XML 49 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Shareholders' Equity (Tables)
12 Months Ended
Jan. 30, 2021
Shareholders' Equity [Abstract]  
Stock-based compensation expense

2021

2020

2019

Stock options

$

4 

$

7 

$

3 

Share awards:

Market-based

11 

13 

15 

Performance-based

21 

28 

20 

Time-based

99 

95 

85 

Total

$

135 

$

143 

$

123 

Stock option activity

Stock Options
(in thousands)

Weighted-Average
Exercise Price
per Share

Weighted-Average
Remaining Contractual Term
(in years)

Aggregate
Intrinsic Value
(in millions)

Outstanding as of February 1, 2020

1,616 

$

54.38 

Granted

235 

$

51.65 

Exercised

(494)

$

41.96 

Forfeited/canceled

(85)

$

67.32 

Outstanding as of January 30, 2021

1,272 

$

57.83 

6.2 

$

65 

Vested or expected to vest as of January 30, 2021

1,272 

$

57.83 

6.2 

$

65 

Exercisable as of January 30, 2021

409 

$

44.85 

3.2 

$

26 

Black Scholes valuation model assumptions

Valuation Assumptions

2021

2020

2019

Risk-free interest rate(1)

0.1 

%

-

0.9 

%

1.9 

%

-

2.5 

%

1.9

%

-

2.8 

%

Expected dividend yield

2.9 

%

2.9 

%

2.7 

%

Expected stock price volatility(2)

56 

%

36 

%

39 

%

Expected life of stock options (in years)(3)

6.3 

7.4 

6.5 

(1)Based on the U.S. Treasury constant maturity interest rate whose term is consistent with the expected life of our stock options.

(2)In projecting expected stock price volatility, we consider both the historical volatility of our stock price as well as implied volatilities from exchange-traded options on our stock.

(3)Estimated based upon historical experience.

Summary of the status of nonvested market-based share awards

Market-Based Share Awards

Shares

Weighted-Average Fair Value per Share

Outstanding as of February 1, 2020

692 

$

59.84 

Granted

376 

$

53.18 

Vested

(453)

$

41.44 

Forfeited/canceled

(57)

$

70.04 

Outstanding as of January 30, 2021

558 

$

65.88 

Summary of the status of nonvested time-based share awards

Time-Based Share Awards

Shares

Weighted-Average Fair Value per Share

Outstanding as of February 1, 2020

3,852 

$

57.81 

Granted

2,339 

$

53.10 

Vested

(2,102)

$

50.11 

Forfeited/canceled

(246)

$

61.22 

Outstanding as of January 30, 2021

3,843 

$

58.94 

Summary of the status of nonvested performance-based share awards

Performance-Based Share Awards

Shares

Weighted-Average Fair Value per Share

Outstanding as of February 1, 2020

953 

$

63.82 

Granted

451 

$

50.75 

Vested

(386)

$

49.43 

Forfeited/canceled

(89)

$

66.58 

Outstanding as of January 30, 2021

929 

$

63.20 

Summary of stock options outstanding

Exercisable

Unexercisable

Total

Shares

%

Weighted-Average Price per Share

Shares

%

Weighted-Average Price per Share

Shares

%

Weighted-Average Price per Share

In-the-money

0.4 

32 

%

$

44.85 

0.9 

68 

%

$

63.98 

1.3 

100 

%

$

57.83 

Reconciliation of the numerators and denominators of basic and diluted earnings per share

2021

2020

2019

Numerator

Net earnings

$

1,798 

$

1,541 

$

1,464 

Denominator

Weighted-average common shares outstanding

259.6 

264.9 

276.4 

Dilutive effect of stock compensation plan awards

3.4 

3.2 

5.0 

Weighted-average common shares outstanding, assuming dilution

263.0 

268.1 

281.4 

Potential shares which were anti-dilutive and excluded from weighted-average share computations

-

0.8 

0.2 

Basic earnings per share

$

6.93 

$

5.82 

$

5.30 

Diluted earnings per share

$

6.84 

$

5.75 

$

5.20 

Schedule of share repurchases

2021

2020

2019

Total cost of shares repurchased

$

318 

$

1,009 

$

1,493 

Average price per share

$

102.63 

$

72.34 

$

70.28 

Number of shares repurchased and retired

3.1 

14.0 

21.2