XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,582,288) $ (3,385,403)
Adjustments to reconcile net loss to net cash used in operations:    
Stocks issued for services 503,720 576,588
Stocks issued for loan fees 63,786   
(Gain)/Loss on change in FV of debt (restated) (1,475,481) 284,378
Loss on settlement of debt 110,446 1,459,320
Debt issuance cost (restated) 1,119,680 464,262
Depreciation 889 3,512
Amortization of note discount and loan fees (restated) 240,436 22,897
Changes in operating assets and liabilities:    
Inventory 27,561 (27,624)
Unearned Revenue (6,803) 11,878
Accounts payable and accrued liabilities 504,568 147,906
Net cash used in operating activities (493,486) (442,286)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment    (1,435)
Net cash used in investing activities    (1,435)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes with beneficial conversion and warrants 300,000   
Proceeds from notes payable-related party 224,801 592,256
Proceeds from notes payable 328,500 318,000
Payments on notes payable - related party (359,803) (465,460)
Net cash provided by financing activities 493,498 444,796
NET INCREASE IN CASH AND CASH EQUIVALENTS 12 1,075
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,062 987
CASH AND CASH EQUIVALENTS, END OF PERIOD 2,074 2,062
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Income tax    3,200
Interest Paid 1,769   
SUPPLEMENTAL DISCLOSURES FOR NON CASH INVESTING AND FINANCING ACTIVITIES:    
Shares issued for settlement of debt and accrued interest 141,071 1,934,642
Shares issued for settlement of debt - related party $ 320,000