XML 53 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 28,185 $ 9,326
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 147,861 140,759
Deferred fuel and purchased power (988) 1,007
Deferred fuel and purchased power amortization (4,172) 2,388
Allowance for equity funds used during construction (9,482) (10,516)
Deferred income taxes 10,357 3,468
Deferred investment tax credit (344) (114)
Change in derivative instruments fair value (101) (111)
Stock compensation 9,997 16,687
Changes in current assets and liabilities:    
Customer and other receivables 47,007 47,282
Accrued unbilled revenues 6,723 6,445
Materials, supplies and fossil fuel (667) 1,525
Income tax receivable (5,780) (4,048)
Other current assets (17,353) (8,131)
Accounts payable 22,147 (38,443)
Accrued taxes 43,706 43,289
Other current liabilities (101,801) (38,040)
Change in margin and collateral accounts — assets (12) 681
Change in margin and collateral accounts — liabilities 0 410
Change in other long-term assets (36,836) (17,504)
Change in other long-term liabilities 1,604 (12,151)
Net cash flow provided by operating activities 140,051 144,209
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (348,824) (378,500)
Contributions in aid of construction 5,975 12,464
Allowance for borrowed funds used during construction (4,472) (5,227)
Proceeds from nuclear decommissioning trust sales 151,126 141,809
Investment in nuclear decommissioning trust (151,696) (142,379)
Other (793) (472)
Net cash flow used for investing activities (348,684) (372,305)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 255,441 0
Short-term borrowing and payments — net 22,097 261,800
Short-term debt borrowings under revolving credit facility 8,000 0
Dividends paid on common stock (71,177) (67,611)
Common stock equity issuance - net of purchases (11,580) 8,902
Other (1) 1
Net cash flow provided by financing activities 202,780 203,092
NET DECREASE IN CASH AND CASH EQUIVALENTS (5,853) (25,004)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 8,881 39,488
CASH AND CASH EQUIVALENTS AT END OF PERIOD 3,028 14,484
Cash paid during the period for:    
Income taxes, net of refunds (2) 2,502
Interest, net of amounts capitalized 54,280 56,139
Significant non-cash investing and financing activities:    
Accrued capital expenditures 79,306 59,707
Arizona Public Service Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 28,035 12,126
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 147,443 140,729
Deferred fuel and purchased power (988) 1,007
Deferred fuel and purchased power amortization (4,172) 2,388
Allowance for equity funds used during construction (9,482) (10,516)
Deferred income taxes 8,899 3,394
Deferred investment tax credit (344) (114)
Change in derivative instruments fair value (101) (111)
Changes in current assets and liabilities:    
Customer and other receivables 60,782 47,575
Accrued unbilled revenues 6,723 6,445
Materials, supplies and fossil fuel (631) 1,525
Other current assets (15,007) (8,172)
Accounts payable 22,847 (34,999)
Accrued taxes 47,817 38,784
Other current liabilities (88,990) (28,748)
Change in margin and collateral accounts — assets (12) 681
Change in margin and collateral accounts — liabilities 0 410
Change in other long-term assets (31,172) (17,375)
Change in other long-term liabilities 1,888 (1,102)
Net cash flow provided by operating activities 173,535 153,927
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (343,139) (369,861)
Contributions in aid of construction 5,975 12,464
Allowance for borrowed funds used during construction (4,472) (5,040)
Proceeds from nuclear decommissioning trust sales 151,126 141,809
Investment in nuclear decommissioning trust (151,696) (142,379)
Other (774) (472)
Net cash flow used for investing activities (342,980) (363,479)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 255,441 0
Short-term borrowing and payments — net (19,003) 261,800
Dividends paid on common stock (72,900) (69,400)
Net cash flow provided by financing activities 163,538 192,400
NET DECREASE IN CASH AND CASH EQUIVALENTS (5,907) (17,152)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 8,840 22,056
CASH AND CASH EQUIVALENTS AT END OF PERIOD 2,933 4,904
Cash paid during the period for:    
Income taxes, net of refunds 0 8,772
Interest, net of amounts capitalized 53,129 55,580
Significant non-cash investing and financing activities:    
Accrued capital expenditures $ 78,977 $ 59,707