XML 74 R35.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule Of Segment Reporting Information, By Segment
Our results by segment are as follows:
(In Millions)
Year Ended December 31,
202020192018
Revenues:
Steelmaking1
$4,965 $1,990 $2,332 
Other Businesses389 — — 
Total revenues$5,354 $1,990 $2,332 
Adjusted EBITDA:
Steelmaking$433 $636 $872 
Other Businesses47 — — 
Corporate and eliminations(127)(111)(106)
Total Adjusted EBITDA$353 $525 $766 
1 Includes Realization of deferred revenue of $35 million for the year ended December 31, 2020.
The following table provides a reconciliation of our consolidated Net income (loss) to total Adjusted EBITDA:
(In Millions)
Year Ended December 31,
202020192018
Net income (loss)$(81)$293 $1,128 
Less:
Interest expense, net(238)(101)(121)
Income tax benefit (expense)111 (18)460 
Depreciation, depletion and amortization(308)(85)(89)
354 497 878 
Less:
EBITDA from noncontrolling interests1
56 — — 
Gain (loss) on extinguishment of debt130 (18)(7)
Severance costs(38)(2)— 
Acquisition-related costs excluding severance costs(52)(7)— 
Amortization of inventory step-up(96)— — 
Impact of discontinued operations1 (1)121 
Foreign exchange remeasurement — (1)
Impairment of other long-lived assets — (1)
Total Adjusted EBITDA$353 $525 $766 
1 EBITDA of noncontrolling interests includes $41 million for income and $15 million for depreciation, depletion and amortization for the year ended December 31, 2020.
The following table summarizes our depreciation, depletion and amortization and capital additions by segment:
(In Millions)
Year Ended December 31,
202020192018
Depreciation, depletion and amortization:
Steelmaking$276 $80 $68 
Other Businesses27 — — 
Corporate5 
Total depreciation, depletion and amortization$308 $85 $74 
Capital additions1:
Steelmaking$436 $687 $393 
Other Businesses45 — — 
Corporate2 
Total capital additions$483 $690 $395 
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.
Summary of Assets by Segment
The following summarizes our assets by segment:
(In Millions)
December 31,
20202019
Assets:
Steelmaking$15,849 $2,557 
Other Businesses239 — 
Total segment assets16,088 2,557 
Corporate683 947 
Total assets$16,771 $3,504 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
Included in the consolidated financial statements are the following amounts relating to geographic location based on product destination:
(In Millions)
202020192018
Revenues:
United States$4,580 $1,505 $1,847 
Canada602 448 395 
Other countries172 37 90 
Total revenues$5,354 $1,990 $2,332 
Property, plant and equipment, net:
United States$8,647 $1,929 $1,286 
Canada91 — — 
Other countries5 — — 
Total property, plant and equipment, net$8,743 $1,929 $1,286