-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ljk5doW2sr2aL0uybEAklZk4tK5ebsgM+r/xuxZvUdZhxGIi4bAwQPjv5U5rK5yn g9W0h9vab9ZBOyxqfsiYbA== 0001157523-08-000641.txt : 20080129 0001157523-08-000641.hdr.sgml : 20080129 20080129114002 ACCESSION NUMBER: 0001157523-08-000641 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080128 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080129 DATE AS OF CHANGE: 20080129 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GREEN BANKSHARES, INC. CENTRAL INDEX KEY: 0000764402 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 621222567 STATE OF INCORPORATION: TN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-14289 FILM NUMBER: 08556609 BUSINESS ADDRESS: STREET 1: 100 NORTH MAIN STREET CITY: GREENEVILLE STATE: TN ZIP: 37743-4992 BUSINESS PHONE: 4236395111 MAIL ADDRESS: STREET 1: P O BOX 1120 CITY: GREENEVILLE STATE: TN ZIP: 37744-1120 FORMER COMPANY: FORMER CONFORMED NAME: GREENE COUNTY BANCSHARES INC DATE OF NAME CHANGE: 19920703 8-K 1 a5595721.htm GREEN BANKSHARES, INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549




FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 28, 2008

GREEN BANKSHARES, INC.
(Exact name of Registrant as specified in its charter)

Tennessee

0-14289

62-1222567

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

100 North Main Street, Greeneville, Tennessee 37743-4992
(Address of principal executive offices)

(423) 639-5111
Registrant's telephone number, including area code

Not Applicable
(Former Name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On January 28, 2008, Green Bankshares, Inc. (the "Company") announced its financial results for the fourth quarter and year ended December 31, 2007. The full text of the press release is set forth in Exhibit 99.1 hereto.

The information in this Form 8-K and the attached Exhibit is being furnished pursuant to Item 2.02 "Results of Operations and Financial Condition" and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

(d)

 

Exhibits.

 

99.1

Press Release dated January 28, 2008

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

GREEN BANKSHARES, INC.

 

Date:

January 29, 2008

By:

/s/ James E. Adams

James E. Adams

Executive Vice President and

Chief Financial Officer

(Duly Authorized Representative)


EXHIBIT INDEX

Exhibit

Number

 

Description of Exhibit(s)

 

99.1

Copy of press release issued by the Company on January 28, 2008.

EX-99.1 2 a5595721ex991.htm EXHIBIT 99.1

Exhibit 99.1

Green Bankshares Reports Fourth Quarter and Year-End 2007 Results

GREENEVILLE, Tenn.--(BUSINESS WIRE)--Green Bankshares, Inc. (NASDAQ:GRNB) today announced results for the fourth quarter and year ended December 31, 2007. As previously announced, the Company experienced an increase in non-performing loans in the fourth quarter concurrent with slumping economic conditions and deteriorating credit quality associated primarily with residential real estate construction loans located in its urban markets. Accordingly, the Company increased its provision for loan losses significantly in the final three months of 2007, to $10,806,000 versus $1,538,000 in the same period of 2006. This increase largely accounted for the decline in comparable earnings for the quarter.

Net income for the fourth quarter declined 47% to $2,758,000 compared with $5,174,000 in the year-earlier quarter. On a diluted basis, fourth quarter 2007 earnings fell 60% to $0.21 from $0.52 in the same quarter a year ago, with the larger decline reflecting additional shares issued in connection with the Company's acquisition of Civitas BankGroup in the second quarter of 2007. Net income for the full year 2007 reached $24,374,000, up 15% from $21,262,000 in 2006 while diluted earnings per share declined 3% to $2.07 from $2.14 in 2006.

For the fourth quarter, Return on Average Assets (ROA) was 0.37% compared with 1.20% in the fourth quarter of 2006. Return on Average Equity (ROE) was 3.34% in the current quarter, down from an ROE of 11.16% in the fourth quarter of last year. For the full year 2007, ROA was 0.98% compared with 1.28% in 2006 and ROE was 8.96% in 2007 compared with 11.91% in 2006.

Commenting on the Company's report, Stan Puckett, Chairman and Chief Executive Officer, said, "Even though we made progress on many fronts in 2007, fourth quarter results were very disappointing. We take little consolation in the fact that a swift and significant industry-wide erosion of credit quality is occurring, for while we are not immune to these issues, we expect much more from ourselves. The problems we confronted in the fourth quarter entail both macroeconomic problems and local market pressures that have formed a challenging environment. While further deterioration in the real estate market is probable, we have moved aggressively to address the identified problem loans, and we will do so in the future."

Credit quality declined in the fourth quarter as non-performing loans relative to loans, net of unearned income, totaled 1.36% versus 0.26% in the third quarter of 2007 and 0.23% in the year-earlier quarter. Net charge-offs in the fourth quarter totaled 0.57% of average loans versus 0.07% in the third quarter of 2007 and 0.20% in the year-earlier period.

Net interest income for the fourth quarter increased 39% to $25,606,000 from $18,468,000 in the year-earlier period, driven by a 56% or $848,160,000 increase in average loans outstanding versus the fourth quarter last year, of which approximately $600,000,000 related to the Company's May 2007 acquisition of Civitas. As mentioned earlier, the quarter's provision for loan losses increased to $10,806,000 from $1,538,000 in the fourth quarter of last year, reflecting the decline in credit quality. Net interest income increased 32% to $94,653,000 for the full year compared with $71,957,000 in 2006. The Company's provision for loan losses rose to $14,483,000 in 2007 from $5,507,000 a year ago. The allowance for loan losses relative to loans, net of unearned income, was 1.45% at the end of 2007, unchanged from the third quarter of 2007 and the fourth quarter of 2006.

Since the second quarter of 2007, the Company has experienced margin compression, primarily because of rate reductions by the Federal Reserve Board and an inability to reprice deposits concurrently. Considering the national economic outlook, the Company expects further rate cuts in 2008 and additional margin compression. Net interest margin declined 31 basis points to 3.91% in the fourth quarter of 2007 versus 4.22% in the third quarter of 2007 and was down 75 basis points from 4.67% in the year-earlier quarter. Net interest margin for the full year 2007 was 4.25%, down 53 basis points from 4.78% last year.

Non-interest income increased 40% in the fourth quarter to $8,108,000 from $5,804,000 in the same quarter last year, while non-interest income for 2007 rose 33% to $27,678,000 from $20,778,000 in 2006. These increases primarily reflected the opening of a net 14,510 new customer checking accounts – High Performance Checking Accounts – including 3,804 net new accounts in the fourth quarter alone.

Non-interest expense totaled $19,567,000 in the fourth quarter, up 37% from $14,255,000 in the same period a year ago. The Company's efficiency ratio was 58.04% in the fourth quarter, up from 54.34% in the third quarter of 2007, but improved slightly from 58.73% in the fourth quarter of 2006. Non-interest expenses increased 31% to $69,328,000 in 2007 from $52,776,000 in 2006. The Company's efficiency ratio for 2007 was 56.67% for 2007 versus 56.91% for 2006.

Puckett concluded, "Clearly, credit quality is the key concern and priority for us as we enter 2008. We think the year ahead will be challenging, and it will take our best efforts to reignite profit growth."

At December 31, 2007, the Company's total assets increased 66% to $2,947,741,000 from $1,772,654,000 at December 31, 2006. Net loans increased 53% to $2,356,376,000 at December 31, 2007, from $1,539,629,000 at December 31, 2006. Deposits increased 49% to $1,986,793,000 at December 31, 2007, from $1,332,505,000 at December 31, 2006. Total shareholders' equity increased 75% to $322,477,000 at December 31, 2007, versus $184,471,000 at December 31, 2006.

Greeneville, Tennessee-based Green Bankshares, Inc., with total assets of approximately $2.95 billion, is the holding company for GreenBank. GreenBank, which traces its origin to 1890, has 65 branches across East and Middle Tennessee, one branch each in Bristol, Virginia, and Hot Springs, North Carolina, and a wealth management office in Gallatin, Tennessee. In addition, GreenBank also conducts separate businesses through three wholly owned subsidiaries: Superior Financial Services, Inc., a consumer finance company; GCB Acceptance Corporation, a consumer finance company specializing in automobile lending; and Fairway Title Co., a title insurance company.

Certain matters discussed in this news release are not historical facts but are "forward-looking statements" within the meaning of and are furnished pursuant to the Private Securities Litigation Reform Act of 1995. All forward-looking statements involve risk and uncertainty and actual results could differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties related to the Company's business are discussed in the Company's SEC filings, including its Annual Report on Form 10-K for the year ended December 31, 2006, and Quarterly Reports on Form 10-Q for the quarters ended March 31, June 30 and September 30, 2007. The Company undertakes no obligation to update forward-looking statements.

GREEN BANKSHARES, INC.

Unaudited Financial Highlights

(In thousands, except per share amounts)
         

Three Months Ended

Year Ended

Dec. 31,

Sept. 30,

Dec. 31,

Dec. 31,

Dec. 31,

2007

2007

2006

2007

2006

Interest income $ 49,911 $ 52,294 $ 31,734 $ 176,626 $ 117,357
Interest expense   24,305   25,001   13,266   81,973   45,400
Net interest income 25,606 27,293 18,468 94,653 71,957
Provision for loan losses   10,806   1,444   1,538   14,483   5,507
Net interest income after provision for loan losses
14,800 25,849 16,930 80,170 66,450
Non-interest income 8,108 7,688 5,804 27,678 20,778
Non-interest expense   19,567   19,010   14,255   69,328   52,776
Income before income taxes 3,341 14,527 8,479 38,520 34,452
Income taxes   583   5,613   3,305   14,146   13,190
Net income $ 2,758 $ 8,914 $ 5,174 $ 24,374 $ 21,262
Comprehensive income $ 4,829 $ 11,167 $ 5,244 $ 26,010 $ 21,503
 
Earnings per share:
Basic $ 0.21 $ 0.69 $ 0.53 $ 2.07 $ 2.17
Diluted $ 0.21 $ 0.69 $ 0.52 $ 2.07 $ 2.14
 
Weighted average shares:
Basic   12,927   12,921   9,805   11,757   9,788
Diluted   12,963   13,009   9,942   11,799   9,933
 
Dividends declared per share $ 0.29 $ 0.13 $ 0.28 $ 0.68 $ 0.64
 
 
 

Dec. 31,

Dec. 31,

2007

2006

Total assets $ 2,947,741 $ 1,772,654
Cash and cash equivalents 65,717 70,640
Investment securities 248,898 47,340
Loans, net of unearned income 2,356,376 1,539,629
Allowance for loan losses 34,111 22,302
Deposits 1,986,793 1,332,505
Shareholders' equity 322,477 184,471

Tangible shareholders' equity(1)

164,650 145,931
Book value per share 24.94 18.80

Tangible book value per share(1)

12.73 14.87
 
 

(1) Tangible shareholders' equity is shareholders' equity less goodwill and intangible assets.

GREEN BANKSHARES, INC.

Condensed Consolidated Balance Sheets

December 31, 2007 and December 31, 2006

(Dollars in thousands except share and per share data)

 
  (Unaudited)  
December 31, December 31,
2007

2006(1)

ASSETS
Cash and due from banks $ 65,717 $ 44,657
 
Federal funds sold & other - 25,983
 
Securities available-for-sale ("AFS") 235,273 37,740
Securities held-to-maturity (with a market value of $1,280 and $2,544 on December 31, 2007 and December 31, 2006)
1,303 2,545
 
FHLB, Bankers Bank and other stock, at cost 12,322 7,055
 
Loans held for sale 2,331 1,772
 
Loans, net of unearned income 2,356,376 1,539,629
 
Allowance for loan losses (34,111) (22,302)
 
Bank premises and equipment, net of accumulated depreciation
82,697 57,258
 
Goodwill and other intangible assets 157,827 38,540
 
Other assets 68,006 39,777
   
Total Assets $ 2,947,741 $ 1,772,654
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
Deposits $ 1,986,793 $ 1,332,505
Federal funds purchased 87,787 20,000
Repurchase agreements 106,738 22,165
FHLB advances and notes payable 318,690 177,571
Subordinated debentures 88,662 13,403
Accrued interest payable and other liabilities 36,594 22,539
 
Total Liabilities 2,625,264 1,588,183
 
SHAREHOLDERS' EQUITY
 
Common Stock: $2 par value, 20,000,000 shares authorized; 12,931,015 and 9,810,867 shares outstanding
25,862 19,622
Paid in Capital 185,170 71,828
Retained Earnings 109,938 93,150
Accumulated Other Comprehensive Income (Loss) 1,507 (129)
 
Total Shareholders' Equity 322,477 184,471
 
Total Liabilities & Shareholders' Equity $ 2,947,741 $ 1,772,654
 

(1) Derived from Audited Consolidated Financial Statements.

GREEN BANKSHARES, INC.
Condensed Consolidated Statements of Income and Comprehensive Income
Three Months Ended December 31, 2007, September 30, 2007 and December 31, 2006 and Twelve Months Ended December 31, 2007 and 2006
(Unaudited)
       
(Dollars in thousands except share and per share data)
 
Three Months Ended Twelve Months Ended

Dec. 31,

Sept. 30,

Dec. 31,

Dec. 31,

Dec. 31,

2007 2007 2006 2007 2006
 
Interest Income:
Interest and Fees on Loans $46,447 $48,630 $31,012 $166,673 $114,493
Interest on Investment Securities 3,459 3,642 694 9,899 2,726
Interest on Federal Funds Sold and Interest-earning
Deposits 5 22 28 54 138
Total Interest Income 49,911 52,294 31,734 176,626 117,357
 
Interest Expense:
Interest on Deposits 17,395 17,812 10,573 61,372 36,090
Interest on Borrowings 6,910 7,189 2,693 20,601 9,310
Total Interest Expense 24,305 25,001 13,266 81,973 45,400
 
Net Interest Income 25,606 27,293 18,468 94,653 71,957
 
Provision for Loan Losses 10,806 1,444 1,538 14,483 5,507
 
Net Interest Income after
Provision for Loan Losses 14,800 25,849 16,930 80,170 66,450
 
Noninterest Income:
Service Charges, Commissions and Fees 6,603 6,418 4,805 22,705 16,162
Other Income 1,505 1,270 999 4,973 4,616
Total Noninterest Income 8,108 7,688 5,804 27,678 20,778
Noninterest Expense:
Salaries and Benefits 9,808 9,753 6,883 35,491 26,308
Occupancy and Furniture and Equipment Expense 2,923 2,852 2,084 10,497 8,239
Other Expenses 6,836 6,405 5,288 23,340 18,229
Total Noninterest Expense 19,567 19,010 14,255 69,328 52,776
 
Income Before Income Taxes 3,341 14,527 8,479 38,520 34,452
 
Income Taxes 583 5,613 3,305 14,146 13,190
 
Net Income $2,758 $8,914 $5,174 $24,374 $21,262
 
Comprehensive Income $4,829 $11,167 $5,244 $26,010 $21,503
 
Per Share of Common Stock:
Basic Earnings $0.21 $0.69 $0.53 $2.07 $2.17
Diluted Earnings $0.21 $0.69 $0.52 $2.07 $2.14
Dividends $0.29 $0.13 $0.28 $0.68 $0.64
 
Weighted Average Shares Outstanding:
Basic 12,926,673 12,921,240 9,805,065 11,756,699 9,788,004
Diluted 12,962,869 13,008,733 9,942,078 11,799,142 9,933,278

GREEN BANKSHARES, INC.
Consolidated Financial Highlights
(UNAUDITED)
 
(Dollars in thousands except share and per share data)
 
December 31, December 31, %
2007 2006 Change
Financial Condition Data:
 
Assets $ 2,947,741 $ 1,772,654 66.29 %
Loans, net of unearned interest 2,356,376 1,539,629 53.05 %
Cash and investments 314,615 91,997 241.98 %
Federal funds sold - 25,983 -100.00 %
Deposits 1,986,793 1,332,505 49.10 %
Federal funds purchased 87,787 20,000 -
FHLB advances and notes payable 318,690 177,571 79.47 %
Subordinated debentures 88,662 13,403 561.51 %
Federal funds purchased and repurchase agreements 106,738 22,165 381.56 %
Shareholders' equity 322,477 184,471 74.81 %

Tangible shareholders' equity(1)

164,650 145,931 12.83 %
 
Ratios:
Book value per share $24.94 $18.80 32.66 %

Tangible book value per share(1)

$12.73 $14.87 -14.39 %
Average equity to average assets 10.91 % 10.78 % 1.21 %
Dividend payout ratio 32.85 %

(2)

29.49 %

(2)

11.38 %
 

(1) Tangible shareholders' equity is shareholders' equity less goodwill and intangible assets.

(2) Includes special dividend of $0.16 per share paid in December 2007 and 2006, respectively.

Three Months Ended     Twelve Months Ended  
December 31, December 31,
2007   2006

%Change

2007   2006

%Change

Operating Data:
 
Total Interest Income $ 49,911 $ 31,734 57.28 % $ 176,626 $ 117,357 50.50 %
Total Interest Expense 24,305 13,266 83.21 % 81,973 45,400 80.56 %
Net Interest Income 25,606 18,468 38.65 % 94,653 71,957 31.54 %
Provision for Loan Losses 10,806 1,538 602.60 % 14,483 5,507 162.99 %
Net Interest Income After Provision for Loan Losses 14,800 16,930 -12.58 % 80,170 66,450 20.65 %
Non-Interest Income 8,108 5,804 39.70 % 27,678 20,778 33.21 %
Non-Interest Expense 19,567 14,255 37.26 % 69,328 52,776 31.36 %
Income Before Income Taxes 3,341 8,479 -60.60 % 38,520 34,452 11.81 %
Income Tax Expense 583 3,305 -82.36 % 14,146 13,190 7.25 %
Net Income $ 2,758 $ 5,174 -46.70 % $ 24,374 $ 21,262 14.64 %
 
Comprehensive Income $ 4,829 $ 5,244 -7.91 % $ 26,010 $ 21,503 20.96 %
 
Per Share of Common Stock:
Basic Earnings $0.21 $0.53 -60.38 % $2.07 $2.17 -4.61 %
Diluted Earnings $0.21 $0.52 -59.62 % $2.07 $2.14 -3.27 %
Dividends $0.29 $0.28 3.57 % $0.68 $0.64 6.25 %
 
Weighted Average Shares Outstanding:  
Basic 12,926,673 9,805,065 11,756,699 9,788,004
Diluted 12,962,869 9,942,078 11,799,142 9,933,278

  Three Months Ended   Twelve Months Ended

Dec. 31,

 

Sept. 30,

 

Dec. 31,

Dec. 31,

2007 2007 2006 2007   2006
Key Financial Ratios:
 
Return on Average Assets 0.37% 1.22% 1.20% 0.98% 1.28%
Return on Average Shareholders' Equity 3.34% 11.08% 11.16% 8.96% 11.91%

Return on Average Tangible Shareholders' Equity(1)

6.59% 22.32% 14.10% 15.41% 15.25%
Interest Rate Spread 3.54% 3.83% 4.16% 3.83% 4.32%
Net Interest Margin 3.91% 4.22% 4.67% 4.25% 4.78%
Efficiency Ratio 58.04% 54.34% 58.73% 56.67% 56.91%
 

(1) Tangible shareholders' equity is shareholders' equity less goodwill and intangible assets.

  December 31,   September 30,   December 31,
2007 2007 2006
Asset Quality Ratios:

Nonperforming Loans as a Percentage of Total Loans, net of Unearned Income

1.36% 0.26% 0.23%
Nonperforming Assets as a Percentage of Total Assets 1.25% 0.26% 0.29%
Allowance for Loan Losses as a Percentage of Total Loans, net of Unearned Income
1.45% 1.45% 1.45%
Allowance for Loan Losses as a Percentage of Nonperforming Loans
106.34% 558.18% 635.93%
Net Charge-Offs to Average Total Loans, Net of Unearned Income
0.57% 0.07% 0.20%

Nonperforming Assets and Net Charge-offs
     
As of and for the year ended December 31, 2007   Bank Other Total
Loans past due 90 days and still accruing $ 18 $ - $ 18
Nonaccrual loans 31,560 500 32,060
Other real estate owned and repossessed assets 4,311   548   4,859  
Total nonperforming assets $ 35,889   $ 1,048   $ 36,937  
 
Net charge-offs $ 10,193   $ 1,503   $ 11,696  
 
As of and for the year ended December 31, 2006   Bank Other Total
Loans past due 90 days and still accruing $ 15 $ 13 $ 28
Nonaccrual loans 2,866 613 3,479
Other real estate owned and repossessed assets 1,336   352   1,688  

Total nonperforming assets

$ 4,217   $ 978   $ 5,195  
 
Net charge-offs $ 2,041   $ 903   $ 2,944  
 
 
 
Asset Quality Ratios
 
As of and for the year ended December 31, 2007   Bank Other Consolidated
Nonperforming loans as a percentage of total loans, net of unearned income 1.35 % 1.30 % 1.36 %
Nonperforming assets as a percentage of total assets 1.22 % 2.11 % 1.25 %
Allowance for loan losses as a percentage of total loans, net of unearned income 1.32 % 7.96 % 1.45 %
Allowance for loan losses as a percentage of nonperforming loans 98.37 % 609.80 % 106.34 %
Net charge-offs to average total loans, net of unearned income 0.50 % 4.14 % 0.57 %
 
 
As of and for the year ended December 31, 2006   Bank Other Consolidated
Nonperforming loans as a percentage of total loans, net of unearned income 0.19 % 1.84 % 0.23 %
Nonperforming assets as a percentage of total assets 0.24 % 2.53 % 0.29 %
Allowance for loan losses as a percentage of total loans, net of unearned income 1.28 % 7.94 % 1.45 %
Allowance for loan losses as a percentage of nonperforming loans 680.25 % 431.95 % 635.93 %
Net charge-offs to average total loans, net of unearned income 0.14 % 2.82 % 0.20 %

GREEN BANKSHARES, INC.
Condensed Average Balances, Interest Rates and Yields
December 31, 2007
                   
Three Months Ended Twelve Months Ended
December 31, December 31,
2007 2006 2007 2006
 
Average Average Average Average Average Average Average Average
Balance Interest Rate Balance Interest Rate Balance Interest Rate Balance Interest Rate
Interest-earning assets:
 

Loans(1)(2)

2,364,964 46,468 7.80% 1,516,804 31,035 8.12% 2,059,719 166,759 8.10% 1,450,516 114,585 7.90%

Investment securities(2)

250,022 3,639 5.77% 52,389 707 5.35% 178,673 10,366 5.80% 55,152 2,784 5.05%
Other short-term investments 384 5 5.17% 2,207 28 5.03% 1,054 54 5.12% 2,799 138 4.93%
Total interest-earning assets 2,615,370 50,112 7.60% 1,571,400 31,770 8.02% 2,239,446 177,179 7.91% 1,508,467 117,507 7.79%
 
Non-interest earning assets 318,997 151,121 255,908 148,311
Total assets 2,934,367 1,722,521 2,495,354 1,656,778
 
 
Interest-bearing liabilities:
Deposits:
Now accounts, money market and savings 681,366 3,911 2.28% 479,498 2,821 2.33% 654,696 16,703 2.55% 493,019 10,524 2.13%
Time deposits 1,130,320 13,484 4.73% 684,410 7,752 4.49% 951,455 44,669 4.69% 641,672 25,566 3.98%
Total interest bearing-deposits 1,811,686 17,395 3.81% 1,163,908 10,573 3.60% 1,606,151 61,372 3.82% 1,134,691 36,090 3.18%
 
Securities sold under repurchase and short-term borrowings 140,282 1,352 3.82% 30,504 334 4.34% 95,715 4,183 4.37% 32,487 1,469 4.52%
Notes payable 422,934 5,558 5.21% 171,853 2,359 5.45% 307,737 16,418 5.34% 144,155 7,841 5.44%
                       
Total interest-bearing liabilities 2,374,902 24,305 4.06% 1,366,265 13,266 3.85% 2,009,603 81,973 4.08% 1,311,333 45,400 3.46%
 
Non-Interest Bearing Liabilities:
Demand Deposits 203,750 150,609 184,529 147,947
Other Liabilities 28,478 20,194 29,067 18,952
Total Non-Interest Bearing Liabilities 232,228 170,803 213,596 166,899
 
Total liabilities 2,607,130 1,537,068 2,223,199 1,478,232
 
Shareholders' equity 327,237 185,453 272,155 178,546
 

Total liabilities & shareholders' equity

2,934,367 1,722,521 2,495,354 1,656,778
 
Net interest income 25,807 18,504 95,206 72,107
 
Interest rate spread 3.54% 4.17% 3.83% 4.33%
 
Net yield on interest-earning assets (net interest margin) 3.91% 4.67% 4.25% 4.78%
 

(1) Average loan balances included nonaccrual loans. Interest income collected on nonaccrual loans has been included.

   

(2) Fully Taxable Equivalent (“FTE”) at the rate of 35%. The FTE basis adjusts for the tax benefits of income on certain tax-exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts.

GREEN BANKSHARES, INC.
Consolidated Financial Highlights
December 31, 2007
(UNAUDITED)
                     
December 31, 2007   December 31, 2006    
Loans Balance   % Balance   %

%Change

Commercial $320,264 13.51 % $258,998 16.70 % 23.66 %
Commercial real estate 1,549,456 65.38 % 921,190 59.38 % 68.20 %
Residential real estate 398,779 16.83 % 281,629 18.16 % 41.60 %
Consumer 97,635 4.12 % 87,111 5.62 % 12.08 %
Other 3,872   0.16 % 2,203   0.14 % 75.76 %
2,370,006 100.00 % 1,551,131 100.00 % 52.79 %
 
Less: Unearned interest income (13,630 ) (11,502 )
Total $2,356,376   $1,539,629  
 
Loan Balances by Geographical Region and Operating Subsidiaries
 
December 31, 2007 December 31, 2006
Loan % to Loan % to
Balance Total Loans Balance Total Loans

%Change

 

Northeastern Tennessee Region(1)

$494,945 21.00 % $465,567 30.24 % 6.31 %
East Tennessee Region 782,254 33.20 % 625,632 40.64 % 25.03 %
Middle Tennessee Region 1,040,854 44.17 % 414,379 26.91 % 151.18 %
 
GCB Acceptance Corporation 15,292 0.65 % 13,444 0.87 % 13.75 %
Superior Financial Services, Inc. 23,031 0.98 % 20,607 1.34 % 11.76 %
         
Totals $2,356,376   100.00 % $1,539,629   100.00 % 53.05 %
 

(1) Includes one branch located in Southwestern Virginia and one branch located in Northwestern North Carolina.

 
                     
December 31, 2007 December 31, 2006
Deposits Balance % Balance %

%Change

Non-interest bearing demand $201,289 10.13 % $152,634 11.45 % 31.88 %
Interest bearing demand 476,521 23.99 % 304,828 22.88 % 56.32 %
Money market and savings 194,741 9.80 % 194,068 14.56 % 0.35 %
Retail time 561,279 28.25 % 445,816 33.46 % 25.90 %
Jumbo time 552,963   27.83 % 235,159   17.65 % 135.14 %
Total $1,986,793   100.00 % $1,332,505   100.00 % 49.10 %
 
Deposit Balances by Geographical Region and Operating Subsidiaries
 
December 31, 2007 December 31, 2006
Balance % Balance %

%Change

Northeastern Tennessee Region(1)

$784,702 39.50 % $613,257 46.02 % 27.96 %
East Tennessee Region 278,646 14.02 % 281,094 21.10 % -0.87 %
Middle Tennessee Region 923,445 46.48 % 438,154 32.88 % 110.76 %
 
GCB Acceptance Corporation - 0.00 % - 0.00 % -
Superior Financial Services, Inc. - 0.00 % - 0.00 % -
         
$1,986,793   100.00 % $1,332,505   100.00 % 49.10 %
 

(1) Includes one branch located in Southwestern Virginia and one branch located in Northwestern North Carolina.

CONTACT:
Green Bankshares, Inc.
James E. Adams
Executive Vice President and Chief Financial Officer
423-278-3050

-----END PRIVACY-ENHANCED MESSAGE-----