-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RHvUHrwUjlwAcmDaEy0STZvzH4M3tLm9sQunwa3sq50+IK8d0SAHbzqT/t8feZAW bfX8a3FKe8o0BIfV4D6L3A== 0001104659-03-005955.txt : 20030403 0001104659-03-005955.hdr.sgml : 20030403 20030403161835 ACCESSION NUMBER: 0001104659-03-005955 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20030331 ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030403 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BEST BUY CO INC CENTRAL INDEX KEY: 0000764478 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-RADIO TV & CONSUMER ELECTRONICS STORES [5731] IRS NUMBER: 410907483 STATE OF INCORPORATION: MN FISCAL YEAR END: 0301 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09595 FILM NUMBER: 03638871 BUSINESS ADDRESS: STREET 1: 7075 FLYING CLOUD DR CITY: EDIN PRARIE STATE: MN ZIP: 55344 BUSINESS PHONE: 6129472000 MAIL ADDRESS: STREET 1: P O BOX 9312 CITY: MINNEAPOLIS STATE: MN ZIP: 55440-9312 FORMER COMPANY: FORMER CONFORMED NAME: BEST BUYS CO INC DATE OF NAME CHANGE: 19900809 8-K 1 j9095_8k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C.  20549

 

 

 

FORM 8-K

 

 

 

Current Report

 

 

 

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

 

 

 

 

Date of Report (Date of earliest event reported): March 31, 2003

 

Best Buy Co., Inc.

(Exact name of registrant as specified in its charter)

 

Minnesota

(State or other jurisdiction of incorporation)

 

 

1-9595

 

41-0907483

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

 

7601 Penn Avenue South

 

 

Richfield, Minnesota

 

55423

(Address of principal executive offices)

 

(Zip Code)

 

 

 

 

 

 

Registrant’s telephone number, including area code: (612) 291-1000

 

 

N/A

(Former name or former address, if changed since last report.)

 

 

 

 

 



ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS.

 

(c) Exhibits

 

The following is filed as an Exhibit to this Report.

 

Exhibit No.

 

Description of Exhibit

 

99

 

Press release issued March 31, 2003.  Any internet addresses provided in this release are for information purposes only and are not intended to be hyperlinks.  Accordingly, no information in any of these internet addresses is included herein.

 

 

ITEM 9. REGULATION FD DISCLOSURE.

 

Pursuant to Regulation FD, information is being furnished with respect to Best Buy Co., Inc.’s press release, issued on March 31, 2003, announcing:

 

                  The registrant is actively marketing its interest in its Musicland subsidiary and has engaged an investment banking firm to assist in the sale process

                  The promotion of Connie Fuhrman to President of the registrant’s Musicland subsidiary

                  Musicland’s operating results will be reported separately as discontinued operations in the registrant’s fiscal 2003 consolidated financial statements

                  The registrant adopted new accounting guidance for vendor allowances (EITF No. 02-16) resulting in a one-time, non-cash, after-tax charge of $42 million, which was classified as a “cumulative effect of a change in accounting principle”

 

The related press release issued March 31, 2003, is filed as Exhibit No. 99 to this Report.  Best Buy Co., Inc.’s Annual Report to Shareholders and its reports on Forms 10-K, 10-Q and 8-K and other publicly available information should be consulted for other important information about the registrant.

 

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

BEST BUY CO., INC.

 

 

 

(Registrant)

 

 

 

 

 

Date: April 3, 2003

 

By:

 /s/ Bruce H. Besanko

 

 

 

Bruce H. Besanko

 

 

 

Vice President — Finance,
Planning and Performance Management

 

 

 

 

 

 

 

3


EX-99 3 j9095_ex99.htm EX-99

 

EXHIBIT 99

 

For Immediate Release

 

 

 

 

Contact:

Media contact: Lisa Hawks, Director of Public Relations,
612-291-6150 or lisa.hawks@bestbuy.com


Investor contacts: Jennifer Driscoll, VP of IR,
612-291-6110 or jennifer.driscoll@bestbuy.com

or Shannon Burns, Senior Investor Relations Manager,

612-291-6126 or shannon.burns@bestbuy.com

 

Best Buy Actively Marketing
Musicland Businesses

Separately, Company adopts new accounting guidance for vendor allowances
(EITF No. 02-16), resulting in a $42 million non-cash charge

 

MINNEAPOLIS, March 31, 2003  —  Best Buy Co., Inc. (NYSE: BBY) reported today that the Company has begun marketing its interest in its Musicland subsidiary in order to concentrate on the Company’s core business and assets. The Company has hired an investment banking firm to assist with the sale process, as well as additional professionals to assist in other areas of the plan.

“Over the last year, Musicland has suffered from further declines in CD sales and a continued slowdown in traffic in traditional shopping centers nationwide. In addition, it has been less successful than we had hoped in selling consumer electronics in its mall stores. As a result of a strategic study that commenced a few months ago, it was determined that Musicland would not be capable of meeting our original expectations,” said Best Buy CEO Brad Anderson.  “In an effort to derive the best outcome for all of our constituencies — including our shareholders, employees, vendors, landlords and communities — we have concluded that we should seek a buyer for our interest in Musicland.”

Anderson confirmed that sales talks for the Company’s interest in Musicland are proceeding. He said that the Company’s intent in the interim is to help maximize Musicland’s value in preparation for any outcomes remaining under consideration. He added that the Company expects to provide a further update on Musicland’s status in June.

 “We are working diligently to complete a sale of Musicland,” Anderson said. “However, Musicland’s management team and store employees remain committed to serving Musicland customers during this transition period. To underscore the importance of continuing to maximize the potential of this business, the board of directors of Musicland Stores Corporation has promoted Connie Fuhrman to the position of President. We believe that Connie, who most recently served as executive vice president of Musicland, will do an excellent job guiding Musicland in these challenging times.”

 

 

 



 

 

In accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company’s fiscal 2003 consolidated financial statements will report Musicland’s operating results separately as discontinued operations. The Company will reclassify prior-period financial results to conform to this accounting treatment. Musicland’s revenue, gross profit and SG&A expenses will be netted into a single line item in the financial statements. The change will reduce fourth-quarter diluted earnings per share from continuing operations by $0.03 and increase fiscal 2003 diluted earnings per share from continuing operations by $0.15. The changes by quarter for fiscal 2003 are summarized in the table below:

 

Financial Impact on Continuing Operations as a

Result of Classifying Musicland as Discontinued Operations

Increase (decrease)

($ in millions, except per share amounts)

 

Revenue

 

Operating
income (1)

 

Diluted EPS from
continuing
Operations (1)(2)

 

First quarter

 

$

(384

)

$

21

 

$

0.04

 

Second quarter

 

(384

)

26

 

0.05

 

Third quarter

 

(374

)

44

 

0.08

 

Fourth quarter

 

(585

)

(19

)

(0.03

)

Total fiscal 2003

 

$

(1,727

)

$

72

 

$

0.15

 

 


(1) Excludes non-cash charge for impairment of long-lived assets and includes the impact of adopting new accounting guidance for vendor allowances.

(2) Excludes $25 million tax benefit resulting from the classification of the Musicland business as discontinued operations.

 

For fiscal 2003, the net loss from discontinued operations of $441 million, net of tax, is comprised of Musicland’s $308 million goodwill impairment charge, $8 million after tax non-cash charge related to the cumulative change in accounting for vendor allowances, $102 million after tax loss (as previously disclosed in the Company’s fourth-quarter sales release, dated March 6) related to impairment of Musicland’s long-lived assets and a $23 million after tax loss ($78 million loss before tax) from Musicland store operations. The loss on discontinued operations excludes future operating results and any future gains or losses resulting from the potential sale of the Company’s interest in Musicland. The final financial impact of the planned sale of the Musicland subsidiary is dependent upon the results of negotiations with the ultimate buyer(s).

The average lease life for the Sam Goody and Suncoast locations is less than four years, while the average lease life of the Media Play stores is less than seven years.

 

 

 



 

Company Adopts New Accounting Guidance For Vendor Allowances (EITF No. 02-16)

Separately, the Company today reported that during fiscal 2003, it changed its method of accounting for vendor allowances. The new method is consistent with final guidance issued by the Financial Accounting Standards Board’s Emerging Issues Task Force in March 2003 regarding accounting for vendor allowances (EITF No. 02-16), Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor.

In adopting the new guidance, the Company changed its previous method of accounting, which was consistent with generally accepted accounting principles. Under the new accounting guidance, vendor allowances are considered a reduction in the price of a vendor’s product and recognized as a reduction in cost of goods sold when the related product is sold, unless the allowance represents a reimbursement of a specific, incremental and identifiable cost incurred to sell the vendor’s products. This new practice also will change the timing of recognizing allowances in net earnings.

The Company adopted the new guidance on a retroactive basis to the beginning of fiscal 2003, which resulted in a one-time, non-cash, after-tax charge of $42 million, which was classified as a “cumulative effect of a change in accounting principle.” The impact on continuing operations in fiscal 2003 is to increase fourth-quarter diluted earnings per share by $0.08 and to reduce full-year diluted earnings per share by $0.01. The changes and related reclassification for each quarter in fiscal 2003 are summarized in the table below:

 

Financial Impact on Continuing Operations as a Result of Adopting New

Accounting Guidance for Vendor Allowances (EITF No. 02-16)

Increase (decrease)

 

($ in millions, except per share amounts)

 

Cost of goods
sold

 

Selling,
general &
administrative
expense

 

Operating
income

 

Diluted EPS
from
continuing
operations

 

First quarter

 

$

(144

)

$

155

 

$

(11

)

$

(0.02

)

Second quarter

 

(155

)

154

 

1

 

 

Third quarter

 

(176

)

214

 

(38

)

(0.07

)

Fourth quarter

 

(243

)

198

 

45

 

0.08

 

Total fiscal 2003

 

$

(718

)

$

721

 

$

(3

)

$

(0.01

)

 

Darren Jackson, executive vice president — Finance and CFO of Best Buy, added, “We support and commend the EITF for the approach it has taken, which aligns well with how leading manufacturers have approached this issue. We believe this accounting change provides the maximum transparency for investors, while continuing Best Buy’s history of conservative accounting practices.”

To help investors understand how the two changes affect the Company’s financial statements, following are comparative financial statements for the Company’s first three quarters

 

 

 



 

of fiscal 2003, and the fourth quarter and fiscal year of fiscal 2002. Similar comparative statements for the fourth quarter and full year of fiscal 2003 will be included with the fourth-quarter earnings release on April 1. These exhibits separately show the impact of the discontinued operations classification, as well as the impact of adopting EITF No. 02-16.

                The Company will release its fourth-quarter earnings on April 1 and will conduct a conference call for analysts, institutional investors and news media at 10 a.m. eastern time that day. Individuals may access the live call via the Internet on the Company’s Web site at www.BestBuy.com by clicking on the “Investor Relations” link. Following the live event, the call will be posted on the Audio Archive page of the Web site and may be accessed at any time. Best Buy’s quarterly financial results and news releases can be found on the Internet at the Company’s Web site, www.BestBuy.com, or accessed via Business Wire’s Web site at www.businesswire.com.

                The Company is expected to announce its first-quarter sales on June 5, 2003, and its first-quarter earnings on June 18, 2003.

 

            Statements made in this news release, other than those concerning historical financial information, should be considered forward-looking and subject to various risks and uncertainties. Such forward-looking statements are based on management’s beliefs and assumptions regarding information currently available, and are made pursuant to the “safe harbor” provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results could differ materially from those expressed in the forward-looking statements. Factors that could cause results to vary include, among others, those expressed in the Company’s filings with the Securities and Exchange Commission. The Company has no obligation to publicly update or revise any of the forward-looking statements that may be in this news release.

 

About Best Buy Co., Inc.

Minneapolis-based Best Buy Co., Inc. is North America’s leading specialty retailer of consumer electronics, personal computers, entertainment software and appliances. The Company’s subsidiaries operate retail stores and/or web sites under the names: Best Buy (BestBuy.com), Future Shop (FutureShop.ca), Magnolia Hi-Fi (MagnoliaHiFi.com), Geek Squad (GeekSquad.com), Media Play (MediaPlay.com), Sam Goody (SamGoody.com) and Suncoast (Suncoast.com). The Company’s subsidiaries reach consumers through nearly 1,900 retail stores in the United States, Canada, Puerto Rico and the U.S. Virgin Islands.

 

 

 



 

BEST BUY CO., INC.

CONSOLIDATED STATEMENTS OF EARNINGS

($ in millions, except per share amounts)

(Unaudited)

First Quarter of Fiscal 2003

 

 

 

As Previously
Reported(1)

 

Discontinued
Operations
Effect

 

Impact of
Change in
Vendor Allowance
Accounting

 

As Adjusted

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

4,586

 

$

(384

)

$

 

$

4,202

 

Cost of goods sold

 

3,521

 

(255

)

(144

)

3,122

 

Gross profit

 

1,065

 

(129

)

144

 

1,080

 

Gross profit %

 

23.2

%

(0.9) pp

 

3.4 pp

 

25.7

%

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative expenses

 

950

 

(154

)

155

 

951

 

SG&A %

 

20.7

%

(1.8) pp

 

3.7 pp

 

22.6

%

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

115

 

25

 

(11

)

129

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations before income tax expense

 

115

 

26

 

(11

)

130

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

45

 

10

 

(4

)

51

 

Effective tax rate

 

38.7

%

 

 

 

 

38.7

%

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

70

 

16

 

(7

)

79

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of tax

 

 

(324

)

(6

)

(330

)

 

 

 

 

 

 

 

 

 

 

Cumulative effect of change in accounting principles:

 

 

 

 

 

 

 

 

 

Goodwill impairment, net of tax

 

(348

)

308

 

 

(40

)

Vendor allowances, net of tax

 

 

 

(42

)

(42

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(278

)

$

 

$

(55

)

$

(333

)

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Continuing operations (before impairment)

 

$

0.22

 

$

0.05

 

$

(0.02

)

$

0.24

 

Asset impairment charge

 

 

 

 

 

Continuing operations

 

0.22

 

0.05

 

(0.02

)

0.24

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Operations

 

 

(0.05

)

0.01

 

(0.04

)

Accounting changes

 

 

(0.95

)

(0.03

)

(0.97

)

Asset impairment charge

 

 

 

 

 

Discontinued operations

 

 

(0.99

)

(0.02

)

(1.01

)

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting changes

 

(1.07

)

0.95

 

(0.13

)

(0.25

)

Diluted loss per share

 

$

(0.85

)

$

 

$

(0.17

)

$

(1.02

)

Weighted number of shares (in millions)

 

 

 

 

 

 

 

 

 

Diluted

 

326.3

 

326.3

 

326.3

 

326.3

 

 


Note: Certain totals may not add due to rounding

(1) Includes cumulative effect adjustment related to the Company’s transitional goodwill impairment testing in accordance with SFAS No. 142 as reported in the fiscal 2003, second-quarter Form 10-Q

 

 

 



 

BEST BUY CO., INC.

CONSOLIDATED STATEMENTS OF EARNINGS

($ in millions, except per share amounts)

(Unaudited)

Second Quarter of Fiscal 2003

 

 

 

As Previously
Reported

 

Discontinued
Operations
Effect

 

Impact of
Change in
Vendor Allowance
Accounting

 

As Adjusted

 

Revenue

 

$

5,008

 

$

(384

)

$

 

$

4,624

 

Cost of goods sold

 

3,879

 

(253

)

(155

)

3,471

 

Gross profit

 

1,129

 

(131

)

155

 

1,153

 

Gross profit %

 

22.5

%

(1.0) pp

 

3.4 pp

 

24.9

%

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative expenses

 

1,026

 

(156

)

154

 

1,024

 

SG&A %

 

20.5

%

(1.7) pp

 

3.3 pp

 

22.1

%

Operating income

 

103

 

25

 

1

 

129

 

 

 

 

 

 

 

 

 

 

 

Net interest (expense) income

 

(3

)

1

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

Earnings from continuing operations before income tax expense

 

100

 

26

 

1

 

127

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

38

 

10

 

 

48

 

Effective tax rate

 

38.7

%

 

 

 

 

38.7

%

 

 

 

 

 

 

 

 

 

 

Earnings from continuing operations

 

62

 

16

 

1

 

79

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of tax

 

 

(16

)

(1

)

(17

)

 

 

 

 

 

 

 

 

 

 

Cumulative effect of change in accounting principles:

 

 

 

 

 

 

 

 

 

Goodwill impairment, net of tax

 

 

 

 

 

Vendor allowances, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

62

 

$

 

$

 

$

62

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Continuing operations (before impairment)

 

$

0.19

 

$

0.05

 

$

 

$

0.24

 

Asset impairment charge

 

 

 

 

 

Continuing operations

 

0.19

 

0.05

 

 

0.24

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Operations

 

 

(0.05

)

 

(0.05

)

Accounting changes

 

 

 

 

 

Asset impairment charge

 

 

 

 

 

Discontinued operations

 

 

(0.05

)

 

(0.05

)

Cumulative effect of accounting changes

 

-—

 

 

 

 

Diluted earnings per share

 

$

0.19

 

$

 

$

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

Weighted number of shares (in millions)

 

 

 

 

 

 

 

 

 

Diluted

 

324.5

 

324.5

 

324.5

 

324.5

 

 


Note: Certain totals may not add due to rounding

 

 

 



 

BEST BUY CO., INC.

CONSOLIDATED STATEMENTS OF EARNINGS

($ in millions, except per share amounts)

(Unaudited)

Third Quarter of Fiscal 2003

 

 

 

As Previously Reported

 

Discontinued  Operations Effect

 

Impact of
Change in
Vendor Allowance
Accounting

 

As Adjusted

 

Revenue

 

$

5,505

 

$

(374

)

$

 

$

5,131

 

Cost of goods sold

 

4,318

 

(261

)

(176

)

3,881

 

Gross profit

 

1,187

 

(113

)

176

 

1,250

 

Gross profit %

 

21.6

%

(0.6) pp

 

3.4 pp

 

24.4

%

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative expenses

 

1,048

 

(152

)

214

 

1,110

 

SG&A %

 

19.0

%

(1.6) pp

 

4.2 pp

 

21.6

%

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

139

 

39

 

(38

)

140

 

 

 

 

 

 

 

 

 

 

 

Net interest (expense) income

 

(1

)

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations before income tax expense

 

138

 

40

 

(38

)

140

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

53

 

16

 

(15

)

54

 

Effective tax rate

 

38.7

%

 

 

 

 

38.7

%

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

85

 

24

 

(23

)

86

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of tax

 

 

(24

)

(2

)

(26

)

 

 

 

 

 

 

 

 

 

 

Cumulative effect of change in accounting principles:

 

 

 

 

 

 

 

 

 

Goodwill impairment, net of tax

 

 

 

 

 

Vendor allowances, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

85

 

$

 

$

(25

)

$

60

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Continuing operations (before impairment)

 

$

0.26

 

$

0.08

 

$

(0.07

)

$

0.27

 

Asset impairment charge

 

 

 

 

 

Continuing operations

 

0.26

 

0.08

 

(0.07

)

0.27

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Operations

 

 

(0.08

)

(0.01

)

(0.08

)

Accounting changes

 

 

 

 

 

Asset impairment charge

 

 

 

 

 

Discontinued operations

 

 

(0.08

)

(0.01

)

(0.08

)

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting changes

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.26

 

$

 

$

(0.08

)

$

0.18

 

 

 

 

 

 

 

 

 

 

 

Weighted number of shares (in millions)

 

 

 

 

 

 

 

 

 

Diluted

 

324.1

 

324.1

 

324.1

 

324.1

 


Note: Certain totals may not add due to rounding

 

 

 



 

BEST BUY CO., INC.

CONSOLIDATED STATEMENTS OF EARNINGS

($ in millions, except per share amounts)

(Unaudited)

Fourth Quarter of Fiscal 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Previously
Reported

 

Discontinued
Operations Effect

 

Impact of
Change in
Vendor Allowance
Accounting (1)

 

As Adjusted

 

Revenue

 

$

6,980

 

$

(685

)

$

 

$

6,295

 

Cost of goods sold

 

5,372

 

(447

)

(220

)

4,705

 

Gross profit

 

1,608

 

(238

)

220

 

1,590

 

Gross profit %

 

23.0

%

(1.3) pp

 

3.5 pp

 

25.3

%

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative expenses

 

1,038

 

(171

)

184

 

1,051

 

SG&A %

 

14.9

%

(1.1) pp

 

2.9 pp

 

16.7

%

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

570

 

(67

)

36

 

539

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

5

 

2

 

 

7

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations before income tax expense

 

575

 

(65

)

36

 

546

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

225

 

(29

)

14

 

210

 

Effective tax rate

 

39.1

%

(0.7) pp

 

 

 

38.4

%

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

350

 

(36

)

22

 

336

 

 

 

 

 

 

 

 

 

 

 

Earnings from discontinued operations, net of tax

 

 

36

 

3

 

39

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of change in accounting principles:

 

 

 

 

 

 

 

 

 

Goodwill impairment, net of tax

 

 

 

 

 

Vendor allowances, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

350

 

$

 

$

25

 

$

375

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Continuing operations (before impairment)

 

$

1.08

 

$

(0.11

)

$

0.07

 

$

1.04

 

Asset impairment charge

 

 

 

 

 

Continuing operations

 

1.08

 

(0.11

)

0.07

 

1.04

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Operations

 

 

0.11

 

0.01

 

0.12

 

Accounting changes

 

 

 

 

 

Asset impairment charge

 

 

 

 

 

Discontinued operations

 

 

0.11

 

0.01

 

0.12

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting changes

 

 

 

 

 

Diluted earnings per share

 

$

1.08

 

$

 

$

0.08

 

$

1.16

 

 

 

 

 

 

 

 

 

 

 

Weighted number of shares (in millions)

 

 

 

 

 

 

 

 

 

Diluted

 

325.0

 

325.0

 

325.0

 

325.0

 

 


Note: Certain totals may not add due to rounding

(1) Impact of conforming the accounting for vendor allowances to the 2003 method

 

 



 

BEST BUY CO., INC.

CONSOLIDATED STATEMENTS OF EARNINGS

($ in millions, except per share amounts)

(Unaudited)

Fiscal 2002 Pro Forma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma(1)
As Previously
Reported

 

Discontinued
Operations
Effect

 

Impact of
Change in
Vendor Allowance
Accounting(2)

 

As Adjusted

 

Revenue

 

$

20,392

 

$

(1,886

)

$

 

$

18,506

 

Cost of goods sold

 

15,771

 

(1,226

)

(650

)

13,895

 

Gross profit

 

4,621

 

(660

)

650

 

4,611

 

Gross profit %

 

22.7

%

(1.3) pp

 

3.5 pp

 

24.9

%

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative expenses

 

3,678

 

(631

)

661

 

3,708

 

SG&A %

 

18.0

%

(1.6) pp

 

3.6 pp

 

20.0

%

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

943

 

(29

)

(11

)

903

 

 

 

 

 

 

 

 

 

 

 

Net interest (expense) income

 

(8

)

20

 

 

12

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations before income tax expense

 

935

 

(9

)

(11

)

915

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

365

 

(10

)

(4

)

351

 

Effective tax rate

 

39.1

%

(0.7) pp

 

 

 

38.4

%

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

570

 

1

 

(7

)

564

 

 

 

 

 

 

 

 

 

 

 

Loss (earnings) from discontinued operations, net of tax

 

 

(1

)

1

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of change in accounting principles:

 

 

 

 

 

 

 

 

 

Goodwill impairment, net of tax

 

 

 

 

 

Vendor allowances, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

570

 

$

 

$

(6

)

$

564

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Continuing operations (before impairment)

 

$

1.77

 

$

 

$

(0.02

)

$

1.75

 

Asset impairment charge

 

 

 

 

 

Continuing operations

 

1.77

 

 

(0.02

)

1.75

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Operations

 

 

 

 

 

Accounting changes

 

 

 

 

 

Asset impairment charge

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting changes

 

 

 

 

 

Diluted earnings (loss) per share

 

$

1.77

 

$

 

$

(0.02

)

$

1.75

 

 

 

 

 

 

 

 

 

 

 

Weighted number of shares (in millions)

 

 

 

 

 

 

 

 

 

Diluted

 

322.5

 

322.5

 

322.5

 

322.5

 

 


Note: Certain totals may not add due to rounding

(1) Future Shop was acquired at the beginning of November fiscal 2002. Pro forma information includes the results of Future Shop as if Future Shop had been acquired at the beginning of fiscal 2002

(2) Impact of conforming the accounting for vendor allowances to the 2003 method

 

 

 


GRAPHIC 4 j9095ex99image002.jpg J9095EX99IMAGE002.JPG begin 644 j9095ex99image002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A$R0E)AD<'1_]T`!``H_]H`#`,!``(1`Q$`/P#V1$1$B(B` MB(@(B("(B`B(@(B("(B`B(@(B#J@SA,+*@7J\T=AMKZ^MQL_6-.7Z'N?"->/FUQ6XVB:?'U[JZF_?4 M,K?+'XL7;K&D-`!)/+T5[&S]JXM=::TK,3'EKO2:K;A,+*+UVMKA%DK")$1$!!U1! MU0;*IZ]._'8Z;_-NT1_A#G?DK8J=K>5L=]TP9CN0>,D)D=ZH?PG!@SW)/)5= M9,UTV28_3/T37K"%;M61W"Y14_@)X:>J=*RDJG.:6S.C.'C=!RWH<9'-6!)P5F(X1U\]UV./<1$59 M(B(@%1-G(WM'03_ZB>>7YRN7VJIA3TLTQZ1L<[Y#*VT!!X?05D8>IHV//Q<- M[\UV&Z]?7+;W?VKY^RPHB+LE=@K"R5A$B(B`@ZH@ZH-E#NMKH[U;9K?71"6G MG;AP/4=B.Q!Y@J8B(4.V5599KG^CEYD,DH:30UCN0JXQY'_>WS'GU7>4N_V& MDU#;O"51?&YKA)#/&<20O'1S3W7".D]1Q?4ZM+_W]`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`*B:UN]Y#(<>OEWR%]-0;3;!IZ]MLT[*NJK M#NYCI(@_#G=&G+ASZ@MQ6%ACB^)KRQS"X`EKL9;[CA91(B(@*N[0/\`7O M_AO_`.E8ER=56RHO.EKE;*4L$]53NC9OG#90?FZC==9]"5=+36%D]$VIX MLMQ$)<^+`'H[WD._Q74U7<+=6;.M*T]OFDD\$ZHBF$C=US7G<<>7;TN2LE#L MSVC4-GJ++2W6AIZ"K),T8E.'9&#D[F<87UNFQ2ZLT[;Z"W5=-/4LGEFJ7R.+ M&^DU@:&\CD#=/7NB$W055=KI-#;:C1U/;*=]`YC+FRC7/.?>J? M246J-F%7535^FZ>MI)@(Y9)X>+$6@\B'CU?DN)5:&VIRVZ2PR7F"IMLAPXOG!!&<]2W?Q[D'3N-S ML.K=D%RNU'9Z>EFHH?#AAC:70%I:0&NQTP[E\2M]AMMH9M+RULM'!)4Q5C@R M9T8+V^BWH>H74H]G4]IV7U^F:2>.:NK07OD=EK"\[O3SP`T*?LQTK<-(:=FH M+FZ$S/J'2#@N+A@@#L.R"F?2$]2P?&H_\U3JZLJ8M6V*[ZALCK-1PB$M--3X MXS6'>WN9YD\L^["]3VK:'NVM&VH6IU./"&;B<9Y;ZVYC&`?9*K-5LOUWJ62C MAU%?*0TE(-U@:0]%H:`3@#J4$.S5,-1](1]1$\.BFE>Z-P^T#%D?R7V^ MD!_>=F'[&3^H+J:KV37-MYIKUI*M9!401QMW)'EK@6-#0YKL8Y@#(*AT^R_5 M^I=04]PUE7/UG-^#6]RNXB1$1`1$0$1$!$1`1$0$ E1$!$1`1$0$1$!$1`1$0$1$!$1`1$0$1$!$1`1$0$1$!$1!__V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----