XML 45 R29.htm IDEA: XBRL DOCUMENT v3.20.2
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2020
Disclosure Text Block [Abstract]  
Revenues from Product Sales and Services [Table Text Block] The following table represents our consolidated Revenues (excluding intercompany revenues) by market:
(In Millions)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020201920202019
Steel and Manufacturing:
Automotive$920.0 $— $1,404.0 $— 
Infrastructure and manufacturing198.8 — 446.2 — 
Distributors and converters142.9 — 344.1 — 
Total Steel and Manufacturing1,261.7 — 2,194.3 — 
Mining and Pelletizing:
Steel producers1
384.3 555.6 903.5 1,455.8 
Total revenues$1,646.0 $555.6 $3,097.8 $1,455.8 
1 Includes Realization of deferred revenue of $34.6 million for the nine months ended September 30, 2020.
    The following table represents our consolidated Revenues (excluding intercompany revenues) by product line:
(In Millions)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020201920202019
Steel and Manufacturing:
Carbon steel$821.2 $— $1,391.6 $— 
Stainless and electrical steel303.2 — 585.1 — 
Tubular products, components and other137.3 — 217.6 — 
Total Steel and Manufacturing1,261.7 — 2,194.3 — 
Mining and Pelletizing:
Iron ore1
357.1 515.0 838.1 1,357.8 
Freight27.2 40.6 65.4 98.0 
Total Mining and Pelletizing384.3 555.6 903.5 1,455.8 
Total revenues$1,646.0 $555.6 $3,097.8 $1,455.8 
1 Includes Realization of deferred revenue of $34.6 million for the nine months ended September 30, 2020.
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] The following is a roll forward of our allowance for credit losses associated with Accounts receivable, net:
(In Millions)
20202019
Allowance for credit losses as of January 1$ $— 
Increase in allowance5.2 — 
Allowance for credit losses as of September 30$5.2 $— 
Schedule of Inventory, Current [Table Text Block] The following table presents the detail of our Inventories in the Statements of Unaudited Condensed Consolidated Financial Position:
(In Millions)
September 30,
2020
December 31,
2019
Product inventories
Finished and semi-finished goods$940.5 $114.1 
Work-in-process78.2 68.7 
Raw materials382.3 9.4 
Total product inventories1,401.0 192.2 
Manufacturing supplies and critical spares394.1 125.2 
Inventories$1,795.1 $317.4 
Contract with Customer, Asset and Liability [Table Text Block] The table below summarizes our deferred revenue balances:
(In Millions)
Deferred Revenue (Current)Deferred Revenue (Long-Term)
2020201920202019
Opening balance as of January 1$22.1 $21.0 $25.7 $38.5 
Net decrease(19.8)(2.7)(25.7)(8.5)
Closing balance as of September 30$2.3 $18.3 $ $30.0 
Schedule of Accrued Liabilities [Table Text Block] The following table presents the detail of our Accrued liabilities in the Statements of Unaudited Condensed Consolidated Financial Position:
(In Millions)
September 30,
2020
December 31, 2019
Accrued employment costs$146.6 $61.7 
Accrued interest81.8 29.0 
Accrued dividends1.0 17.8 
Other50.0 17.8 
Accrued liabilities$279.4 $126.3 
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block] A reconciliation of capital additions to cash paid for capital expenditures is as follows:
(In Millions)
Nine Months Ended
September 30,
20202019
Capital additions$333.0 $505.6 
Less:
Non-cash accruals(88.4)26.1 
Right-of-use assets - finance leases42.5 29.3 
Grants (10.5)
Cash paid for capital expenditures including deposits$378.9 $460.7 
    Cash payments (receipts) for income taxes and interest are as follows:
(In Millions)
Nine Months Ended
September 30,
20202019
Taxes paid on income$3.2 $0.1 
Income tax refunds(119.3)(117.9)
Interest paid on debt obligations net of capitalized interest1
106.0 71.9 
1 Capitalized interest was $38.0 million and $16.9 million for the nine months ended September 30, 2020 and 2019, respectively.
    Non-Cash Investing and Financing Activities
(In Millions)
Nine Months Ended
September 30,
20202019
Fair value of common shares issued for consideration for business combination$617.6 $— 
Fair value of equity awards assumed from AK Steel acquisition3.9 —