XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (766,366) $ (1,678,093)
Adjustments to reconcile net loss to net cash used in operations:    
Stocks issued for services 285,001 50,312
Loss on settlement of debt 110,446 1,085,826
Depreciation 445 2,719
Changes in operating assets and liabilities:    
Inventory 28,063 (4,620)
Accounts receivable     
Prepaid expenses    (52,447)
Deposits      
Stock to be issued    154,048
Unearned Revenue (6,803) 60,888
Accounts payable and accrued liabilities 247,790 183,487
Net cash used in operating activities (101,424) (197,880)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment      
Decrease (increase) in restricted cash      
Net cash (used) provided by investing activities      
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable-related party 81,727 256,475
(Payments on)/proceeds from notes payable 230,000 23,000
Payments on notes payable - related party (209,977) (67,550)
Net cash provided by financing activities 101,750 211,925
NET DECREASE IN CASH AND CASH EQUIVALENTS 326 14,045
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,062 987
CASH AND CASH EQUIVALENTS, END OF PERIOD 2,388 15,032
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Income tax    3,200
Interest Paid      
SUPPLEMENTAL DISCLOSURES FOR NON CASH INVESTING AND FINANCING ACTIVITIES:    
Shares issued for settlement of debt and accrued interest 141,071 1,309,756
Shares issued for settlement of debt and accrued payroll - related party $ 770,000