XML 58 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Reporting
NOTE 5 - SEGMENT REPORTING
We are vertically integrated from mined raw materials and direct reduced iron and ferrous scrap to primary steelmaking and downstream finishing, stamping, tooling and tubing. We are organized into four operating segments based on our differentiated products - Steelmaking, Tubular, Tooling and Stamping, and European Operations. We have one reportable segment - Steelmaking. The operating segment results of our Tubular, Tooling and Stamping, and European Operations that do not constitute reportable segments are combined and disclosed in the Other Businesses category. Our Steelmaking segment operates as the largest flat-rolled steel producer supported by being the largest iron ore pellet producer as well as a leading prime scrap processor in North America, primarily serving the automotive, infrastructure and manufacturing, and distributors and converters markets. Our Other Businesses primarily include the operating segments that provide customer solutions with carbon and stainless steel tubing products, advanced-engineered solutions, tool design and build, hot- and cold-stamped steel components, and complex assemblies. All intersegment transactions were eliminated in consolidation. We allocate Corporate Selling, general and administrative expenses to our operating segments.
We evaluate performance on an operating segment basis, as well as a consolidated basis, based on Adjusted EBITDA, which is a non-GAAP measure. This measure is used by management, investors, lenders and other external users of our financial statements to assess our operating performance and to compare operating performance to other companies in the steel industry. In addition, management believes Adjusted EBITDA is a useful measure to assess the earnings power of the business without the impact of capital structure and can be used to assess our ability to service debt and fund future capital expenditures in the business.
Our results by segment are as follows:
Year Ended December 31,
(In millions)202320222021
Revenues:
Steelmaking$21,331 $22,383 $19,901 
Other Businesses665 606 543 
Total revenues$21,996 $22,989 $20,444 
Adjusted EBITDA:
Steelmaking$1,873 $3,089 $5,280 
Other Businesses43 69 
Eliminations(5)11 (12)
Total Adjusted EBITDA$1,911 $3,169 $5,277 
The following table provides a reconciliation of our consolidated Net income to total Adjusted EBITDA:
Year Ended December 31,
(In millions)202320222021
Net income$450 $1,376 $3,033 
Less:
Interest expense, net(289)(276)(337)
Income tax expense(148)(423)(773)
Depreciation, depletion and amortization(973)(1,034)(897)
1,860 3,109 5,040 
Less:
EBITDA from noncontrolling interests1
83 74 75 
Acquisition-related expenses and adjustments(12)(1)(197)
Goodwill impairment(125)— — 
Non-cash gain on sale of business28 — — 
Loss on extinguishment of debt (75)(88)
Asset impairment (29)— 
Other, net(25)(29)(27)
Total Adjusted EBITDA$1,911 $3,169 $5,277 
1 EBITDA of noncontrolling interests includes the following:
Net income attributable to noncontrolling interests$51 $41 $45 
Depreciation, depletion and amortization32 33 30 
EBITDA of noncontrolling interests$83 $74 $75 
The following table summarizes our depreciation, depletion and amortization and capital additions by segment:
Year Ended December 31,
(In millions)202320222021
Depreciation, depletion and amortization:
Steelmaking$(938)$(994)$(860)
Other Businesses(35)(40)(37)
Total depreciation, depletion and amortization$(973)$(1,034)$(897)
Capital additions1:
Steelmaking$778 $997 $787 
Other Businesses3 30 52 
Corporate4 18 
Total capital additions$785 $1,033 $857 
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.
The following summarizes our assets by segment:
December 31,
(In millions)20232022
Assets:
Steelmaking$16,880 $18,070 
Other Businesses657 836 
Intersegment eliminations(507)(521)
Total segment assets17,030 18,385 
Corporate/Eliminations507 370 
Total assets$17,537 $18,755 
Included in the consolidated financial statements are the following amounts relating to geographic location based on product destination:
(In millions)202320222021
Revenues:
United States$20,000 $20,991 $18,881 
Canada1,046 963 803 
Other countries950 1,035 760 
Total revenues$21,996 $22,989 $20,444 
Property, plant and equipment, net:
United States$8,816 $8,981 $9,092 
Canada78 88 93 
Other countries1 
Total property, plant and equipment, net$8,895 $9,070 $9,186