XML 36 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
8. STOCKHOLDERS' DEFICIT (Tables)
12 Months Ended
Dec. 31, 2012
Stockholders Deficit Tables  
Common stock purchase options

The following table summarizes the activity of options and warrants under all agreements and plans for the two years ended December 31, 2012 and 2011:

 

            Weighted     
            Average   Aggregate 
    Number of   Exercise   Intrinsic 
    Options   Warrants   Price   Value 
 Outstanding, December 31, 2010    27        140,000     
                       
 Granted                 
 Exercised                 
 Expired/cancelled    (25)            
 Outstanding, December 31, 2011    2    0    2,244,000     
                       
 Granted                 
 Exercised         80,000    1     
 Expired/cancelled                 
 Outstanding, December 31, 2012    2    80,000    19.7     

 

Schedule of weighted average assumptions

 

  2012 2011
     
Risk-free interest rate 0.19% N/A
Volatility 320% N/A
Expected life One Year N/A
Dividend yield 0% 0%

 

Schedule of stock options and warrants

The following table summarizes information about stock options and warrants outstanding at December 31, 2012:

 

OPTIONS
OUTSTANDING   EXERCISABLE
RANGE OF EXERCISE PRICES NUMBER OUTSTANDING WEIGHTED AVERAGE REMAINING CONTRACTUAL LIFE-YEARS   WEIGHTED AVERAGE EXERCISE PRICE NUMBER EXERCISABLE
$1,320,000 2 0.63   1,320,000 2
       
  2 0.63   1,320,000 2

 

WARRANTS
OUTSTANDING   EXERCISABLE
RANGE OF EXERCISE PRICES NUMBER OUTSTANDING WEIGHTED AVERAGE REMAINING CONTRACTUAL LIFE-YEARS   WEIGHTED AVERAGE EXERCISE PRICE NUMBER EXERCISABLE
$1 80,000 8.73   1.00 80,000
       
  80,000 8.73   1.00 80,000