XML 137 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating activities    
Net income $ 13,129 $ 10,667
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,320 2,111
Depreciation 3,115 2,435
Stock compensation 268 249
Gains on sales of other real estate owned (160) (260)
Write-downs of other real estate owned 1,459 1,356
Origination of loans held for sale (20,668) (10,866)
Proceeds from sales of loans held for sale 19,502 11,021
Gains on sales of loans held for sale (150) (88)
Loss on disposal of fixed assets 3 74
Net (accretion)/amortization of investment securities discounts and premiums- AFS (3) 39
Net amortization of investment securities discounts and premiums- HTM 114 57
Net gain on sales of investment securities – available-for-sale   (113)
Amortization of deferred loan fees (935) (745)
Deferred tax expense 953 1,338
Earnings on bank owned life insurance (2,257) (1,162)
Amortization of operating lease right of use asset 277  
Operating lease liability (287)  
(Increase)/decrease in accrued interest receivable and other assets (190) 367
Increase in accrued interest payable and other liabilities 900 1,814
Net cash provided by operating activities 16,390 18,294
Investing activities    
Proceeds from maturities/calls of investment securities available-for-sale 26,553 10,888
Proceeds from maturities/calls of investment securities held-to-maturity 8,124 6,741
Proceeds from sales of investment securities available-for-sale 21,872 2,005
Purchases of investment securities available-for-sale (39,307) (3,390)
Purchases of investment securities held-to-maturity (8,207) (7,176)
Proceeds from sales of other real estate owned 2,777 2,981
Proceeds from BOLI 2,125  
Net decrease/(increase)in FHLB stock 979 (190)
Net increase in loans (43,465) (116,088)
Purchases of premises and equipment (3,973) (9,483)
Net cash used in investing activities (32,522) (113,712)
Financing activities    
Net increase in deposits 74,504 28,137
Proceeds from issuance of common stock 170 119
Cash dividends paid on common stock (3,125) (1,911)
Net (decrease)/increase in short-term borrowings (28,979) 28,862
Payments on long-term borrowings   (20,000)
Net cash provided by financing activities 42,570 35,207
Increase/(decrease) in cash and cash equivalents 26,438 (60,211)
Cash and cash equivalents at beginning of the year 23,541 83,752
Cash and cash equivalents at end of period 49,979 23,541
Supplemental information    
Interest paid 11,485 8,110
Taxes paid 1,011 530
Non-cash investing activities:    
Transfers from loans to other real estate owned 1,605 $ 534
Initial recognition of operating lease right of use assets at adoption 2,730  
Initial recognition of operating lease liabilities at adoption 3,317  
Operating lease right of use assets recognized 208  
Operating lease liabilities recognized $ 208