XML 25 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net loss$ (2,185,087)$ (1,663,749)
Adjustments to reconcile net loss to net cash used in operations:  
Stocks issued for services73,396125,276
Stock-based compensation125,735230,919
Loss on settlement of debt1,329,461533,405
Depreciation3,1108,375
Changes in operating assets and liabilities:  
Inventory(16,152)3,178
Accounts receivable (1,493)
Prepaid expenses (617)
Unearned Revenue49,661 
Accounts payable and accrued liabilities355,318430,582
Net cash used in operating activities(264,558)(334,124)
CASH FLOWS FROM INVESTING ACTIVITIES:  
Purchase of equipment(1,435) 
Decrease (increase) in restricted cash (3,012)
Net cash (used) provided by investing activities(1,435)(3,012)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Proceeds from notes payable-related party436,458241,901
(Payments on)/proceeds from notes payable148,000112,000
Payments on notes payable - related party(256,160)(16,626)
Net cash provided by financing activities328,298337,275
NET INCREASE IN CASH AND CASH EQUIVALENTS62,305139
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD9871,367
CASH AND CASH EQUIVALENTS, END OF PERIOD63,2921,506
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:  
Income tax3,200 
Interest Paid 526
FINANCING ACTIVITIES:  
Shares issued for settlement of debt and accrued interest1,740,755890,118
Shares issued for prepaid expenses $ 88,000