Exhibit 12

ALTRIA GROUP, INC. AND SUBSIDIARIES

Computation of Ratios of Earnings to Fixed Charges

(in millions of dollars)

	For the Years Ended December 31,
	2007		2006		2005		2004		2003
Earnings from continuing operations before income taxes	$	4,678	$	4,753	$	4,123	$	4,083	$	3,490
Add (Deduct):
Equity in net earnings of less than 50% owned affiliates		(516)		(466)		(447)		(524)		(311)
Dividends from less than 50% owned affiliates		224		193		168		148		112
Fixed Charges		514		681		818		783		782
Interest capitalized, net of amortization		(5)		-		5		6		9
Earnings available for fixed charges	$	4,895	$	5,161	$	4,667	$	4,496	$	4,082
Fixed Charges:
Interest incurred:
Consumer Products	$	438	$	567	$	674	$	648	$	639
Financial Services		54		81		107		94		105
		492		648		781		742		744
Portion of rent expense deemed to represent interest factor		22		33		37		41		38
Fixed Charges	$	514	$	681	$	818	$	783	$	782
Ratio of earnings to fixed charges (A)		9.5		7.6		5.7		5.7		5.2

(A) Reflects Philip Morris International Inc. (“PMI”) and Kraft Foods Inc. (“Kraft”) as discontinued operations. Interest incurred and the portion of rent expense deemed to represent the interest factor of PMI and Kraft have been excluded from fixed charges in the computation. Including these amounts in fixed charges, the ratio of earnings to fixed charges would have been 5.9, 3.8, 3.0, 3.1 and 2.9 for the years ended December 31, 2007, 2006, 2005, 2004 and 2003, respectively.