XML 76 R66.htm IDEA: XBRL DOCUMENT v3.22.1
Allowance for Credit Losses (ACL) - Disaggregated analysis of the changes in allowance for credit losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 01, 2022
Mar. 31, 2022
Mar. 31, 2021
Allowance for credit losses      
Balance at beginning of period   $ 301,807 $ 457,309
Charge-offs   (5,490) (3,374)
Recoveries   3,167 3,395
Net (charge-offs) recoveries   (2,323) 21
(Recovery) provision   (22,003) (50,870)
Balance at end of period   300,396 406,460
Quantitative allowance      
Collectively evaluated   288,316 367,890
Individually evaluated   8,431 4,395
Total quantitative allowance   296,747 372,285
Qualitative allowance   3,649 34,175
Unfunded Commitment      
Allowance for credit losses      
(Recovery) provision   (142) 7,500
Initial PCD Allowance      
Allowance for credit losses      
Balance at end of period   9,218  
Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   13,697  
Residential Mortgage Sr.      
Allowance for credit losses      
Balance at beginning of period   47,036 63,561
Charge-offs   (58) (120)
Recoveries   394 428
Net (charge-offs) recoveries   336 308
(Recovery) provision   (1,806) (827)
Balance at end of period   46,002 63,042
Quantitative allowance      
Collectively evaluated   45,805 55,336
Individually evaluated   168 378
Total quantitative allowance   45,973 55,714
Qualitative allowance   29 7,328
Residential Mortgage Sr. | Initial PCD Allowance      
Allowance for credit losses      
Balance at end of period   84  
Residential Mortgage Sr. | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   352  
Residential Mortgage Jr.      
Allowance for credit losses      
Balance at beginning of period   611 1,238
Charge-offs   (19)  
Recoveries   55 33
Net (charge-offs) recoveries   36 33
(Recovery) provision   (87) (81)
Balance at end of period   586 1,190
Quantitative allowance      
Collectively evaluated   586 1,190
Total quantitative allowance   586 1,190
Residential Mortgage Jr. | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   26  
HELOC      
Allowance for credit losses      
Balance at beginning of period   13,325 16,698
Charge-offs   (218) (169)
Recoveries   257 417
Net (charge-offs) recoveries   39 248
(Recovery) provision   175 (943)
Balance at end of period   13,671 16,003
Quantitative allowance      
Collectively evaluated   12,301 14,210
Individually evaluated   1,357 165
Total quantitative allowance   13,658 14,375
Qualitative allowance   13 1,628
HELOC | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   132  
Residential Construction      
Allowance for credit losses      
Balance at beginning of period   4,997 4,914
Recoveries   3 1
Net (charge-offs) recoveries   3 1
(Recovery) provision   614 (1,023)
Balance at end of period   5,616 3,892
Quantitative allowance      
Collectively evaluated   5,616 3,830
Total quantitative allowance   5,616 3,830
Qualitative allowance     62
Residential Construction | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   2  
Other C&D      
Allowance for credit losses      
Balance at beginning of period   37,593 67,197
Charge-offs   (4) (10)
Recoveries   234 201
Net (charge-offs) recoveries   230 191
(Recovery) provision   (14,438) (12,051)
Balance at end of period   25,358 55,337
Quantitative allowance      
Collectively evaluated   24,770 55,234
Individually evaluated   588 103
Total quantitative allowance   25,358 55,337
Other C&D | Initial PCD Allowance      
Allowance for credit losses      
Balance at end of period   86  
Other C&D | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   1,887  
Consumer      
Allowance for credit losses      
Balance at beginning of period   23,149 26,562
Charge-offs   (2,661) (2,149)
Recoveries   532 510
Net (charge-offs) recoveries   (2,129) (1,639)
(Recovery) provision   828 2,960
Balance at end of period   21,899 27,883
Quantitative allowance      
Collectively evaluated   21,899 21,334
Total quantitative allowance   21,899 21,334
Qualitative allowance     6,549
Consumer | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   51  
Multifamily      
Allowance for credit losses      
Balance at beginning of period   4,921 7,887
(Recovery) provision   (1,444) (2,003)
Balance at end of period   3,903 5,884
Quantitative allowance      
Collectively evaluated   3,903 5,884
Total quantitative allowance   3,903 5,884
Multifamily | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   426  
Municipal      
Allowance for credit losses      
Balance at beginning of period   565 1,510
(Recovery) provision   42 34
Balance at end of period   607 1,544
Quantitative allowance      
Collectively evaluated   607 817
Total quantitative allowance   607 817
Qualitative allowance     727
CRE Owner Occupied      
Allowance for credit losses      
Balance at beginning of period   61,794 97,104
Charge-offs   (371) (27)
Recoveries   314 333
Net (charge-offs) recoveries   (57) 306
(Recovery) provision   (16,641) (6,750)
Balance at end of period   49,094 90,660
Quantitative allowance      
Collectively evaluated   45,302 83,115
Individually evaluated   2,960 3,315
Total quantitative allowance   48,262 86,430
Qualitative allowance   832 4,230
CRE Owner Occupied | Initial PCD Allowance      
Allowance for credit losses      
Balance at end of period   1,479  
CRE Owner Occupied | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   2,519  
Non Owner Occupied CRE      
Allowance for credit losses      
Balance at beginning of period   79,649 124,421
Charge-offs     (194)
Recoveries   69 321
Net (charge-offs) recoveries   69 127
(Recovery) provision   13,945 (16,989)
Balance at end of period   96,360 107,559
Quantitative allowance      
Collectively evaluated   95,051 100,267
Individually evaluated     35
Total quantitative allowance   95,051 100,302
Qualitative allowance   1,309 7,257
Non Owner Occupied CRE | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   2,697  
C & I      
Allowance for credit losses      
Balance at beginning of period   28,167 46,217
Charge-offs   (2,159) (705)
Recoveries   1,309 1,151
Net (charge-offs) recoveries   (850) 446
(Recovery) provision   (3,191) (13,197)
Balance at end of period   37,300 33,466
Quantitative allowance      
Collectively evaluated   32,476 26,673
Individually evaluated   3,358 399
Total quantitative allowance   35,834 27,072
Qualitative allowance   1,466 $ 6,394
C & I | Initial PCD Allowance      
Allowance for credit losses      
Balance at end of period   7,569  
C & I | Initial Non PCD Allowance      
Allowance for credit losses      
Balance at end of period   5,605  
Atlantic Capital      
Allowance for credit losses      
Charge-offs $ (22,100)    
Atlantic Capital | Unfunded Commitment      
Allowance for credit losses      
(Recovery) provision   $ 3,400