XML 29 R19.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Information
6 Months Ended
Jun. 30, 2011
Condensed Consolidating Financial Information  
Condensed Consolidating Financial Information

Note 12. Condensed Consolidating Financial Information:

PM USA, which is a wholly-owned subsidiary of Altria Group, Inc., has issued guarantees relating to Altria Group, Inc.'s obligations under its outstanding debt securities, borrowings under its Credit Agreement and amounts outstanding under its commercial paper program (the "Guarantees"). Pursuant to the Guarantees, PM USA fully and unconditionally guarantees, as primary obligor, the payment and performance of Altria Group, Inc.'s obligations under the guaranteed debt instruments (the "Obligations").

The Guarantees provide that PM USA fully and unconditionally guarantees the punctual payment when due, whether at stated maturity, by acceleration or otherwise, of the Obligations. The liability of PM USA under the Guarantees is absolute and unconditional irrespective of: any lack of validity, enforceability or genuineness of any provision of any agreement or instrument relating thereto; any change in the time, manner or place of payment of, or in any other term of, all or any of the Obligations, or any other amendment or waiver of or any consent to departure from any agreement or instrument relating thereto; any exchange, release or non-perfection of any collateral, or any release or amendment or waiver of or consent to departure from any other guarantee, for all or any of the Obligations; or any other circumstance that might otherwise constitute a defense available to, or a discharge of, Altria Group, Inc. or PM USA.

The obligations of PM USA under the Guarantees are limited to the maximum amount as will, after giving effect to such maximum amount and all other contingent and fixed liabilities of PM USA that are relevant under Bankruptcy Law, the Uniform Fraudulent Conveyance Act, the Uniform Fraudulent Transfer Act or any similar federal or state law to the extent applicable to the Guarantees, result in PM USA's obligations under the Guarantees not constituting a fraudulent transfer or conveyance. For this purpose, "Bankruptcy Law" means Title 11, U.S. Code, or any similar federal or state law for the relief of debtors.

PM USA will be unconditionally released and discharged from its obligations under each of the Guarantees upon the earliest to occur of:

 

   

the date, if any, on which PM USA consolidates with or merges into Altria Group, Inc. or any successor;

 

   

the date, if any, on which Altria Group, Inc. or any successor consolidates with or merges into PM USA;

 

   

the payment in full of the Obligations pertaining to such Guarantees; or

 

   

the rating of Altria Group, Inc.'s long-term senior unsecured debt by Standard & Poor's of A or higher.

At June 30, 2011, the respective principal wholly-owned subsidiaries of Altria Group, Inc. and PM USA were not limited by long-term debt or other agreements in their ability to pay cash dividends or make other distributions with respect to their common stock.

The following sets forth the condensed consolidating balance sheets as of June 30, 2011 and December 31, 2010, condensed consolidating statements of earnings for the six and three months ended June 30, 2011 and 2010, and condensed consolidating statements of cash flows for the six months ended June 30, 2011 and 2010 for Altria Group, Inc., PM USA and Altria Group, Inc.'s other subsidiaries that are not

 

guarantors of Altria Group, Inc.'s debt instruments (the "Non-Guarantor Subsidiaries"). The financial information is based on Altria Group, Inc.'s understanding of the SEC interpretation and application of Rule 3-10 of SEC Regulation S-X.

The financial information may not necessarily be indicative of results of operations or financial position had PM USA and the Non-Guarantor Subsidiaries operated as independent entities. Altria Group, Inc. and PM USA account for investments in their subsidiaries under the equity method of accounting.

 

Condensed Consolidating Balance Sheets

June 30, 2011

(in millions of dollars)

 

     Altria
Group, Inc.
     PM USA      Non-
Guarantor
Subsidiaries
     Total
Consolidating
Adjustments
    Consolidated  

ASSETS

             

Consumer products

             

Cash and cash equivalents

   $ 2,041       $ —         $ 23       $ —        $ 2,064   

Receivables

     86         15         65           166   

Inventories:

             

Leaf tobacco

        445         357           802   

Other raw materials

        144         44           188   

Work in process

        7         272           279   

Finished product

        168         236           404   
                                           
        764         909           1,673   

Due from Altria Group, Inc. and subsidiaries

     551         1,843         1,367         (3,761  

Deferred income taxes

     18         1,189            (44     1,163   

Other current assets

     120         466         151         (146     591   
                                           

Total current assets

     2,816         4,277         2,515         (3,951     5,657   

Property, plant and equipment, at cost

     2         3,310         1,425           4,737   

Less accumulated depreciation

     2         1,965         465           2,432   
                                           
        1,345         960           2,305   

Goodwill

           5,174           5,174   

Other intangible assets, net

        2         12,105           12,107   

Investment in SABMiller

     5,927                 5,927   

Investment in consolidated subsidiaries

     7,228         331            (7,559  

Due from Altria Group, Inc. and subsidiaries

     6,500               (6,500  

Other assets

     1,473         634         110         (443     1,774   
                                           

Total consumer products assets

     23,944         6,589         20,864         (18,453     32,944   

Financial services

             

Finance assets, net

           3,869           3,869   

Due from Altria Group, Inc. and subsidiaries

           728         (728  

Other assets

           19           19   
                                           

Total financial services assets

           4,616         (728     3,888   
                                           

TOTAL ASSETS

   $ 23,944       $ 6,589       $ 25,480       $ (19,181   $ 36,832   
                                           

LIABILITIES

          

Consumer products

          

Accounts payable

   $ —        $ 118      $ 134      $ —        $ 252   

Accrued liabilities:

          

Marketing

       397        21          418   

Taxes, except income taxes

       342        15          357   

Employment costs

     27        13        98          138   

Settlement charges

       2,132        5          2,137   

Other

     340        663        351        (44     1,310   

Income taxes

       188          (146     42   

Dividends payable

     792              792   

Due to Altria Group, Inc. and subsidiaries

     2,821        237        1,431        (4,489  
                                        

Total current liabilities

     3,980        4,090        2,055        (4,679     5,446   

Long-term debt

     12,789          899          13,688   

Deferred income taxes

     1,994          3,310        (443     4,861   

Accrued pension costs

     204          782          986   

Accrued postretirement health care costs

       1,497        923          2,420   

Due to Altria Group, Inc. and subsidiaries

         6,500        (6,500  

Other liabilities

     344        286        177          807   
                                        

Total consumer products liabilities

     19,311        5,873        14,646        (11,622     28,208   

Financial services

          

Deferred income taxes

         3,351          3,351   

Other liabilities

         605          605   
                                        

Total financial services liabilities

         3,956          3,956   
                                        

Total liabilities

     19,311        5,873        18,602        (11,622     32,164   

Contingencies

          

Redeemable noncontrolling interest

         33          33   

STOCKHOLDERS' EQUITY

          

Common stock

     935          9        (9     935   

Additional paid-in capital

     5,627        408        8,217        (8,625     5,627   

Earnings reinvested in the business

     23,256        577        4        (581     23,256   

Accumulated other comprehensive losses

     (1,279     (269     (1,387     1,656        (1,279

Cost of repurchased stock

     (23,906           (23,906
                                        

Total stockholders' equity attributable to Altria Group, Inc.

     4,633        716        6,843        (7,559     4,633   

Noncontrolling interests

         2          2   
                                        

Total stockholders' equity

     4,633        716        6,845        (7,559     4,635   
                                        

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

   $ 23,944      $ 6,589      $ 25,480      $ (19,181   $ 36,832   
                                        

 

Condensed Consolidating Balance Sheets

December 31, 2010

(in millions of dollars)

 

     Altria
Group, Inc.
     PM USA      Non-
Guarantor
Subsidiaries
     Total
Consolidating
Adjustments
    Consolidated  

ASSETS

             

Consumer products

             

Cash and cash equivalents

   $ 2,298       $ —         $ 16       $ —        $ 2,314   

Receivables

     1         9         75           85   

Inventories:

             

Leaf tobacco

        594         366           960   

Other raw materials

        121         39           160   

Work in process

           299           299   

Finished product

        145         239           384   
                                           
        860         943           1,803   

Due from Altria Group, Inc. and subsidiaries

     429         2,902         1,556         (4,887  

Deferred income taxes

     18         1,190            (43     1,165   

Other current assets

     64         420         130           614   
                                           

Total current assets

     2,810         5,381         2,720         (4,930     5,981   

Property, plant and equipment, at cost

     2         3,749         1,399           5,150   

Less accumulated depreciation

     2         2,343         425           2,770   
                                           
        1,406         974           2,380   

Goodwill

           5,174           5,174   

Other intangible assets, net

        2         12,116           12,118   

Investment in SABMiller

     5,367                 5,367   

Investment in consolidated subsidiaries

     7,561         325            (7,886  

Due from Altria Group, Inc. and subsidiaries

     6,500               (6,500  

Other assets

     1,511         680         98         (438     1,851   
                                           

Total consumer products assets

     23,749         7,794         21,082         (19,754     32,871   

Financial services

             

Finance assets, net

           4,502           4,502   

Due from Altria Group, Inc. and subsidiaries

           690         (690  

Other assets

           29           29   
                                           

Total financial services assets

           5,221         (690     4,531   
                                           

TOTAL ASSETS

   $ 23,749       $ 7,794       $ 26,303       $ (20,444   $ 37,402   
                                           

 

Condensed Consolidating Balance Sheets (Continued)

December 31, 2010

(in millions of dollars)

 

     Altria
Group, Inc.
    PM USA     Non-
Guarantor
Subsidiaries
    Total
Consolidating
Adjustments
    Consolidated  

LIABILITIES

          

Consumer products

          

Accounts payable

   $ —        $ 215      $ 314      $ —        $ 529   

Accrued liabilities:

          

Marketing

       347        100          447   

Taxes, except income taxes

       212        19          231   

Employment costs

     30        18        184          232   

Settlement charges

       3,531        4          3,535   

Other

     312        467        333        (43     1,069   

Dividends payable

     797              797   

Due to Altria Group, Inc. and subsidiaries

     3,674        454        1,449        (5,577  
                                        

Total current liabilities

     4,813        5,244        2,403        (5,620     6,840   

Long-term debt

     11,295          899          12,194   

Deferred income taxes

     1,800          3,256        (438     4,618   

Accrued pension costs

     204          987          1,191   

Accrued postretirement health care costs

       1,500        902          2,402   

Due to Altria Group, Inc. and subsidiaries

         6,500        (6,500  

Other liabilities

     445        335        169          949   
                                        

Total consumer products liabilities

     18,557        7,079        15,116        (12,558     28,194   

Financial services

          

Deferred income taxes

         3,880          3,880   

Other liabilities

         101          101   
                                        

Total financial services liabilities

         3,981          3,981   
                                        

Total liabilities

     18,557        7,079        19,097        (12,558     32,175   

Contingencies

          

Redeemable noncontrolling interest

         32          32   

STOCKHOLDERS' EQUITY

          

Common stock

     935          9        (9     935   

Additional paid-in capital

     5,751        408        8,217        (8,625     5,751   

Earnings reinvested in the business

     23,459        583        385        (968     23,459   

Accumulated other comprehensive losses

     (1,484     (276     (1,440     1,716        (1,484

Cost of repurchased stock

     (23,469           (23,469
                                        

Total stockholders' equity attributable to Altria Group, Inc.

     5,192        715        7,171        (7,886     5,192   

Noncontrolling interests

         3          3   
                                        

Total stockholders' equity

     5,192        715        7,174        (7,886     5,195   
                                        

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

   $ 23,749      $ 7,794      $ 26,303      $ (20,444   $ 37,402   
                                        

 

Condensed Consolidating Statements of Earnings

For the Six Months Ended June 30, 2011

(in millions of dollars)

 

    Altria
Group, Inc.
    PM USA     Non-
Guarantor
Subsidiaries
    Total
Consolidating
Adjustments
    Consolidated  

Net revenues

  $ —        $ 10,698      $ 877      $ (12   $ 11,563   

Cost of sales

      3,455        382        (12     3,825   

Excise taxes on products

      3,452        166          3,618   
                                       

Gross profit

      3,791        329          4,120   

Marketing, administration and research costs

    84        1,052        136          1,272   

Asset impairment and exit costs

      3            3   

Amortization of intangibles

        11          11   
                                       

Operating (expense) income

    (84     2,736        182          2,834   

Interest and other debt expense, net

    340        4        228          572   

Earnings from equity investment in SABMiller

    (344           (344
                                       

(Loss) earnings before income taxes and equity earnings of subsidiaries

    (80     2,732        (46       2,606   

(Benefit) provision for income taxes

    (71     1,016        279          1,224   

Equity earnings of subsidiaries

    1,390        28          (1,418  
                                       

Net earnings (loss)

    1,381        1,744        (325     (1,418     1,382   

Net earnings attributable to noncontrolling interests

        (1       (1
                                       

Net earnings (loss) attributable to Altria Group, Inc.

  $ 1,381      $ 1,744      $ (326   $ (1,418   $ 1,381   
                                       

 

Condensed Consolidating Statements of Earnings

For the Six Months Ended June 30, 2010

(in millions of dollars)

 

     Altria
Group, Inc.
    PM USA      Non-
Guarantor
Subsidiaries
    Total
Consolidating
Adjustments
    Consolidated  

Net revenues

   $ —        $ 10,725       $ 1,309      $ —        $ 12,034   

Cost of sales

       3,494         340          3,834   

Excise taxes on products

       3,578         164          3,742   
                                         

Gross profit

       3,653         805          4,458   

Marketing, administration and research costs

     60        1,045         187          1,292   

Reduction of Kraft and PMI tax-related receivables

     169               169   

Asset impairment and exit costs

       25         3          28   

Amortization of intangibles

       5         5          10   
                                         

Operating (expense) income

     (229     2,578         610          2,959   

Interest and other debt expense, net

     277        7         293          577   

Earnings from equity investment in SABMiller

     (251            (251
                                         

(Loss) earnings before income taxes and equity earnings of subsidiaries

     (255     2,571         317          2,633   

(Benefit) provision for income taxes

     (255     914         118          777   

Equity earnings of subsidiaries

     1,855             (1,855  
                                         

Net earnings

     1,855        1,657         199        (1,855     1,856   

Net earnings attributable to noncontrolling interests

          (1       (1
                                         

Net earnings attributable to Altria Group, Inc.

   $ 1,855      $ 1,657       $ 198      $ (1,855   $ 1,855   
                                         

 

Condensed Consolidating Statements of Earnings

For the Three Months Ended June 30, 2011

(in millions of dollars)

 

     Altria
Group, Inc.
    PM USA      Non-
Guarantor
Subsidiaries
    Total
Consolidating
Adjustments
    Consolidated  

Net revenues

   $ —        $ 5,687       $ 239      $ (6   $ 5,920   

Cost of sales

       1,838         198        (6     2,030   

Excise taxes on products

       1,833         85          1,918   
                                         

Gross profit (loss)

       2,016         (44       1,972   

Marketing, administration and research costs

     39        554         78          671   

Asset impairment and exit costs

       1             1   

Amortization of intangibles

          5          5   
                                         

Operating (expense) income

     (39     1,461         (127       1,295   

Interest and other debt expense, net

     175        6         113          294   

Earnings from equity investment in SABMiller

     (155            (155
                                         

(Loss) earnings before income taxes and equity earnings of subsidiaries

     (59     1,455         (240       1,156   

(Benefit) provision for income taxes

     (41     543         210          712   

Equity earnings of subsidiaries

     462        15           (477  
                                         

Net earnings (loss) attributable to Altria Group, Inc.

   $ 444      $ 927       $ (450   $ (477   $ 444   
                                         

 

Condensed Consolidating Statements of Earnings

For the Three Months Ended June 30, 2010

(in millions of dollars)

 

     Altria
Group, Inc.
    PM USA      Non-
Guarantor
Subsidiaries
    Total
Consolidating
Adjustments
    Consolidated  

Net revenues

   $ —        $ 5,592       $ 682      $ —        $ 6,274   

Cost of sales

       1,791         176          1,967   

Excise taxes on products

       1,847         86          1,933   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

       1,954         420          2,374   

Marketing, administration and research costs

     24        536         91          651   

Reduction of Kraft and PMI tax-related receivables

     169               169   

Asset impairment and exit costs

       20         1          21   

Amortization of intangibles

       2         2          4   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Operating (expense) income

     (193     1,396         326          1,529   

Interest and other debt expense, net

     138        6         146          290   

Earnings from equity investment in SABMiller

     (113            (113
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

(Loss) earnings before income taxes and equity earnings of subsidiaries

     (218     1,390         180          1,352   

(Benefit) provision for income taxes

     (228     480         57          309   

Equity earnings of subsidiaries

     1,032             (1,032  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings

     1,042        910         123        (1,032     1,043   

Net earnings attributable to noncontrolling interests

          (1       (1
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings attributable to Altria Group, Inc.

   $ 1,042      $ 910       $ 122      $ (1,032   $ 1,042   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statements of Cash Flows

For the Six Months Ended June 30, 2011

(in millions of dollars)

 

     Altria
Group, Inc.
    PM USA     Non-
Guarantor
Subsidiaries
    Total
Consolidating
Adjustments
     Consolidated  

CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

           

Net cash (used in) provided by operating activities

   $ (427   $ 967      $ (61   $ —         $ 479   
                                         

CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

           

Consumer products

           

Capital expenditures

       (10     (30        (40

Other

       1             1   

Financial services

           

Proceeds from finance assets

         129           129   
                                         

Net cash (used in) provided by investing activities

       (9     99           90   
                                         

CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

           

Consumer products

           

Long-term debt issued

     1,494               1,494   

Repurchases of common stock

     (575            (575

Dividends paid on common stock

     (1,589            (1,589

Issuances of common stock

     29               29   

Changes in amounts due to/from Altria Group, Inc. and subsidiaries

     (975     880        95        

Financing fees and debt issuance costs

     (23            (23

Cash dividends received from/(paid by) subsidiaries

     1,783        (1,728     (55     

Other

     26        (110     (71        (155
                                         

Net cash provided by (used in) financing activities

     170        (958     (31        (819
                                         

Cash and cash equivalents:

           

(Decrease) Increase

     (257     —          7        —           (250

Balance at beginning of period

     2,298          16           2,314   
                                         

Balance at end of period

   $ 2,041      $ —        $ 23      $ —         $ 2,064   
                                         

 

Condensed Consolidating Statements of Cash Flows

For the Six Months Ended June 30, 2010

(in millions of dollars)

 

     Altria
Group, Inc.
    PM USA     Non-
Guarantor
Subsidiaries
    Total
Consolidating
Adjustments
     Consolidated  

CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

           

Net cash (used in) provided by operating activities

   $ (201   $ 300      $ 192      $ —         $ 291   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

           

Consumer products

           

Capital expenditures

       (22     (47        (69

Other

       2        16           18   

Financial services

           

Proceeds from finance assets

         72           72   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash (used in) provided by investing activities

       (20     41           21   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

           

Consumer products

           

Issuances of short-term borrowings

     200               200   

Long-term debt issued

     797               797   

Long-term debt repaid

     (775            (775

Dividends paid on common stock

     (1,435            (1,435

Issuances of common stock

     39               39   

Changes in amounts due to/from Altria Group, Inc. and subsidiaries

     (1,441     1,501        (60     

Financing fees and debt issuance costs

     (5            (5

Cash dividends received from/(paid by) subsidiaries

     1,766        (1,700     (66     

Other

     27        (80     (97        (150
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash used in financing activities

     (827     (279     (223        (1,329
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash and cash equivalents:

           

(Decrease) Increase

     (1,028     1        10        —           (1,017

Balance at beginning of period

     1,862          9           1,871   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at end of period

   $ 834      $ 1      $ 19      $ —         $ 854