XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,164,347) $ (2,185,087)
Adjustments to reconcile net loss to net cash used in operations:    
Stocks issued for services 397,321 199,131
Loss on settlement of debt 110,446 1,329,461
Depreciation 667 3,110
Amortization of note discount and loan fees 15,954  
Changes in operating assets and liabilities:    
Inventory 27,491 (16,152)
Accounts receivable     
Prepaid expenses     
Deposits      
Stock to be issued     
Unearned Revenue (6,803) 49,661
Accounts payable and accrued liabilities 376,716 355,318
Net cash used in operating activities (242,555) (264,558)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment    (1,435)
Decrease (increase) in restricted cash      
Net cash used in investing activities    (1,435)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes with beneficial conversion and warrants 100,000   
Proceeds from notes payable-related party 212,934 436,458
(Payments on)/proceeds from notes payable 290,000 148,000
Payments on notes payable - related party (359,804) (256,160)
Net cash provided by financing activities 243,130 328,298
NET INCREASE IN CASH AND CASH EQUIVALENTS 575 62,305
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,062 987
CASH AND CASH EQUIVALENTS, END OF PERIOD 2,637 63,292
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Income tax    3,200
Interest Paid 1,769   
SUPPLEMENTAL DISCLOSURES FOR NON CASH INVESTING AND FINANCING ACTIVITIES:    
Shares issued for settlement of debt and accrued interest 141,071 1,740,755
Shares issued for settlement of debt and accrued payroll - related party 770,000   
Shares issued for loan fees $ 19,136