XML 148 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements Of Condensed Consolidated Operations (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES FROM PRODUCT SALES AND SERVICES      
Product $ 4,230.8us-gaap_SalesRevenueGoodsNet $ 5,346.6us-gaap_SalesRevenueGoodsNet $ 5,520.9us-gaap_SalesRevenueGoodsNet
Reimbursement Revenue 392.9us-gaap_ReimbursementRevenue 344.8us-gaap_ReimbursementRevenue 351.8us-gaap_ReimbursementRevenue
TOTAL REVENUES 4,623.7us-gaap_Revenues 5,691.4us-gaap_Revenues 5,872.7us-gaap_Revenues
COST OF GOODS SOLD AND OPERATING EXPENSES (4,172.3)us-gaap_CostOfGoodsAndServicesSold (4,542.1)us-gaap_CostOfGoodsAndServicesSold (4,700.6)us-gaap_CostOfGoodsAndServicesSold
SALES MARGIN 451.4us-gaap_GrossProfit 1,149.3us-gaap_GrossProfit 1,172.1us-gaap_GrossProfit
OTHER OPERATING INCOME (EXPENSE)      
Selling, general and administrative expenses (208.7)us-gaap_SellingGeneralAndAdministrativeExpense (231.6)us-gaap_SellingGeneralAndAdministrativeExpense (282.5)us-gaap_SellingGeneralAndAdministrativeExpense
Exploration costs (8.8)us-gaap_ExplorationExpenseMining (59.0)us-gaap_ExplorationExpenseMining (142.8)us-gaap_ExplorationExpenseMining
Impairment of goodwill and other long-lived assets (9,029.9)us-gaap_AssetImpairmentCharges (250.8)us-gaap_AssetImpairmentCharges (1,049.9)us-gaap_AssetImpairmentCharges
Gain (loss) on disposal of other assets (423.0)us-gaap_GainLossOnSaleOfOtherAssets 16.7us-gaap_GainLossOnSaleOfOtherAssets 1.2us-gaap_GainLossOnSaleOfOtherAssets
Miscellaneous - net (226.3)us-gaap_OtherOperatingIncomeExpenseNet 46.4us-gaap_OtherOperatingIncomeExpenseNet (6.9)us-gaap_OtherOperatingIncomeExpenseNet
Other operating expense (9,896.7)us-gaap_OperatingExpenses (478.3)us-gaap_OperatingExpenses (1,480.9)us-gaap_OperatingExpenses
OPERATING INCOME (LOSS) (9,445.3)us-gaap_OperatingIncomeLoss 671.0us-gaap_OperatingIncomeLoss (308.8)us-gaap_OperatingIncomeLoss
OTHER INCOME (EXPENSE)      
Interest expense, net (185.2)us-gaap_InterestIncomeExpenseNet (179.1)us-gaap_InterestIncomeExpenseNet (195.6)us-gaap_InterestIncomeExpenseNet
Other non-operating income (expense) 26.8us-gaap_OtherNonoperatingIncomeExpense (2.6)us-gaap_OtherNonoperatingIncomeExpense 2.6us-gaap_OtherNonoperatingIncomeExpense
TOTAL OTHER INCOME (EXPENSE) (158.4)us-gaap_NonoperatingIncomeExpense (181.7)us-gaap_NonoperatingIncomeExpense (193.0)us-gaap_NonoperatingIncomeExpense
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY INCOME (LOSS) FROM VENTURES (9,603.7)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 489.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (501.8)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
INCOME TAX BENEFIT (EXPENSE) 1,302.0us-gaap_IncomeTaxExpenseBenefit (55.1)us-gaap_IncomeTaxExpenseBenefit (255.9)us-gaap_IncomeTaxExpenseBenefit
EQUITY LOSS FROM VENTURES, net of tax (9.9)us-gaap_IncomeLossFromEquityMethodInvestments (74.4)us-gaap_IncomeLossFromEquityMethodInvestments (404.8)us-gaap_IncomeLossFromEquityMethodInvestments
INCOME (LOSS) FROM CONTINUING OPERATIONS (8,311.6)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 359.8us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (1,162.5)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
INCOME and GAIN ON SALE FROM DISCONTINUED OPERATIONS, net of tax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 2.0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 35.9us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME (LOSS) (8,311.6)us-gaap_ProfitLoss 361.8us-gaap_ProfitLoss (1,126.6)us-gaap_ProfitLoss
LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST 1,087.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 51.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 227.2us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS (7,224.2)us-gaap_NetIncomeLoss 413.5us-gaap_NetIncomeLoss (899.4)us-gaap_NetIncomeLoss
PREFERRED STOCK DIVIDENDS (51.2)us-gaap_DividendsPreferredStock (48.7)us-gaap_DividendsPreferredStock 0us-gaap_DividendsPreferredStock
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS $ (7,275.4)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 364.8us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (899.4)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC      
Continuing operations $ (47.52)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.39us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (6.57)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.25us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Earnings (loss) per Common Share Attributable to Cliffs Common Shareholders - Basic: $ (47.52)us-gaap_EarningsPerShareBasic $ 2.40us-gaap_EarningsPerShareBasic $ (6.32)us-gaap_EarningsPerShareBasic
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED      
Continuing operations $ (47.52)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.36us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (6.57)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.25us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Earnings (loss) per Common Share Attributable to Cliffs Common Shareholders - Diluted: $ (47.52)us-gaap_EarningsPerShareDiluted $ 2.37us-gaap_EarningsPerShareDiluted $ (6.32)us-gaap_EarningsPerShareDiluted
AVERAGE NUMBER OF SHARES (IN THOUSANDS)      
Basic 153,098us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 151,726us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 142,351us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 153,098us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 174,323us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 142,351us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding