XML 37 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Shareholders' Equity (Tables)
12 Months Ended
Mar. 03, 2012
Shareholders' Equity Disclosure [Abstract]  
Stock-based compensation expense
Stock-based compensation expense was as follows in fiscal 2012, 2011 and 2010:
 
2012

 
2011

 
2010

Stock options
$
76

 
$
90

 
$
85

Share awards
 
 
 
 
 
Market-based

 
4

 
8

Performance-based

 
(1
)
 
1

Time-based
33

 
16

 
10

Employee stock purchase plans
11

 
12

 
14

Total
$
120

 
$
121

 
$
118

Stock option activity
Stock option activity was as follows in fiscal 2012:
 
Stock
Options

 
Weighted-
Average
Exercise Price
per Share

 
Weighted-Average
Remaining
Contractual
Term (in years)

 
Aggregate
Intrinsic Value

Outstanding at February 26, 2011
35,587,000

 
$
38.97

 
 

 
 

Granted
3,973,000

 
27.50

 
 

 
 

Exercised
(1,126,000
)
 
24.61

 
 

 
 

Forfeited/Canceled
(2,633,000
)
 
39.87

 
 

 
 

Outstanding at March 3, 2012
35,801,000

 
$
38.08

 
5.9

 
$
4

Vested or expected to vest at March 3, 2012
34,099,000

 
$
38.36

 
5.8

 
$
4

Exercisable at March 3, 2012
24,403,000

 
$
40.21

 
4.8

 
$
4

Assumption used to estimate the fair value of stock option on the date of grant using a lattice model
In fiscal 2012, 2011 and 2010, we estimated the fair value of each stock option on the date of grant using a lattice model with the following assumptions:
Valuation Assumptions(1)
2012

 
2011

 
2010

Risk-free interest rate(2)
0.1% – 3.6%

 
0.2% – 3.9%

 
0.2% – 3.8%

Expected dividend yield
2.3
%
 
1.5
%
 
1.6
%
Expected stock price volatility(3)
37
%
 
36
%
 
42
%
Expected life of stock options (in years)(4)
6.2

 
6.1

 
6.1

(1)
Forfeitures are estimated using historical experience and projected employee turnover.
(2)
Based on the U.S. Treasury constant maturity interest rate whose term is consistent with the expected life of our stock options.
(3)
We use an outside valuation advisor to assist us in projecting expected stock price volatility. We consider both the historical volatility of our stock price as well as implied volatilities from exchange-traded options on our stock.
(4)
We estimate the expected life of stock options based upon historical experience.

Summary of the status of nonvested market-based share awards
A summary of the status of our nonvested market-based share awards at March 3, 2012, and changes during fiscal 2012, is as follows:
Market-Based Share Awards
Shares

 
Weighted-Average Fair Value per Share

Outstanding at February 26, 2011
193,000

 
$
52.19

Granted

 

Vested

 

Forfeited/Canceled
(193,000
)
 
52.19

Outstanding at March 3, 2012

 
$

Summary of the status of nonvested performance-based share awards
A summary of the status of our nonvested performance-based share awards at March 3, 2012, and changes during fiscal 2012, is as follows:
Performance-Based Share Awards
Shares

 
Weighted-Average Fair Value per Share

Outstanding at February 26, 2011
2,179,000

 
$
41.64

Granted

 

Vested
(2,000
)
 
44.94

Forfeited/Canceled
(1,265,000
)
 
41.96

Outstanding at March 3, 2012
912,000

 
$
41.20

Summary of the status of nonvested time-based share awards
A summary of the status of our nonvested time-based share awards at March 3, 2012, and changes during fiscal 2012, is as follows:
Time-Based Share Awards
Shares

 
Weighted-Average Fair Value per Share

Outstanding at February 26, 2011
2,171,000

 
$
36.60

Granted
2,647,000

 
25.65

Vested
(665,000
)
 
35.01

Forfeited/Canceled
(229,000
)
 
33.55

Outstanding at March 3, 2012
3,924,000

 
$
29.63

Assumptions used to estimate the fair value of stock-based compensation expense associated with employee stock purchase plans on the purchase date using the Black-Scholes option-pricing valuation model
In fiscal 2012, 2011 and 2010, we estimated the fair value of stock-based compensation expense associated with our employee stock purchase plans on the purchase date using the Black-Scholes option-pricing valuation model, with the following assumptions:
Valuation Assumptions
2012

 
2011

 
2010

Risk-free interest rate(1)
0.1
%
 
0.2
%
 
0.3
%
Expected dividend yield
2.4
%
 
1.4
%
 
1.5
%
Expected stock price volatility(2)
38
%
 
29
%
 
53
%
Expected life of employee stock purchase plan options (in months)(3)
6

 
6

 
6

(1)
Based on the U.S. Treasury constant maturity interest rate whose term is consistent with the expected life of employee stock purchase plan shares.
(2)
We consider both the historical volatility of our stock price as well as implied volatilities from exchange-traded options on our stock.
(3)
Based on semi-annual purchase period.

Summary of stock options outstanding
At March 3, 2012, options to purchase 35.8 million shares of common stock were outstanding as follows (shares in millions):
 
Exercisable
 
Unexercisable
 
Total
 
Shares

 
%

 
Weighted-
Average Price
per Share

 
Shares

 
%

 
Weighted-
Average Price
per Share

 
Shares

 
%

 
Weighted-
Average Price
per Share

In-the-money
3.6

 
15
%
 
$
25.28

 
2.8

 
25
%
 
$
25.07

 
6.4

 
18
%
 
$
25.19

Out-of-the-money
20.8

 
85
%
 
42.81

 
8.6

 
75
%
 
36.30

 
29.4

 
82
%
 
40.91

Total
24.4

 
100
%
 
$
40.21

 
11.4

 
100
%
 
$
27.30

 
35.8

 
100
%
 
$
38.08

Reconciliation of the numerators and denominators of basic and diluted earnings per share
The following table presents a reconciliation of the numerators and denominators of basic and diluted earnings per share in fiscal 2012, 2011 and 2010:
 
2012(1)

 
2011

 
2010

Numerator:
 
 
 
 
 
Net earnings from continuing operations
$
330

 
$
1,554

 
$
1,495

Net (earnings) from continuing operations attributable to noncontrolling interests
(1,387
)
 
(127
)
 
(96
)
Net (loss) earnings from continuing operations attributable to Best Buy Co., Inc., basic
(1,057
)
 
1,427

 
1,399

Adjustment for assumed dilution:
 
 
 
 
 
Interest on convertible debentures due in 2022, net of tax

 
6

 
6

Net (loss) earnings from continuing operations attributable to Best Buy Co., Inc., diluted
$
(1,057
)
 
$
1,433

 
$
1,405

Denominator (in millions):
 
 
 
 
 
Weighted-average common shares outstanding
366.3

 
406.1

 
416.8

Effect of potentially dilutive securities:
 
 
 
 
 
Shares from assumed conversion of convertible debentures

 
8.8

 
8.8

Stock options and other

 
1.6

 
1.9

Weighted-average common shares outstanding, assuming dilution
366.3

 
416.5

 
427.5

Net (loss) earnings per share from continuing operations attributable to Best Buy Co., Inc.
 
 
 
 
 
Basic
$
(2.89
)
 
$
3.51

 
$
3.36

Diluted
$
(2.89
)
 
$
3.44

 
$
3.29

(1)
The calculation of diluted (loss) per share for fiscal 2012 does not include potentially dilutive securities because their inclusion would be anti-dilutive (i.e., reduce the net loss per share).
Repurchases of common stock
The following table presents the amount and cost of shares we repurchased and retired in fiscal 2012, 2011 and 2010 under the June 2011 program and the June 2007 program (shares in millions):
 
2012

 
2011

 
2010

June 2011 Program
 
 
 
 
 
Total number of shares repurchased
34.5

 

 

Total cost of shares repurchased
$
889

 
$

 
$

 
 
 
 
 
 
June 2007 Program
 
 
 
 
 
Total number of shares repurchased
20.1

 
32.6

 

Total cost of shares repurchased
$
611

 
$
1,193

 
$

Components of accumulated other comprehensive income, net of tax
The components of accumulated other comprehensive income, net of tax, were as follows:
 
March 3,
2012

 
February 26,
2011

Foreign currency translation
$
93

 
$
102

Unrealized (losses) gains on available-for-sale investments
(3
)
 
72

Unrealized losses on derivative instruments (cash flow hedges)

 
(1
)
Total
$
90

 
$
173