XML 37 R15.htm IDEA: XBRL DOCUMENT v3.22.2
DEBT AND CREDIT FACILITIES
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
DEBT AND CREDIT FACILITIES
NOTE 8 - DEBT AND CREDIT FACILITIES
The following represents a summary of our long-term debt:
(In Millions)
Debt Instrument
Issuer1
Annual Effective
Interest Rate
June 30,
2022
December 31,
2021
Senior Secured Notes:
9.875% 2025 Senior Secured Notes
Cliffs10.57%$ $607 
6.750% 2026 Senior Secured Notes
Cliffs6.99%829 845 
Senior Unsecured Notes:
1.500% 2025 Convertible Senior Notes
Cliffs6.26% 294 
7.000% 2027 Senior Notes
Cliffs9.24%73 73 
7.000% 2027 AK Senior Notes
AK Steel9.24%56 56 
5.875% 2027 Senior Notes
Cliffs6.49%556 556 
4.625% 2029 Senior Notes
Cliffs4.63%370 500 
4.875% 2031 Senior Notes
Cliffs4.88%339 500 
6.250% 2040 Senior Notes
Cliffs6.34%263 263 
IRBs due 2024 to 2028AK SteelVarious 66 
ABL Facility
Cliffs2
Variable3
2,245 1,609 
Total principal amount4,731 5,369 
Unamortized discounts and issuance costs(63)(131)
Total long-term debt$4,668 $5,238 
1 Unless otherwise noted, references in this column and throughout this NOTE 8 - DEBT AND CREDIT FACILITIES to "Cliffs" are to Cleveland-Cliffs Inc., and references to "AK Steel" are to AK Steel Corporation (n/k/a Cleveland-Cliffs Steel Corporation).
2 Refers to Cleveland-Cliffs Inc. as borrower under our ABL Facility.
3 Our ABL Facility annual effective interest rate was 2.75% and 1.87%, respectively, as of June 30, 2022 and December 31, 2021.
Debt Extinguishments
The following is a summary of the debt extinguished and the respective impact on extinguishment:
(In Millions)
Three Months Ended
June 30, 2022
Six Months Ended
June 30, 2022
Debt Instrument
Debt Extinguished
Gain (Loss) on ExtinguishmentDebt ExtinguishedGain (Loss) on Extinguishment
9.875% 2025 Senior Secured Notes
$607 $(85)$607 $(85)
6.750% 2026 Senior Notes
16 (1)16 (1)
1.500% 2025 Convertible Senior Notes
  294 (16)
4.625% 2029 Senior Notes
130 8 130 8 
4.875% 2031 Senior Notes
161 12 161 12 
IRBs due 2024 to 2028  66 2 
Total$914 $(66)$1,274 $(80)
ABL Facility
As of June 30, 2022, we were in compliance with the ABL Facility liquidity requirements and, therefore, the springing financial covenant requiring a minimum fixed charge coverage ratio of 1.0 to 1.0 was not applicable.
The following represents a summary of our borrowing capacity under the ABL Facility:
(In Millions)
June 30,
2022
Available borrowing base on ABL Facility1
$4,500 
Borrowings(2,245)
Letter of credit obligations2
(178)
Borrowing capacity available$2,077 
1 As of June 30, 2022, the ABL Facility has a maximum available borrowing base of $4.5 billion. The borrowing base is determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
2 We issued standby letters of credit with certain financial institutions in order to support business obligations, including, but not limited to, workers' compensation, employee severance, insurance, operating agreements and environmental obligations.
Debt Maturities
The following represents a summary of our maturities of debt instruments based on the principal amounts outstanding at June 30, 2022:
(In Millions)
Maturities of Debt
2022 (remaining period of year)$— 
2023— 
2024— 
20252,245 
2026829 
Thereafter1,657 
Total maturities of debt$4,731