XML 31 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Leases
6 Months Ended
Jun. 30, 2022
Leases  
Leases

Note 9 — Leases

As of June 30, 2022 and December 31, 2021, we had operating right-of-use (“ROU”) assets of $116.2 million and $110.3 million, respectively, and operating lease liabilities of $123.9 million and $115.9 million, respectively. We maintain operating leases on land and buildings for our operating centers, branch facilities and ATM locations. Most leases include one or more options to renew, with renewal terms extending up to 22 years. The exercise of renewal options is based on the sole judgment of management and what they consider to be reasonably certain given the environment today. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of renewal rate compared to market rates, and the presence of factors that would cause a significant economic penalty to us if the option is not exercised. Leases with an initial term of 12 months or less are not recorded on the balance sheet and instead are recognized in lease expense on a straight-line basis over the lease term.

The Company also holds a small number of finance leases assumed in connection to the CenterState Bank Corporation (“CenterState”) merger. These leases are all real estate leases. Terms and conditions are similar to those real estate operating leases described above. Lease classifications from the acquired institutions were retained.

Three Months Ended

Six Months Ended

(Dollars in thousands)

June 30,

June 30,

 

    

2022

2021

    

2022

2021

 

Lease Cost Components:

Amortization of ROU assets - finance leases

$

117

$

117

$

233

$

233

Interest on lease liabilities - finance leases

12

14

25

29

Operating lease cost (cost resulting from lease payments)

4,536

4,342

8,869

8,685

Short-term lease cost

231

75

374

211

Variable lease cost (cost excluded from lease payments)

 

761

 

643

 

1,198

 

1,291

Total lease cost

$

5,657

$

5,191

$

10,699

$

10,449

Supplemental Cash Flow and Other Information Related to Leases:

Finance lease - operating cash flows

$

12

$

14

$

25

$

29

Finance lease - financing cash flows

108

106

216

213

Operating lease - operating cash flows (fixed payments)

4,444

4,173

8,626

8,313

Operating lease - operating cash flows (net change asset/liability)

(3,545)

(3,255)

(6,848)

(6,475)

New ROU assets - operating leases

188

12,616

1,298

New ROU assets - finance leases

Weighted - average remaining lease term (years) - finance leases

5.92

6.91

Weighted - average remaining lease term (years) - operating leases

 

10.11

 

11.14

Weighted - average discount rate - finance leases

1.7%

1.7%

Weighted - average discount rate - operating leases

 

 

 

3.0%

 

3.3%

 

 

 

 

Operating lease payments due:

2022 (excluding the six months ended June 30, 2022)

$

8,648

2023

16,718

2024

15,339

2025

13,912

2026

13,367

Thereafter

79,150

Total undiscounted cash flows

147,134

Discount on cash flows

(23,221)

Total operating lease liabilities

$

123,913

As of June 30, 2022, we determined that the number and dollar amount of our equipment leases was immaterial. As of June 30, 2022, we have no additional operating leases that have not yet commenced.