XML 113 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Accumulated Other Comprehensive Loss (“AOCL”) (Tables)
12 Months Ended
Dec. 31, 2019
Accumulated Other Comprehensive Loss ("AOCL") [Abstract]  
Schedule of Accumulated Other Comprehensive Loss



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Investment
securities-
with OTTI
AFS

 

Investment
securities-
all other
AFS

 

Investment
securities-
HTM

 

Cash Flow
Hedge

 

Pension
Plan

 

SERP

 

Total

Accumulated OCL, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2018

 

$

(2,939)

 

$

(2,979)

 

$

(1,347)

 

$

582 

 

$

(17,066)

 

$

(844)

 

$

(24,593)

Other comprehensive income/(loss)
  before reclassifications

 

 

1,194 

 

 

(540)

 

 

 —

 

 

191 

 

 

(1,833)

 

 

202 

 

 

(786)

Amounts reclassified from accumulated
  other comprehensive loss

 

 

(154)

 

 

(82)

 

 

216 

 

 

 —

 

 

882 

 

 

114 

 

 

976 

Balance - December 31, 2018

 

$

(1,899)

 

$

(3,601)

 

$

(1,131)

 

$

773 

 

$

(18,017)

 

$

(528)

 

$

(24,403)

Other comprehensive income/(loss)
  before reclassifications

 

 

(497)

 

 

2,748 

 

 

 —

 

 

(858)

 

 

(3,189)

 

 

(730)

 

 

(2,526)

Amounts reclassified from accumulated
  other comprehensive loss

 

 

(146)

 

 

 —

 

 

232 

 

 

 —

 

 

789 

 

 

83 

 

 

958 

Balance - December 31, 2019

 

$

(2,542)

 

$

(853)

 

$

(899)

 

$

(85)

 

$

(20,417)

 

$

(1,175)

 

$

(25,971)



Components of Comprehensive Income



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Components of Other Comprehensive Loss
(in thousands)

 

Before Tax
Amount

 

Tax (Expense)
Benefit

 

Net

For the year ended December 31, 2019

 

 

 

 

 

 

 

 

 

Available for sale (AFS) securities with OTTI:

 

 

 

 

 

 

 

 

 

Unrealized holding losses

 

$

(679)

 

$

182 

 

$

(497)

Less:  accretable yield recognized in income

 

 

200 

 

 

(54)

 

 

146 

Net unrealized losses on investments with OTTI

 

 

(879)

 

 

236 

 

 

(643)

Available for sale securities – all other:

 

 

 

 

 

 

 

 

 

Unrealized holding gains

 

 

3,753 

 

 

(1,005)

 

 

2,748 

Net unrealized gains on all other AFS securities

 

 

3,753 

 

 

(1,005)

 

 

2,748 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

Unrealized holding gains

 

 

 —

 

 

 —

 

 

 —

Less:  amortization recognized in income

 

 

(317)

 

 

85 

 

 

(232)

Net unrealized gains on HTM securities

 

 

317 

 

 

(85)

 

 

232 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

Unrealized holding losses

 

 

(1,172)

 

 

314 

 

 

(858)

Net unrealized losses on cash flow hedges

 

 

(1,172)

 

 

314 

 

 

(858)

Pension Plan:

 

 

 

 

 

 

 

 

 

Unrealized net actuarial loss

 

 

(4,355)

 

 

1,166 

 

 

(3,189)

Less: amortization of unrecognized loss

 

 

(1,077)

 

 

288 

 

 

(789)

Net pension plan liability adjustment

 

 

(3,278)

 

 

878 

 

 

(2,400)

SERP:

 

 

 

 

 

 

 

 

 

Unrealized net actuarial loss

 

 

(997)

 

 

267 

 

 

(730)

Less: amortization of unrecognized loss

 

 

(116)

 

 

31 

 

 

(85)

Less: amortization of prior service costs

 

 

 

 

(1)

 

 

Net SERP liability adjustment

 

 

(884)

 

 

237 

 

 

(647)

Other comprehensive loss

 

$

(2,143)

 

$

575 

 

$

(1,568)













 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Components of Other Comprehensive Income
(in thousands)

 

Before Tax
Amount

 

Tax (Expense)
Benefit

 

Net

For the year ended December 31, 2018

 

 

 

 

 

 

 

 

 

Available for sale (AFS) securities with OTTI:

 

 

 

 

 

 

 

 

 

Unrealized holding gains

 

$

1,638 

 

$

(444)

 

$

1,194 

Less:  accretable yield recognized in income

 

 

211 

 

 

(57)

 

 

154 

Net unrealized gains on investments with OTTI

 

 

1,427 

 

 

(387)

 

 

1,040 

Available for sale securities – all other:

 

 

 

 

 

 

 

 

 

Unrealized holding losses

 

 

(741)

 

 

201 

 

 

(540)

Less: gains recognized in income

 

 

113 

 

 

(31)

 

 

82 

Net unrealized losses on all other AFS securities

 

 

(854)

 

 

232 

 

 

(622)

Held to maturity securities:

 

 

 

 

 

 

 

 

 

Unrealized holding gains

 

 

 —

 

 

 —

 

 

 —

Less:  amortization recognized in income

 

 

(296)

 

 

80 

 

 

(216)

Net unrealized gains on HTM securities

 

 

296 

 

 

(80)

 

 

216 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

Unrealized holding gains

 

 

262 

 

 

(71)

 

 

191 

Net unrealized gains on cash flow hedges

 

 

262 

 

 

(71)

 

 

191 

Pension Plan:

 

 

 

 

 

 

 

 

 

Unrealized net actuarial loss

 

 

(2,514)

 

 

681 

 

 

(1,833)

Less: amortization of unrecognized loss

 

 

(1,200)

 

 

325 

 

 

(875)

Less: amortization of prior service costs

 

 

(9)

 

 

 

 

(7)

Net pension plan liability adjustment

 

 

(1,305)

 

 

354 

 

 

(951)

SERP:

 

 

 

 

 

 

 

 

 

Unrealized net actuarial gain

 

 

277 

 

 

(75)

 

 

202 

Less: amortization of unrecognized loss

 

 

(159)

 

 

43 

 

 

(116)

Less: amortization of prior service costs

 

 

 

 

(1)

 

 

Net SERP liability adjustment

 

 

433 

 

 

(117)

 

 

316 

Other comprehensive income

 

$

259 

 

$

(69)

 

$

190 



Reclassification out of Accumulated Other Comprehensive Income





 

 

 

 

 



 

 

 

 

 

Details of Accumulated Other Comprehensive Loss Components

 

Amount Reclassified from Accumulated Other Comprehensive Loss

 

Affected Line Item in the Statement

(in thousands)

 

2019

 

Where Net Income is Presented

Net unrealized losses on investment securities
  with OTTI:

 

 

 

 

 

Accretable Yield

 

$

200 

 

Interest income on taxable investment securities

Taxes

 

 

(54)

 

Provision for Income Tax Expense



 

$

146 

 

Net of tax

Net unrealized gains on held to maturity
  investment securities:

 

 

 

 

 

Amortization

 

$

(317)

 

Interest income on taxable investment securities

Taxes

 

 

85 

 

Provision for Income Tax Expense



 

$

(232)

 

Net of tax

Net pension plan liability adjustment:

 

 

 

 

 

Amortization of unrecognized loss

 

$

(1,077)

 

Other expense

Taxes

 

 

288 

 

Provision for Income Tax Expense



 

$

(789)

 

Net of tax

Net SERP liability adjustment:

 

 

 

 

 

Amortization of unrecognized loss

 

$

(116)

 

Other expense

Amortization of prior service costs

 

 

 

Other expense

Taxes

 

 

30 

 

Provision for Income Tax Expense



 

$

(83)

 

Net of tax

Total reclassifications for the period

 

$

(958)

 

Net of tax









 

 

 

 

 



 

 

 

 

 

Details of Accumulated Other Comprehensive Loss Components

 

Amount Reclassified from Accumulated Other Comprehensive Loss

 

Affected Line Item in the Statement

(in thousands)

 

2018

 

Where Net Income is Presented

Net unrealized gains on investment securities with OTTI:

 

 

 

 

 

Accretable Yield

 

$

211 

 

Interest income on taxable investment securities

Taxes

 

 

(57)

 

Provision for Income Tax Expense



 

$

154 

 

Net of tax

Net unrealized losses on available for sale
  investment securities - all other:

 

 

 

 

 

Gains on sales

 

$

113 

 

Net gains

Taxes

 

 

(31)

 

Provision for Income Tax Expense



 

$

82 

 

Net of tax

Net unrealized gains on held to maturity
  investment securities:

 

 

 

 

 

Amortization

 

$

(296)

 

Interest income on taxable investment securities

Taxes

 

 

80 

 

Provision for Income Tax Expense



 

$

(216)

 

Net of tax

Net pension plan liability adjustment:

 

 

 

 

 

Amortization of unrecognized loss

 

$

(1,200)

 

Other expense

Amortization of prior service costs

 

 

(9)

 

Other expense

Taxes

 

 

327 

 

Provision for Income Tax Expense



 

$

(882)

 

Net of tax

Net SERP liability adjustment:

 

 

 

 

 

Amortization of unrecognized loss

 

$

(159)

 

Other expense

Amortization of prior service costs

 

 

 

Other expense

Taxes

 

 

42 

 

Provision for Income Tax Expense



 

$

(114)

 

Net of tax

Total reclassifications for the period

 

$

(976)

 

Net of tax