XML 59 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 410,212 $ 414,161
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 428,121 371,722
Deferred fuel and purchased power (137) (26,880)
Deferred fuel and purchased power amortization 19,284 31,724
Allowance for equity funds used during construction (26,214) (21,979)
Deferred income taxes 168,071 136,777
Deferred investment tax credit 9,542 25,206
Change in derivative instruments fair value (261) 300
Changes in current assets and liabilities:    
Customer and other receivables (107,263) (149,053)
Accrued unbilled revenues (61,736) (59,240)
Materials, supplies and fossil fuel (22,537) (3,346)
Income tax receivable 3,098 135,517
Other current assets 1,994 (4,428)
Accounts payable (53,247) (7,171)
Accrued taxes 110,066 118,934
Other current liabilities 16,952 48,407
Change in margin and collateral accounts — assets (1,291) (475)
Change in margin and collateral accounts — liabilities 30,678 (20,875)
Change in unrecognized tax benefits (9,276) 1,744
Change in other long-term assets 15,042 (50,005)
Change in other long-term liabilities (109,725) (54,122)
Net cash flow provided by operating activities 821,373 886,918
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (778,700) (618,658)
Contributions in aid of construction 33,982 8,537
Allowance for borrowed funds used during construction (12,056) (11,039)
Proceeds from nuclear decommissioning trust sales 330,304 269,276
Investment in nuclear decommissioning trust (343,488) (282,212)
Other (2,830) 339
Net cash flow used for investing activities (772,788) (633,757)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 600,000 574,126
Repayment of long-term debt (344,847) (503,583)
Short-term borrowings and payments — net (90,400) (133,975)
Dividends paid on common stock (192,466) (187,778)
Common stock equity issuance 12,543 14,860
Distributions to noncontrolling interest (28,012) (15,869)
Other 0 3
Net cash flow used for financing activities (43,182) (252,216)
NET INCREASE IN CASH AND CASH EQUIVALENTS 5,403 945
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 7,604 9,526
CASH AND CASH EQUIVALENTS AT END OF PERIOD 13,007 10,471
Cash paid (received) during the period for:    
Income taxes, net of refunds 2,692 (131,154)
Interest, net of amounts capitalized 143,116 145,285
Significant non-cash investing and financing activities:    
Accrued capital expenditures 36,718 24,135
Arizona Public Service Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 420,489 427,460
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 428,042 371,651
Deferred fuel and purchased power (137) (26,880)
Deferred fuel and purchased power amortization 19,284 31,724
Allowance for equity funds used during construction (26,214) (21,979)
Deferred income taxes 72,737 77,435
Deferred investment tax credit 9,542 25,206
Change in derivative instruments fair value (261) 300
Changes in current assets and liabilities:    
Customer and other receivables (106,236) (149,725)
Accrued unbilled revenues (61,736) (59,240)
Materials, supplies and fossil fuel (22,537) (3,346)
Income tax receivable 0 135,179
Other current assets 2,676 (4,575)
Accounts payable (52,919) (10,055)
Accrued taxes 215,524 178,186
Other current liabilities 7,759 55,127
Change in margin and collateral accounts — assets (1,291) (474)
Change in margin and collateral accounts — liabilities 30,678 (20,875)
Change in unrecognized tax benefits (9,276) 1,744
Change in other long-term assets 14,244 (49,635)
Change in other long-term liabilities (108,410) (54,940)
Net cash flow provided by operating activities 831,958 902,288
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (778,207) (618,658)
Contributions in aid of construction 33,982 8,537
Allowance for borrowed funds used during construction (12,019) (11,039)
Proceeds from nuclear decommissioning trust sales 330,304 269,276
Investment in nuclear decommissioning trust (343,488) (282,212)
Other (840) 339
Net cash flow used for investing activities (770,268) (633,757)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 600,000 574,126
Repayment of long-term debt (344,847) (503,583)
Short-term borrowings and payments — net (90,400) (133,975)
Dividends paid on common stock (197,600) (187,800)
Distributions to noncontrolling interest (28,012) (15,869)
Net cash flow used for financing activities (60,859) (267,101)
NET INCREASE IN CASH AND CASH EQUIVALENTS 831 1,430
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,515 3,725
CASH AND CASH EQUIVALENTS AT END OF PERIOD 5,346 5,155
Cash paid (received) during the period for:    
Income taxes, net of refunds 5,504 (119,440)
Interest, net of amounts capitalized 141,216 142,364
Significant non-cash investing and financing activities:    
Accrued capital expenditures $ 36,718 $ 24,135