 

 
 
 
 

Coal reclamation escrow account (b);


 


 


 


 
 
 


Municipal bonds
$

 
$
14,839

 
$

 
$

 
 
 
$
14,839

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts

 
10,804

 
6,440

 
(16,882
)
 
(c)
 
362

Nuclear decommissioning trust:
 

 
 

 
 

 
 

 
 
 
 

U.S. commingled equity funds

 

 

 
384,999

 
(d)
 
384,999

Fixed income securities:
 

 
 

 
 

 
 

 
 
 
 

Cash and cash equivalent funds

 

 

 
1,833

 
(e)
 
1,833

U.S. Treasury
101,337

 

 

 

 
 
 
101,337

Corporate debt

 
120,288

 

 

 
 
 
120,288

Mortgage-backed securities

 
113,950

 

 

 
 
 
113,950

Municipal bonds

 
80,659

 

 

 
 
 
80,659

Other

 
19,178

 

 

 
 
 
19,178

Subtotal nuclear decommissioning trust
101,337

 
334,075

 

 
386,832

 
 
 
822,244

Total
$
101,337

 
$
359,718

 
$
6,440

 
$
369,950

 
 
 
$
837,445

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$

 
$
(70,112
)
 
$
(42,685
)
 
$
17,598

 
(c)
 
$
(95,199
)

(a)
Primarily consists of long-dated electricity contracts.
(b)
Represents investments restricted for coal mine reclamation funding related to Four Corners. These assets are included in the Other Assets line item, reported under the Investments and Other Assets section of our Condensed Consolidated Balance Sheets.
(c)
Represents counterparty netting, margin and collateral. See Note 6.
(d)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
(e)
Represents nuclear decommissioning trust net pending securities sales and purchases.

The following table presents the fair value at December 31, 2016, of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at
December 31,
2016
Assets
 

 
 

 
 

 
 

 
 
 
 

Coal reclamation trust - cash equivalents (b)
$
14,521

 
$

 
$

 
$

 
 
 
$
14,521

Risk management activities — derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts

 
43,722

 
11,076

 
(35,103
)
 
(c)
 
19,695

Nuclear decommissioning trust:
 

 
 

 
 

 
 

 
 
 
 

U.S. commingled equity funds

 

 

 
353,261

 
(d)
 
353,261

Fixed income securities:
 

 
 

 
 

 
 

 
 
 
 

Cash and cash equivalent funds

 

 

 
795

 
(e)
 
795

U.S. Treasury
95,441

 

 

 

 
 
 
95,441

Corporate debt

 
111,623

 

 

 
 
 
111,623

Mortgage-backed securities

 
115,337

 

 

 
 
 
115,337

Municipal bonds

 
80,997

 

 

 
 
 
80,997

Other

 
22,132

 

 

 
 
 
22,132

Subtotal nuclear decommissioning trust
95,441

 
330,089

 

 
354,056

 
 
 
779,586

Total
$
109,962

 
$
373,811

 
$
11,076

 
$
318,953

 
 
 
$
813,802

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$

 
$
(45,641
)
 
$
(58,482
)
 
$
31,049

 
(c)
 
$
(73,074
)

(a)
Primarily consists of long-dated electricity contracts.
(b)
Represents investments restricted for coal mine reclamation funding related to Four Corners. These assets are included in the Other Assets line item, reported under the Investments and Other Assets section of our Condensed Consolidated Balance Sheets.
(c)
Represents counterparty netting, margin and collateral. See Note 6.
(d)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
(e)
Represents nuclear decommissioning trust net pending securities sales and purchases.
Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments
The following tables provide information regarding our significant unobservable inputs used to value our risk management derivative Level 3 instruments at June 30, 2017 and December 31, 2016:
 
 
June 30, 2017
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
5,996

 
$
25,514

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$18.46 - $38.43
 
$
28.48

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
444

 
17,171

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$2.16 - $2.81
 
$
2.50

Total
$
6,440

 
$
42,685

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.


 
December 31, 2016
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
10,648

 
$
32,042

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$16.43 - $41.07
 
$
29.86

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
428

 
26,440

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$2.32 - $3.60
 
$
2.81

Total
$
11,076

 
$
58,482

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.
Changes in fair value for assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs
The following table shows the changes in fair value for our risk management activities' assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs for the three and six months ended June 30, 2017 and 2016 (dollars in thousands):
 
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
Commodity Contracts
 
2017
 
2016
 
2017
 
2016
Net derivative balance at beginning of period
 
$
(41,685
)
 
$
(39,507
)
 
$
(47,406
)
 
$
(32,979
)
Total net gains (losses) realized/unrealized:
 
 

 
 

 
 
 
 
Included in OCI
 
(6
)
 
104

 
(6
)
 
104

Deferred as a regulatory asset or liability
 
4,252

 
1,499

 
(7,503
)
 
(7,604
)
Settlements
 
1,699

 
4,502

 
3,122

 
6,267

Transfers into Level 3 from Level 2
 
(4,350
)
 
120

 
(4,388
)
 
382

Transfers from Level 3 into Level 2
 
3,845

 
902

 
19,936

 
1,450

Net derivative balance at end of period
 
$
(36,245
)
 
$
(32,380
)
 
$
(36,245
)
 
$
(32,380
)
 
 
 
 
 
 
 
 
 
Net unrealized gains included in earnings related to instruments still held at end of period
 
$

 
$

 
$

 
$