XML 118 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
DISCONTINUED OPERATIONS DISCONTINUED OPERATIONS (Tables)
3 Months Ended
Mar. 31, 2015
Schedule of Disposal Groups, Including Discontinued Operations, Assets and Liabilities [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block]
The chart below provides an asset group breakout for each financial statement line impacted by discontinued operations.
 
 
 
 
Canadian Operations
 
 
 
 
 
North American Coal
 
Eastern Canadian Iron Ore
Other
Total Canadian Operations
 
Total of Discontinued Operations
Statements of Unaudited Condensed Consolidated Operations
Loss from Discontinued Operations, net of tax
YTD
March 31, 2015
$
(75.7
)
 
$
(852.7
)
$
(0.1
)
$
(852.8
)
 
$
(928.5
)
Loss from Discontinued Operations, net of tax
YTD
March 31, 2014
$
(46.3
)
 
$
(91.2
)
$
(2.9
)
$
(94.1
)
 
$
(140.4
)
 
 
 
 
 
 
 
 
 
Statements of Unaudited Condensed Consolidated Financial Position
Short-term assets of discontinued operations
As of
March 31, 2015
$
188.6

 
$
8.6

$

$
8.6

 
$
197.2

Long-term assets of discontinued operations
As of
March 31, 2015
$

 
$

$

$

 
$

Short-term liabilities of discontinued operations
As of
March 31, 2015
$
197.7

 
$
67.3

$

$
67.3

 
$
265.0

Long-term liabilities of discontinued operations
As of
March 31, 2015
$

 
$
125.2

$

$
125.2

 
$
125.2

Short-term assets of discontinued operations
As of
December 31, 2014
$
143.8

 
$
183.5

$
3.3

$
186.8

 
$
330.6

Long-term assets of discontinued operations
As of
December 31, 2014
$
130.4

 
$
256.0

$
13.7

$
269.7

 
$
400.1

Short-term liabilities of discontinued operations
As of
December 31, 2014
$
81.3

 
$
316.3

$
3.0

$
319.3

 
$
400.6

Long-term liabilities of discontinued operations
As of
December 31, 2014
$
125.9

 
$
304.6

$
5.6

$
310.2

 
$
436.1

 
 
 
 
 
 
 
 
 
Non-Cash Operating and Investing Activities
Depreciation, depletion and amortization:
YTD
March 31, 2015
$
3.2

 
$

$

$

 
$
3.2

Purchase of property, plant and equipment
YTD
March 31, 2015
$
2.5

 
$

$

$

 
$
2.5

Impairment of long-lived assets
YTD
March 31, 2015
$
73.4

 
$

$

$

 
$
73.4

Depreciation, depletion and amortization:
YTD
March 31, 2014
$
29.9

 
$
41.2

$
0.1

$
41.3

 
$
71.2

Purchase of property, plant and equipment
YTD
March 31, 2014
$
10.0

 
$
75.6

$

$
75.6

 
$
85.6

Impairment of long-lived assets
YTD
March 31, 2014
$

 
$

$

$

 
$

North American Coal [Member]  
Schedule of Disposal Groups, Including Discontinued Operations, Assets and Liabilities [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Assets and Liabilities [Table Text Block]
Recorded Assets and Liabilities
 
 
(In Millions)
Assets and Liabilities of Discontinued Operations
 
March 31,
2015
 
December 31,
2014
Accounts receivable, net
 
$
42.7

 
$
44.8

Inventories
 
59.7

 
50.3

Supplies and other inventories
 
28.4

 
28.2

Other current assets
 
29.4

 
20.5

Property, plant and equipment, net
 
20.4

 
94.7

Other non-current assets
 
8.0

 
35.7

Total assets of discontinued operations
 
$
188.6

 
$
274.2

 
 
 
 
 
Accounts payable
 
$
23.3

 
$
22.4

Accrued liabilities
 
16.7

 
27.9

Other current liabilities
 
34.7

 
31.0

Pension and postemployment benefit liabilities1
 
56.7

 
55.8

Environmental and mine closure obligations
 
34.4

 
33.9

Other liabilities
 
31.9

 
36.2

Total liabilities of discontinued operations
 
$
197.7

 
$
207.2


1 This does not include a liability of approximately $330 million, which is the most recent estimate of Pinnacle and Oak Grove’s combined share of the underfunded liability under the UMWA 1974 Pension Plan.
Schedule of Disposal Groups, including Discontinued Operations, Income Statement [Table Text Block]
Loss on Discontinued Operations
Our planned sale of the Oak Grove and Pinnacle mine assets represents a strategic shift in our business. For this reason, our previously reported North American Coal operating segment results for all periods, prior to the March 31, 2015 held for sale determination, are classified as discontinued operations. This includes our CLCC assets, which were sold during the fourth quarter of 2014.
 
 
(In Millions)
 
 
Three Months Ended
March 31,
Loss from Discontinued Operations
 
2015
 
2014
REVENUES FROM PRODUCT SALES AND SERVICES
 
$
116.6

 
$
166.2

COST OF GOODS SOLD AND OPERATING EXPENSES
 
(107.3
)
 
(214.6
)
SALES MARGIN
 
9.3

 
(48.4
)
OTHER OPERATING EXPENSE
 
(11.3
)
 
(4.5
)
OTHER EXPENSE
 
(0.4
)
 
(0.6
)
LOSS FROM DISCONTINUED OPERATIONS BEFORE INCOME TAXES
 
(2.4
)
 
(53.5
)
IMPAIRMENT OF LONG-LIVED ASSETS
 
(73.4
)
 

INCOME TAX BENEFIT
 
0.1

 
7.2

LOSS FROM DISCONTINUED OPERATIONS, net of tax
 
$
(75.7
)
 
$
(46.3
)
Discontinued Operations, Items Measured at Fair Value on a Non-Recurring Basis [Table Text Block]
Items Measured at Fair Value on a Non-Recurring Basis
The following table presents information about the impairment charge on non-financial assets that was measured on a fair value basis at March 31, 2015. The tables also indicate the fair value hierarchy of the valuation techniques used to determine such fair value.
 
 
(In Millions)
 
 
March 31, 2015
Description
 
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
 
Total Losses
Assets:
 
 
 
 
 
 
 
 
 
 
Other long-lived assets - Property, plant and equipment and Mineral rights: North American Coal operating unit
 
$

 
$

 
$
20.4

 
$
20.4

 
$
(73.4
)
 
 
$

 
$

 
$
20.4

 
$
20.4

 
$
(73.4
)
Canadian Entities [Member]  
Schedule of Disposal Groups, Including Discontinued Operations, Assets and Liabilities [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Assets and Liabilities [Table Text Block]
Recorded Assets and Liabilities
 
 
(In Millions)
Assets and Liabilities of Discontinued Operations
 
March 31,
2015
Accounts receivable, net
 
$
3.0

Income tax receivable
 
1.8

Other non-current assets
 
3.8

Total Assets
 
$
8.6

 
 
 
Accounts payable
 
$
0.5

Accrued expenses
 
51.1

Other liabilities
 
140.9

Total Liabilities
 
$
192.5

 
 
(In Millions)
Assets and Liabilities of Discontinued Operations
 
December 31,
2014
Cash and cash equivalents
 
$
19.7

Accounts receivable, net
 
37.9

Inventories
 
16.3

Supplies and other inventories
 
48.5

Income tax receivable
 
20.1

Other current assets
 
44.3

Property, plant and equipment, net
 
249.8

Other non-current assets
 
19.9

Total Assets
 
$
456.5

 
 
 
Accounts payable
 
$
83.6

Accrued expenses
 
200.0

Other current liabilities
 
35.7

Pension and postemployment benefit liabilities
 
79.8

Environmental and mine closure obligations
 
56.5

Other liabilities
 
173.9

Total Liabilities
 
$
629.5

Schedule of Disposal Groups, including Discontinued Operations, Income Statement [Table Text Block]
Loss on Discontinued Operations
Our Canadian exit represents a strategic shift in our business. For this reason, our previously reported Eastern Canadian Iron Ore and Ferroalloys operating segment results for all periods prior to the January 27, 2015 deconsolidation as well as costs to exit are classified as discontinued operations.
 
 
(In Millions)
 
 
Three Months Ended
March 31,
Loss from Discontinued Operations
 
2015
 
2014
REVENUES FROM PRODUCT SALES AND SERVICES
 
$
11.3

 
$
158.3

COST OF GOODS SOLD AND OPERATING EXPENSES
 
(11.1
)
 
(208.0
)
ELIMINATIONS WITH CONTINUING OPERATIONS
 

 
(28.7
)
SALES MARGIN
 
0.2

 
(78.4
)
OTHER OPERATING EXPENSE
 
(33.3
)
 
(58.6
)
OTHER EXPENSE
 
(1.0
)
 
(1.4
)
LOSS FROM DISCONTINUED OPERATIONS BEFORE INCOME TAXES
 
(34.1
)
 
(138.4
)
PRETAX EXIT COSTS
 
(818.7
)
 

INCOME TAX BENEFIT
 

 
44.3

LOSS FROM DISCONTINUED OPERATIONS, net of tax
 
$
(852.8
)
 
$
(94.1
)
Discontinued Operations, Items Measured at Fair Value on a Non-Recurring Basis [Table Text Block]
Items Measured at Fair Value on a Non-Recurring Basis
The following table presents information about the financial assets and liabilities that was measured on a fair value basis at March 31, 2015. The tables also indicate the fair value hierarchy of the valuation techniques used to determine such fair value.
 
 
(In Millions)
 
 
March 31, 2015
Description
 
Quoted Prices in Active
Markets for Identical Assets/
Liabilities
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
 
Total Losses
Assets:
 
 
 
 
 
 
 
 
 
 
Loans to and accounts receivables from the Canadian Entities
 
$

 
$

 
$
112.1

 
$
112.1

 
$
(476.0
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
Contingent liabilities and joint and several liabilities
 
$

 
$

 
$
342.7

 
$
342.7

 
$
(342.7
)
PreTax Exit Costs [Table Text Block]
The first quarter Canadian Entities pretax exit costs totaled $818.7 million and included the following:
 
 
(In Millions)
 
 
Three Months Ended
March 31,
Pretax Exit Costs
 
2015
Investment Impairment on Deconsolidation
 
$
(476.0
)
Contingent Liabilities
 
(342.7
)
Total Pretax Exit Costs
 
$
(818.7
)