XML 51 R13.htm IDEA: XBRL DOCUMENT v3.20.4
INTANGIBLE ASSETS AND GOODWILL
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL

7. INTANGIBLE ASSETS AND GOODWILL

 

           December 31, 2020 
  

Gross

Carrying

amount

   Accumulated
Amortization
   Cumulative
Impairment
Charge
  

Cumulative

Currency

Translation

   Net Book Value 
                     
License  $669   $(590)  $-   $44   $123 
IPR&D assets   61,500    -    (300)   833    62,033 
                          
   $62,169   $(590)  $(300)  $877   $62,156 

 

           December 31, 2019 
   Gross
Carrying
amount
   Accumulated
Amortization
   Cumulative
Impairment
Charge
   Cumulative
Currency
Translation
   Net Book
Value
 
                     
License  $669   $(521)  $-   $30   $178 
IPR&D assets   61,500    -    (300)   (622)   60,578 
                          
   $62,169   $(521)  $(300)  $(592)  $60,756 

 

The license is held in Israel at SciVac. Amortization expenses for the years ended December 31, 2020 and 2019 amounted to $64 and $62, respectively. Amortization is expected to be approximately $60 per year until its fully amortized. These amounts do not include any amortization related to the IPR&D assets, which will not begin amortizing until the Company commercializes its products.

 

The IPR&D assets are in VBI Cda and the change in carrying value for IPR&D assets from December 31, 2019 relates to currency translation adjustments which increased by $1,455 for the year ended December 31, 2020. The change in carrying value from December 31, 2018 to December 31, 2019 relates to currency translation adjustments which increased IPR&D assets by $2,552.

 

 

       December 31, 2020 
  

Gross

Carrying

Amount

   Cumulative
Impairment
Charge
  

Cumulative

Currency

Translation

  

Net Book

Value

 
                     
Goodwill  $8,714   $(6,292)  $(161)  $2,261 

 

       December 31, 2019 
   Gross
Carrying
Amount
   Cumulative
Impairment
Charge
   Cumulative
Currency
Translation
   Net Book
Value
 
                     
Goodwill  $8,714   $(6,292)  $(214)  $2,208 

 

The goodwill is in VBI Cda and the change in carrying value from December 31, 2019 relates to currency translation adjustments which increased goodwill by $53 for the year ended December 31, 2020. The change in carrying value for goodwill from December 31, 2018 relates to currency translation adjustments which increased by $235 for the year ended December 31, 2019, excluding the effect of the impairment charge of $6,292.