XML 51 R12.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
SEGMENT REPORTING We are vertically integrated from the mining of iron ore and coal; to production of metallics and coke; through iron making, steelmaking, rolling, finishing; and to downstream tubing, stamping and tooling. We are organized into four operating segments based on our differentiated products - Steelmaking, Tubular, Tooling and Stamping, and European Operations. Our previous Mining and Pelletizing segment is included within the Steelmaking operating segment as iron ore pellets are a primary raw material for our steel products. We have one reportable segment - Steelmaking. The operating segment results of our Tubular, Tooling and Stamping, and European Operations that do not constitute reportable segments are combined and disclosed in the Other Businesses category. Our Steelmaking
segment is the largest flat-rolled steel producer supported by being the largest iron ore pellet producer in North America, primarily serving the automotive, infrastructure and manufacturing, and distributors and converters markets. Our Other Businesses primarily include the operating segments that provide customer solutions with carbon and stainless steel tubing products, advanced-engineered solutions, tool design and build, hot- and cold-stamped steel components, and complex assemblies. All intersegment transactions were eliminated in consolidation.
We evaluate performance on an operating segment basis, as well as a consolidated basis, based on Adjusted EBITDA, which is a non-GAAP measure. This measure is used by management, investors, lenders and other external users of our financial statements to assess our operating performance and to compare operating performance to other companies in the steel industry. In addition, management believes Adjusted EBITDA is a useful measure to assess the earnings power of the business without the impact of capital structure and can be used to assess our ability to service debt and fund future capital expenditures in the business.
Our results by segment are as follows:
(In Millions)
Year Ended December 31,
202020192018
Revenues:
Steelmaking1
$4,965 $1,990 $2,332 
Other Businesses389 — — 
Total revenues$5,354 $1,990 $2,332 
Adjusted EBITDA:
Steelmaking$433 $636 $872 
Other Businesses47 — — 
Corporate and eliminations(127)(111)(106)
Total Adjusted EBITDA$353 $525 $766 
1 Includes Realization of deferred revenue of $35 million for the year ended December 31, 2020.
The following table provides a reconciliation of our consolidated Net income (loss) to total Adjusted EBITDA:
(In Millions)
Year Ended December 31,
202020192018
Net income (loss)$(81)$293 $1,128 
Less:
Interest expense, net(238)(101)(121)
Income tax benefit (expense)111 (18)460 
Depreciation, depletion and amortization(308)(85)(89)
354 497 878 
Less:
EBITDA from noncontrolling interests1
56 — — 
Gain (loss) on extinguishment of debt130 (18)(7)
Severance costs(38)(2)— 
Acquisition-related costs excluding severance costs(52)(7)— 
Amortization of inventory step-up(96)— — 
Impact of discontinued operations1 (1)121 
Foreign exchange remeasurement — (1)
Impairment of other long-lived assets — (1)
Total Adjusted EBITDA$353 $525 $766 
1 EBITDA of noncontrolling interests includes $41 million for income and $15 million for depreciation, depletion and amortization for the year ended December 31, 2020.
The following table summarizes our depreciation, depletion and amortization and capital additions by segment:
(In Millions)
Year Ended December 31,
202020192018
Depreciation, depletion and amortization:
Steelmaking$276 $80 $68 
Other Businesses27 — — 
Corporate5 
Total depreciation, depletion and amortization$308 $85 $74 
Capital additions1:
Steelmaking$436 $687 $393 
Other Businesses45 — — 
Corporate2 
Total capital additions$483 $690 $395 
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.
The following summarizes our assets by segment:
(In Millions)
December 31,
20202019
Assets:
Steelmaking$15,849 $2,557 
Other Businesses239 — 
Total segment assets16,088 2,557 
Corporate683 947 
Total assets$16,771 $3,504 
Included in the consolidated financial statements are the following amounts relating to geographic location based on product destination:
(In Millions)
202020192018
Revenues:
United States$4,580 $1,505 $1,847 
Canada602 448 395 
Other countries172 37 90 
Total revenues$5,354 $1,990 $2,332 
Property, plant and equipment, net:
United States$8,647 $1,929 $1,286 
Canada91 — — 
Other countries5 — — 
Total property, plant and equipment, net$8,743 $1,929 $1,286