XML 38 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value of Financial Instruments [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

(in thousands)

 

Fair Value at
December 31,
2019

 

Valuation
Technique

 

Significant
Unobservable
Inputs

 

Significant
Unobservable
Input Value

Recurring:

 

 

 

 

 

 

 

 

 

Investment Securities –
  available for sale - CDO

 

$

14,354 

 

Discounted Cash Flow

 

Discount Rate

 

Libor+ 4.75%

Non-recurring:

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

6,995 

 

Market Comparable Properties

 

Marketability Discount

 

10.0% to 15.0% (1)
(weighted avg 12.9%)

Other Real Estate Owned

 

$

2,571 

 

Market Comparable Properties

 

Marketability Discount

 

10.0% to 15.0% (1)
(weighted avg 12.5%)







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

(in thousands)

 

Fair Value at
December 31,
2018

 

Valuation
Technique

 

Significant
Unobservable
Inputs

 

Significant
Unobservable
Input Value

Recurring:

 

 

 

 

 

 

 

 

 

Investment Securities –
  available for sale - CDO

 

$

15,277 

 

Discounted Cash Flow

 

Discount Rate

 

Libor+ 4.5%

Non-recurring:

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

1,316 

 

Market Comparable Properties

 

Marketability Discount

 

10.0% to 15.0% (1)
(weighted avg 12.8%)

Other Real Estate Owned

 

$

2,707 

 

Market Comparable Properties

 

Marketability Discount

 

10.0% to 15.0% (1)
(weighted avg 13.5%)



(1)

Range would include discounts taken since appraisal and estimated values

Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurements at



 

 

 

 

December 31, 2019 Using



 

 

 

 

(In Thousands)



 

Assets & Liabilities
Measured at

 

Quoted Prices
in Active
Markets for
Identical Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

Description

 

12/31/19

 

(Level 1)

 

(Level 2)

 

(Level 3)

Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

39,894 

 

 

 

 

$

39,894 

 

 

 

Residential mortgage-backed agencies

 

$

4,900 

 

 

 

 

$

4,900 

 

 

 

Commercial mortgage-backed agencies

 

$

27,764 

 

 

 

 

$

27,764 

 

 

 

Collateralized mortgage obligations

 

$

29,923 

 

 

 

 

$

29,923 

 

 

 

Obligations of states and political subdivisions

 

$

14,470 

 

 

 

 

$

14,470 

 

 

 

Collateralized debt obligations

 

$

14,354 

 

 

 

 

 

 

 

$

14,354 

Financial derivative

 

$

(133)

 

 

 

 

$

(133)

 

 

 

Non-recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,995 

 

 

 

 

 

 

 

$

6,995 

Other real estate owned

 

$

2,571 

 

 

 

 

 

 

 

$

2,571 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurements at



 

 

 

 

December 31, 2018 Using



 

 

 

 

(In Thousands)



 

Assets & Liabilities
Measured at

 

Quoted Prices
in Active
Markets for
Identical Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

Description

 

12/31/18

 

(Level 1)

 

(Level 2)

 

(Level 3)

Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

29,026 

 

 

 

 

$

29,026 

 

 

 

Commercial mortgage-backed agencies

 

$

37,752 

 

 

 

 

$

37,752 

 

 

 

Collateralized mortgage obligations

 

$

35,704 

 

 

 

 

$

35,704 

 

 

 

Obligations of states and political subdivisions

 

$

19,882 

 

 

 

 

$

19,882 

 

 

 

Collateralized debt obligations

 

$

15,277 

 

 

 

 

 

 

 

$

15,277 

Financial derivative

 

$

1,043 

 

 

 

 

$

1,043 

 

 

 

Non-recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,316 

 

 

 

 

 

 

 

$

1,316 

Other real estate owned

 

$

2,707 

 

 

 

 

 

 

 

$

2,707 



Reconciliation of Fair Valued Assets Measured on a Recurring Basis



 

 

 



 

 

 



 

Fair Value
Measurements Using
Significant



 

Unobservable Inputs



 

(Level 3)



 

(In Thousands)



 

Investment Securities
Available for Sale

Beginning balance January 1, 2019

 

$

15,277 

Total gains/(losses) realized/unrealized:

 

 

 

Included in other comprehensive loss

 

 

(923)

Ending balance December 31, 2019

 

$

14,354 



 

 

 



 

Fair Value
Measurements Using
Significant



 

Unobservable Inputs



 

(Level 3)



 

(In Thousands)



 

Investment Securities
Available for Sale

Beginning balance January 1, 2018

 

$

14,920 

Total gains/(losses) realized/unrealized:

 

 

 

Calls/maturities of investments

 

 

(996)

Included in other comprehensive income

 

 

1,353 

Ending balance December 31, 2018

 

$

15,277 



Fair Value by Balance Sheet Grouping



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2019

 

Fair Value Measurements



 

Carrying

 

Fair

 

Quoted Prices
in Active
Markets for
Identical
Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

(in thousands)

 

Amount

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

48,512 

 

$

48,512 

 

$

48,512 

 

 

 

 

 

 

Interest bearing deposits in banks

 

 

1,467 

 

 

1,467 

 

 

1,467 

 

 

 

 

 

 

Investment securities - AFS

 

 

131,305 

 

 

131,305 

 

 

 

 

$

116,951 

 

$

14,354 

Investment securities - HTM

 

 

93,979 

 

 

100,656 

 

 

 

 

 

79,084 

 

 

21,572 

Restricted bank stock

 

 

4,415 

 

 

4,415 

 

 

 

 

 

4,415 

 

 

 

Loans, net

 

 

1,038,894 

 

 

1,024,495 

 

 

 

 

 

 

 

 

1,024,495 

Accrued interest receivable

 

 

4,116 

 

 

4,116 

 

 

 

 

 

4,116 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits – non-maturity

 

 

888,141 

 

 

888,141 

 

 

 

 

 

888,141 

 

 

 

Deposits – time deposits

 

 

253,890 

 

 

256,227 

 

 

 

 

 

256,227 

 

 

 

Financial derivative

 

 

133 

 

 

133 

 

 

 

 

 

133 

 

 

 

Short-term borrowed funds

 

 

48,728 

 

 

48,728 

 

 

 

 

 

48,728 

 

 

 

Long-term borrowed funds

 

 

100,929 

 

 

100,848 

 

 

 

 

 

100,848 

 

 

 

Accrued interest payable

 

 

499 

 

 

499 

 

 

 

 

 

499 

 

 

 

Off balance sheet financial instruments

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2018

 

Fair Value Measurements



 

Carrying

 

Fair

 

Quoted Prices
in Active
Markets for
Identical
Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

(In thousands)

 

Amount

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

22,187 

 

$

22,187 

 

$

22,187 

 

 

 

 

 

 

Interest bearing deposits in banks

 

 

1,354 

 

 

1,354 

 

 

1,354 

 

 

 

 

 

 

Investment securities - AFS

 

 

137,641 

 

 

137,641 

 

 

 

 

$

122,364 

 

$

15,277 

Investment securities - HTM

 

 

94,010 

 

 

93,760 

 

 

 

 

 

80,780 

 

 

12,980 

Restricted bank stock

 

 

5,394 

 

 

5,394 

 

 

 

 

 

5,394 

 

 

 

Loans, net

 

 

996,103 

 

 

967,198 

 

 

 

 

 

 

 

 

967,198 

Financial derivative

 

 

1,043 

 

 

1,043 

 

 

 

 

 

1,043 

 

 

 

Accrued interest receivable

 

 

4,175 

 

 

4,175 

 

 

 

 

 

4,175 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits – non-maturity

 

 

815,858 

 

 

815,858 

 

 

 

 

 

815,858 

 

 

 

Deposits – time deposits

 

 

251,669 

 

 

252,146 

 

 

 

 

 

252,146 

 

 

 

Short-term borrowed funds

 

 

77,707 

 

 

77,707 

 

 

 

 

 

77,707 

 

 

 

Long-term borrowed funds

 

 

100,929 

 

 

102,590 

 

 

 

 

 

102,590 

 

 

 

Accrued interest payable

 

 

455 

 

 

455 

 

 

 

 

 

455 

 

 

 

Off balance sheet financial instruments

 

 

 —

 

 

 —

 

 

 —