-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QPblK89gbWqGboJfKxo3tL+kUNBfLbOcscQHenap4O2z0h/p39GmMZo87KBJ/wj3 teOOI+uU2obFXAzTD4F0zQ== 0001157523-08-005614.txt : 20080718 0001157523-08-005614.hdr.sgml : 20080718 20080718075710 ACCESSION NUMBER: 0001157523-08-005614 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080718 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080718 DATE AS OF CHANGE: 20080718 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GREEN BANKSHARES, INC. CENTRAL INDEX KEY: 0000764402 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 621222567 STATE OF INCORPORATION: TN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-14289 FILM NUMBER: 08958271 BUSINESS ADDRESS: STREET 1: 100 NORTH MAIN STREET CITY: GREENEVILLE STATE: TN ZIP: 37743-4992 BUSINESS PHONE: 4236395111 MAIL ADDRESS: STREET 1: P O BOX 1120 CITY: GREENEVILLE STATE: TN ZIP: 37744-1120 FORMER COMPANY: FORMER CONFORMED NAME: GREENE COUNTY BANCSHARES INC DATE OF NAME CHANGE: 19920703 8-K 1 a5734421.htm GREEN BANKSHARES, INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 18, 2008

GREEN BANKSHARES, INC.
(Exact name of Registrant as specified in its charter)

Tennessee

0-14289

62-1222567

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)


100 North Main Street, Greeneville, Tennessee  37743-4992
(Address of principal executive offices)


(423) 639-5111
Registrant's telephone number, including area code


Not Applicable
(Former Name or former address, if changed since last report)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


ITEM 2.02.     RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On July 18, 2008, Green Bankshares, Inc. (the "Company") announced its financial results for the second quarter and six months ended June 30, 2008.  The full text of the press release is set forth in Exhibit 99.1 hereto.

The information in this Form 8-K and the attached Exhibit is being furnished pursuant to Item 2.02 "Results of Operations and Financial Condition" and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

ITEM 9.01.     FINANCIAL STATEMENTS AND EXHIBITS.

  (d) Exhibits.
 
99.1 Press Release dated July 18, 2008



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

GREEN BANKSHARES, INC.

 

Date:

July 18, 2008

By:

/s/

James E. Adams

 

James E. Adams

Executive Vice President and

Chief Financial Officer

(Duly Authorized Representative)


EXHIBIT INDEX

Exhibit
Number

Description of Exhibit(s)

 
99.1

Copy of press release issued by the Company on July 18, 2008.

EX-99.1 2 a5734421ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

Green Bankshares Reports Second Quarter Earnings

GREENEVILLE, Tenn.--(BUSINESS WIRE)--Green Bankshares, Inc. (NASDAQ:GRNB), the holding company for GreenBank, today reported 2008 second quarter net income of $1,462,000 compared with $7,086,000 for the same period a year ago. On a diluted per share basis, earnings for the second quarter of 2008 were $0.11 versus $0.62 in the same period last year, reflecting both lower net income and an increase of 1,562,000 in weighted average shares outstanding related to the Company's acquisition of Civitas BankGroup in the second quarter of 2007. For the six months ended June 30, 2008, net income was $8,640,000 or $0.67 per diluted share compared with $12,702,000 or $1.19 per diluted share in the year-earlier period.

Stan Puckett, Chairman and Chief Executive Officer, said, "Late in the second quarter, we experienced deterioration in our residential construction and development loan portfolio and we moved aggressively to address this issue. First, we increased our loan loss provision to $11.0 million in the second quarter, up from $888,000 in the first quarter of 2008, bringing our allowance for loan losses to 1.51% of loans, net of unearned income, versus 1.45% at March 31, 2008. Second, we charged off $9.6 million in loans during the quarter, or 0.41% of total loans, and took write-downs totaling $1.2 million on Other Real Estate Owned (OREO)."

Puckett noted that non-accrual loans increased to $40.4 million at June 30, 2008, up from $29.9 million at March 31, 2008, while OREO increased to $20.6 million in the second quarter from $9.3 million in the first quarter of the year. At June 30, 2008, the ratio of non-performing loans to loans, net of unearned income, was 1.73%, rising from 1.29% at March 31, 2008, while non-performing assets to total assets increased to 2.03% from 1.35% at the end of the first quarter of 2008.

"It is worthwhile to note that all of our risk-based capital ratios improved in the second quarter versus the first, remaining above the minimum levels required for GreenBank to be considered a well-capitalized financial institution," Puckett said. "The Bank's Tier 1 leverage ratio was 8.93%, its Tier 1 risk-based capital ratio was 10.21%, and the Bank's total risk-based capital ratio was 11.47% – all exceeding the minimums of 5%, 6% and 10%, respectively."

Puckett concluded, "The current economic environment remains very challenging, particularly with respect to residential real estate, and it is unclear when this situation will improve. However, we will continue to address our problem loans and OREO comprehensively and aggressively."

Net interest income for the second quarter of 2008 rose to $25,044,000 net of interest reversals of almost $658,000, 2% ahead of the first quarter of 2008 and up 9% from $22,933,000 in the year-earlier quarter. Because of stabilizing market interest rates during the second quarter, net interest margin widened to 3.92% at June 30, 2008, from 3.86% at March 31, 2008, but it was still 45 basis points below what was reported in the second quarter of 2007. This margin expansion and a $21 million increase in average earning assets both contributed to the quarter's improved net interest income. Net interest income for the first half of 2008 increased 19% to $49,516,000 from $41,754,000 in the year-earlier period.


The quarter's provision for loan losses increased to $11,019,000 from $1,259,000 in the second quarter of last year. For the first six months of 2008, the provision for loan losses rose to $11,907,000 from $2,233,000 in the same period last year.

Puckett continued, "Our High Performance Checking program continues to generate strong results. We opened 3,840 new checking accounts, net of account closings, in the second quarter for an opening-to-closing ratio of 2.1 to one. Management believes the average checking account opening-to-closing ratio for mature banks is less than 1.25 to one, so we are encouraged by the net growth in new checking customers. These new customers bring deposits, non-interest income and the opportunity to cross-sell other banking products."

Non-interest income totaled $8,112,000 for the second quarter, up 11% from the first quarter of 2008 and reflecting an increase of 25% from $6,483,000 in the second quarter of 2007. Continued success with the Company's High Performance Checking product, as evidenced by 3,840 net new checking accounts opened during the second quarter, contributed to this increase, as did strong results from annuity sales. For the first six months of 2008, non-interest income rose 30% to $15,418,000 from $11,882,000 in the comparable period of 2007.

Non-interest expense totaled $20,140,000 in the second quarter of 2008, including OREO-related costs of approximately $1,200,000 taken during the quarter. This was 3% ahead of the first quarter of 2008 and up 21% from $16,709,000 in the same period last year. All other functional expense categories reflected modest reductions from the first quarter of the year, which resulted in an improved efficiency ratio of 60.74% for the second quarter compared with 61.56% in the first quarter of 2008. For the first half of 2008, non-interest expense rose 29% to $39,701,000 from $30,751,000 in the same period a year ago. The Company's efficiency ratio for the first half of 2008 was 61.14% versus 57.33% for the first six months of 2007.

For the quarter, Return on Average Assets (ROA) was 0.20%, Return on Average Equity (ROE) was 1.76% and Return on Average Tangible Equity was 3.33%.

At June 30, 2008, the Company's total assets increased 3% to $3,018,536,000 compared with $2,927,298,000 at June 30, 2007, and increased 4% from $2,912,615,000 at March 31, 2008. Net loans of $2,347,241,000 at June 30, 2008, increased 1% from $2,327,149,000 at June 30, 2007, and slightly from $2,335,979,000 at March 31, 2008. Deposits increased 9% to $2,260,950,000 at June 30, 2008, from $2,069,749,000 at June 30, 2007, and were up 10% from $2,059,382,000 as of March 31, 2008.

Greeneville, Tennessee-based Green Bankshares, Inc., with total assets of approximately $3.0 billion, is the holding company for GreenBank. GreenBank, which traces its origin to 1890, has 64 branches across East and Middle Tennessee, and one branch each in Bristol, Virginia, and Hot Springs, North Carolina. It also provides wealth management services through its GreenWealth Division and residential mortgage lending through its Mortgage Division. In addition, GreenBank conducts separate businesses through three wholly owned subsidiaries: Superior Financial Services, Inc., a consumer finance company; GCB Acceptance Corporation, a consumer finance company specializing in automobile lending; and Fairway Title Co., a title insurance company.

Certain matters discussed in this news release are not historical facts but are "forward-looking statements" within the meaning of and are furnished pursuant to the Private Securities Litigation Reform Act of 1995. All forward-looking statements involve risk and uncertainty and actual results could differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties related to the Company's business are discussed in the Company's SEC filings, including its Annual Report on Form 10-K for the year ended December 31, 2007, and Quarterly Reports on Form 10-Q. The Company undertakes no obligation to update forward-looking statements.


GREEN BANKSHARES, INC.

Unaudited Financial Highlights

(In thousands, except per share amounts)

 
  Three Months Ended   Six Months Ended
June 30,

2008

  March 31,

2008

  June 30,

2007

June 30,

2008

  June 30,

2007

Interest income $42,694 $46,109 $41,783 $88,803 $74,421
Interest expense 17,650   21,637 18,850 39,287 32,667
Net interest income 25,044 24,472 22,933 49,516 41,754
Provision for loan losses 11,019   888 1,259 11,907 2,233
Net interest income after provision for loan losses
14,025 23,584 21,674 37,609 39,521
Non-interest income 8,112 7,306 6,483 15,418 11,882
Non-interest expense 20,140   19,561 16,709 39,701 30,751
Income before income taxes 1,997 11,329 11,448 13,326 20,652
Income taxes 535   4,151 4,362 4,686 7,950
Net income $ 1,462   $ 7,178 $ 7,086 $ 8,640 $ 12,702
Comprehensive income (loss) $ (2,225 ) $ 9,186 $ 4,357 $ 6,931 $ 10,014
 
Earnings per share:
Basic $0.11   $0.56 $0.63 $0.67 $1.20
Diluted $ 0.11   $ 0.56 $ 0.62 $ 0.67 $ 1.19
 
Weighted average shares:
Basic 12,932 12,931 11,322 12,931 10,573
Diluted 12,958 12,931 11,396 12,940 10,648
 
Dividends declared per share $ 0.13 $ 0.13 $ 0.13 $ 0.26 $ 0.26
 
 
June 30,

2008

Dec. 31,

2007

June 30,

2007

Total assets $ 3,018,536 $ 2,947,741 $ 2,927,298
Cash and cash equivalents 94,158 65,717 71,814
Investment securities 290,388 248,898 255,077
Loans, net of unearned interest 2,347,241 2,356,376 2,327,149
Allowance for loan losses 35,351 34,111 32,935
Deposits 2,260,950 1,986,793 2,069,749
Shareholders' equity 326,427 322,477 311,405

Tangible shareholders' equity1

169,909 164,650 153,247
Book value per share 25.11 24.94 24.09

Tangible book value per share1

13.07 12.73 11.85
 

1 Tangible shareholders' equity is shareholders' equity less goodwill and intangible assets.


GREEN BANKSHARES, INC.
Condensed Consolidated Balance Sheets
June 30, 2008 and December 31, 2007
(Dollars in thousands)
   
(Unaudited)
June 30, December 31,
2008

20071

ASSETS
 
Cash and due from banks $ 59,823 $ 65,717
 
Federal funds sold & other 34,335 -
 
Securities available-for-sale ("AFS") 276,378 235,273
Securities held-to-maturity (with a market value of $942 and $1,280 on June 30, 2008 and December 31, 2007)
968 1,303
 
FHLB and other stock, at cost 13,042 12,322
 
Loans held for sale 2,540 2,331
 
Loans, net of unearned income 2,347,241 2,356,376
 
Allowance for loan losses (35,351 ) (34,111 )
 
Other real estate owned and repossessed assets 20,632 4,859
 
Bank premises and equipment, net of accumulated depreciation
83,010 82,697
 
Goodwill and other intangible assets 156,518 157,827
 
Other assets 59,400 63,147
   
Total assets $ 3,018,536   $ 2,947,741  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
Deposits $ 2,260,950 $ 1,986,793
Federal funds purchased - 87,787
Repurchase agreements 91,641 106,738
FHLB advances and notes payable 230,010 318,690
Subordinated debentures 88,662 88,662
Accrued interest payable and other liabilities 20,846   36,594  
 
Total liabilities 2,692,109   2,625,264  
 
SHAREHOLDERS' EQUITY
 
Common stock: $2 par value, 20,000,000 shares authorized; 13,001,226 and 12,931,015 shares outstanding
26,003 25,862
Additional paid in capital 185,428 185,170
Retained earnings 115,198 109,938
Accumulated other comprehensive income (loss) (202 ) 1,507  
 
Total shareholders' equity 326,427   322,477  
 
Total liabilities & shareholders' equity $ 3,018,536   $ 2,947,741  
 

1 Derived from Audited Consolidated Financial Statements.


GREEN BANKSHARES, INC.
Condensed Consolidated Statements of Income and Comprehensive Income
Three Months Ended June 30, 2008, March 31, 2008 and June 30, 2007 and Six Months Ended June 30, 2008 and 2007
(Unaudited)
       
(Dollars in thousands except share and per share data)
 
Three Months Ended Six Months Ended
June 30, March 31, June 30, June 30, June 30,
2008 2008 2007 2008 2007
 
Interest Income:
Interest and Fees on Loans $39,407 $42,749 $39,681 $82,156 $71,596
Interest on Investment Securities 3,265 3,357 2,090 6,622 2,798
Interest on Federal Funds Sold and Interest-earning Deposits
22   3 12 25 27
Total Interest Income 42,694   46,109 41,783 88,803 74,421
 
Interest Expense:
Interest on Deposits 13,377 15,935 15,012 29,312 26,165
Interest on Borrowings 4,273   5,702 3,838 9,975 6,502
Total Interest Expense 17,650   21,637 18,850 39,287 32,667
 
Net Interest Income 25,044 24,472 22,933 49,516 41,754
 
Provision for Loan Losses 11,019   888 1,259 11,907 2,233
 
Net Interest Income after Provision for Loan Losses
14,025   23,584 21,674 37,609 39,521
 
Noninterest Income:
Service Charges, Commissions and Fees 6,787 6,227 5,395 13,014 9,684
Other Income 1,325   1,079 1,088 2,404 2,198
Total Noninterest Income 8,112   7,306 6,483 15,418 11,882
Noninterest Expense:
Salaries and Benefits 9,256 9,848 8,472 19,104 15,930
Occupancy and Furniture and Equipment Expense 3,114 3,449 2,626 6,563 4,722
Other Expenses 7,770   6,264 5,611 14,034 10,099
Total Noninterest Expense 20,140   19,561 16,709 39,701 30,751
 
Income Before Income Taxes 1,997 11,329 11,448 13,326 20,652
 
Income Taxes 535   4,151 4,362 4,686 7,950
 
Net Income $1,462   $7,178 $7,086 $8,640 $12,702
 
Comprehensive Income $(2,255 ) $9,186 $4,357 $6,931 $10,014
 
Per Share of Common Stock:
Basic Earnings $0.11   $0.56 $0.63 $0.67 $1.20
Diluted Earnings $0.11   $0.56 $0.62 $0.67 $1.19
Dividends $0.13   $0.13 $0.13 $0.26 $0.26
 
Weighted Average Shares Outstanding:
Basic 12,931,669   12,931,169 11,321,822 12,931,419 10,572,798
Diluted 12,958,439   12,931,169 11,395,518 12,939,638 10,647,638

GREEN BANKSHARES, INC.
Consolidated Financial Highlights
(UNAUDITED)
 
(Dollars in thousands except share and per share data)
 
June 30, December 31, %
2008 2007 Change
Financial Condition Data:
 
Assets $ 3,018,536 $ 2,947,741 2.40 %
Loans, net of unearned interest 2,347,241 2,356,376 -0.39 %
Cash and investments 350,211 314,615 11.31 %
Deposits 2,260,950 1,986,793 13.80 %
Federal funds purchased - 87,787 -100.00 %
FHLB advances and notes payable 230,010 318,690 -27.83 %
Subordinated debentures 88,662 88,662 0.00 %
Repurchase agreements 91,641 106,738 -14.14 %
Shareholders' equity 326,427 322,477 1.22 %

Tangible shareholders' equity(1)

169,909 164,650 3.19 %
 
Ratios:
Book value per share $25.11 $24.94 0.68 %

Tangible book value per share(1)

$13.07 $12.73 2.67 %
Average equity to average assets 11.20 % 10.91 % 2.66 %
Dividend payout ratio 19.40 % 32.85 % (2) -40.94 %
 
(1) Tangible shareholders' equity is shareholders' equity less goodwill and intangible assets.
(2) Includes special dividend of $0.16 per share paid in December 2007.

Three Months Ended     Six Months Ended  
June 30, June 30,
2008   2007 % Change 2008   2007 % Change
Operating Data:
 
Total Interest Income $ 42,694 $ 41,783 2.18 % $ 88,803 $ 74,421 19.33 %
Total Interest Expense 17,650   18,850 -6.37 % 39,287 32,667 20.27 %
Net Interest Income 25,044 22,933 9.21 % 49,516 41,754 18.59 %
Provision for Loan Losses 11,019   1,259 775.22 % 11,907 2,233 433.23 %
Net Interest Income After Provision for Loan Losses 14,025 21,674 -35.29 % 37,609 39,521 -4.84 %
Non-Interest Income 8,112 6,483 25.13 % 15,418 11,882 29.76 %
Non-Interest Expense 20,140   16,709 20.53 % 39,701 30,751 29.10 %
Income Before Income Taxes 1,997   11,448 -82.56 % 13,326 20,652 -35.47 %
Income Tax Expense 535   4,362 -87.73 % 4,686 7,950 -41.06 %
Net Income $ 1,462   $ 7,086 -79.37 % $ 8,640 $ 12,702 -31.98 %
 
Comprehensive Income $ (2,255 ) $ 4,357 -151.76 % $ 6,931 $ 10,014 -30.79 %
 
Per Share of Common Stock:
Basic Earnings $0.11   $0.63 -82.54 % $0.67 $1.20 -44.17 %
Diluted Earnings $0.11   $0.62 -82.26 % $0.67 $1.19 -43.70 %
Dividends $0.13   $0.13 0.00 % $0.26 $0.26 0.00 %
 
Weighted Average Shares Outstanding:
Basic 12,931,669   11,321,822 12,931,419 10,572,798
Diluted 12,958,439   11,395,518 12,939,638 10,647,638

  Three Months Ended     Six Months Ended
June 30,     March 31,   June 30, June 30,
2008 2008 2007 2008     2007
Key Financial Ratios:
 
Return on Average Assets 0.20 % 0.99 % 1.21 % 0.59 % 1.23 %
Return on Average Shareholders' Equity 1.76 % 8.78 % 11.25 % 5.25 % 11.53 %

Return on Average Tangible Shareholders' Equity(1)

3.33 % 16.86 % 17.92 % 9.99 % 16.49 %
Interest Rate Spread 3.70 % 3.60 % 3.91 % 3.65 % 4.04 %
Net Interest Margin 3.92 % 3.86 % 4.37 % 3.89 % 4.51 %
Efficiency Ratio 60.74 % 61.56 % 56.80 % 61.14 % 57.33 %
 
(1) Tangible shareholders' equity is shareholders' equity less goodwill and intangible assets.

  June 30,     December 31,   June 30,
2008 2007 2007
Asset Quality Ratios:

Nonperforming Loans as a Percentage of Total Loans, net of Unearned Income

1.73 % 1.36 % 0.21 %
Nonperforming Assets as a Percentage of Total Assets 2.03 % 1.25 % 0.20 %

Allowance for Loan Losses as a Percentage of Total Loans, net of Unearned Income

1.51 % 1.45 % 1.42 %
Allowance for Loan Losses as a Percentage of Nonperforming Loans
87.11 % 106.34 % 674.48 %
Net Charge-Offs to Average Total Loans, Net of Unearned Income
0.45 % 0.57 % 0.04 %

GREEN BANKSHARES, INC.

Consolidated Financial Highlights

June 30, 2008

(UNAUDITED)

 

     
Nonperforming Assets and Net Charge-offs
 
As of and for the three months ended June 30, 2008 Bank Other Total
Loans past due 90 days and still accruing $ 161 $ - $ 161
Nonaccrual loans 39,809 610 40,419
Other real estate owned and repossessed assets 20,201 431 20,632
Total nonperforming assets $ 60,171 $ 1,041 $ 61,212
 
YTD net charge-offs $ 9,865 $ 802 $ 10,667
 
As of and for the three months ended June 30, 2007 Bank Other Total
Loans past due 90 days and still accruing $ 443 $ - $ 443
Nonaccrual loans 3,905 535 4,440
Other real estate owned and repossessed assets 532 360 892
Total nonperforming assets $ 4,880 $ 895 $ 5,775
 
YTD net charge-offs $ 124 $ 498 $ 622
 
As of and for the year ended December 31, 2007 Bank Other Total
Loans past due 90 days and still accruing $ 18 $ - $ 18
Nonaccrual loans 31,560 500 32,060
Other real estate owned and repossessed assets 4,311 548 4,859
Total nonperforming assets $ 35,889 $ 1,048 $ 36,937
 
Net charge-offs $ 10,193 $ 1,503 $ 11,696

Asset Quality Ratios      
 
As of and for the three months ended June 30, 2008 Bank Other Consolidated
Nonperforming loans as a percentage of total loans, net of unearned income 1.71 % 1.51 % 1.73 %
Nonperforming assets as a percentage of total assets 2.00 % 2.13 % 2.03 %
Allowance for loan losses as a percentage of total loans, net of unearned income 1.37 % 8.02 % 1.51 %
Allowance for loan losses as a percentage of nonperforming loans 80.34 % 530.82 % 87.11 %
YTD net charge-offs to average total loans, net of unearned income 0.42 % 2.04 % 0.45 %
 
 
As of and for the three months ended June 30, 2007 Bank Other Consolidated
Nonperforming loans as a percentage of total loans, net of unearned income 0.19 % 1.47 % 0.21 %
Nonperforming assets as a percentage of total assets 0.17 % 1.62 % 0.20 %
Allowance for loan losses as a percentage of total loans, net of unearned income 1.30 % 8.02 % 1.42 %
Allowance for loan losses as a percentage of nonperforming loans 690.29 % 545.98 % 674.48 %
YTD net charge-offs to average total loans, net of unearned income 0.01 % 1.42 % 0.04 %
 
 
As of and for the year ended December 31, 2007 Bank Other Consolidated
Nonperforming loans as a percentage of total loans, net of unearned income 1.35 % 1.30 % 1.36 %
Nonperforming assets as a percentage of total assets 1.22 % 2.11 % 1.25 %
Allowance for loan losses as a percentage of total loans, net of unearned income 1.32 % 7.96 % 1.45 %
Allowance for loan losses as a percentage of nonperforming loans 98.37 % 609.80 % 106.34 %
Net charge-offs to average total loans, net of unearned income 0.50 % 4.14 % 0.57 %

GREEN BANKSHARES, INC.
Condensed Average Balances, Interest Rates and Yields
June 30, 2008
                   
Three Months Ended Six Months Ended
June 30, June 30,
2008 2007 2008 2007
 
Average Average Average Average Average Average Average Average
Balance Interest Rate Balance Interest Rate Balance Interest Rate Balance Interest Rate
Interest-earning assets:
 
Loans(1)(2) 2,340,923 39,421 6.77 % 1,962,127 39,703 8.12 % 2,332,642 82,187 7.09 % 1,768,459 71,640 8.17 %

Investment securities(2)

246,541 3,439 5.61 % 154,110 2,182 5.68 % 246,202 6,975 5.70 % 103,176 2,900 5.67 %
Other short-term investments 4,358 22 2.03 % 1,121 12 4.29 % 2,408 25 2.09 % 1,189 27 4.58 %
Total interest-earning assets 2,591,822 42,882 6.65 % 2,117,358 41,897 7.94 % 2,581,252 89,187 6.95 % 1,872,824 74,567 8.03 %
 
Non-interest earning assets 352,299 230,119 355,007 191,240
Total assets 2,944,121 2,347,477 2,936,259 2,064,064
 
 
Interest-bearing liabilities:
Deposits:
Interest checking, money market and savings 675,467 2,255 1.34 % 693,235 4,865 2.81 % 686,444 5,580 1.63 % 617,363 8,411 2.75 %
Time deposits 1,233,075 11,122 3.63 % 874,466 10,147 4.65 % 1,185,132 23,732 4.03 % 774,411 17,754 4.62 %

Total interest bearing-deposits

1,908,542 13,377 2.82 % 1,567,701 15,012 3.84 % 1,871,576 29,312 3.15 % 1,391,774 26,165 3.79 %
 
Securities sold under repurchase and short-term borrowings 157,317 700 1.79 % 67,307 768 4.58 % 155,188 1,792 2.32 % 46,696 1,054 4.55 %
Notes payable 335,438 3,573 4.28 % 243,729 3,070 5.05 % 367,484 8,183 4.48 % 214,682 5,448 5.12 %
                       
Total interest-bearing liabilities 2,401,297 17,650 2.96 % 1,878,737 18,850 4.02 % 2,394,248 39,287 3.30 % 1,653,152 32,667 3.98 %
 
Non-Interest Bearing Liabilities:
Demand Deposits 186,136 180,185 186,295 162,782
Other Liabilities 23,311 36,566 24,639 27,820
Total Non-Interest Bearing Liabilities 209,447 216,751 210,934 190,602
 
Total liabilities 2,610,744 2,095,488 2,605,182 1,843,754
 
Shareholders' equity 333,377 251,989 331,077 220,310
 
Total liabilities & shareholders' equity 2,944,121 2,347,477 2,936,259 2,064,064
 
Net interest income 25,232 23,047 49,900 41,900
 
Interest rate spread 3.70 % 3.91 % 3.65 % 4.04 %
 
Net yield on interest-earning assets (net interest margin) 3.92 % 4.37 % 3.89 % 4.51 %

 

(1) 2008 average loan balances exclude nonaccrual loans for the periods presented.  2007 average loan balances include nonaccrual loans for the periods presented,  as they were not material.

 

(2) Fully Taxable Equivalent (“FTE”) at the rate of 35%. The FTE basis adjusts for the tax benefits of income on certain tax-exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts.

GREEN BANKSHARES, INC.
Consolidated Financial Highlights
June 30, 2008
(UNAUDITED)
                             
  June 30, 2008     March 31, 2008    
Loans Balance     % Balance     %

%Change

Commercial $324,779 13.75 % $320,134 13.62 % 1.45 %
Commercial real estate 1,546,314 65.46 % 1,539,821 65.51 % 0.42 %
Residential real estate 393,196 16.65 % 392,171 16.69 % 0.26 %
Consumer 93,910 3.98 % 94,751 4.03 % -0.89 %
Other 3,825   0.16 % 3,445   0.15 % 11.03 %
2,362,024 100.00 % 2,350,322 100.00 % 0.50 %
 
Less: Unearned interest income (14,783 ) (14,343 )
Total $2,347,241   $2,335,979  
 
Loan Balances by Geographical Region and Operating Subsidiaries
 
June 30, 2008 March 31, 2008
Loan % to Loan % to
Balance Total Loans Balance Total Loans

%Change

 

Northeastern Tennessee Region1

$518,370 22.08 % $498,088 21.32 % 4.07 %
East Tennessee Region 798,300 34.01 % 778,145 33.31 % 2.59 %
Middle Tennessee Region 990,182 42.19 % 1,020,575 43.69 % -2.98 %
 
GCB Acceptance Corporation 16,845 0.72 % 16,095 0.69 % 4.66 %
Superior Financial Services, Inc. 23,544 1.00 % 23,076 0.99 % 2.03 %
         
Total $2,347,241   100.00 % $2,335,979   100.00 % 0.48 %
 

1 Includes one branch located in Southwestern Virginia and one branch located in Northwestern North Carolina

     
 
                             
June 30, 2008 March 31, 2008
Deposits Balance % Balance %

%Change

Non-interest bearing demand $195,104 8.63 % $192,636 9.35 % 1.28 %
Interest bearing demand 467,643 20.68 % 530,346 25.75 % -11.82 %
Money market and savings 170,400 7.54 % 183,659 8.92 % -7.22 %
Retail time 639,547 28.29 % 582,853 28.31 % 9.73 %
Jumbo time 788,256   34.86 % 569,888   27.67 % 38.32 %
Total $2,260,950   100.00 % $2,059,382   100.00 % 9.79 %
 
Deposit Balances by Geographical Region and Operating Subsidiaries
 
June 30, 2008 March 31, 2008
Balance % Balance %

%Change

Northeastern Tennessee Region1

$1,038,197 45.92 % $852,548 41.40 % 21.78 %
East Tennessee Region 284,310 12.57 % 289,255 14.05 % -1.71 %
Middle Tennessee Region 938,443 41.51 % 917,579 44.55 % 2.27 %
         
Total $2,260,950   100.00 % $2,059,382   100.00 % 9.79 %
 

1 Includes one branch located in Southwestern Virginia and one branch located in Northwestern North Carolina

CONTACT:
Green Bankshares, Inc.
James E. Adams
Executive Vice President and Chief Financial Officer
423-278-3050

-----END PRIVACY-ENHANCED MESSAGE-----