Accumulated Other Comprehensive Loss ("AOCL") |
16. Accumulated Other Comprehensive Loss (“AOCL”)
The following table presents the changes in each component of accumulated other comprehensive loss for the years ended December 31, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Investment securities- with OTTI AFS
|
|
Investment securities- all other AFS
|
|
Investment securities- HTM
|
|
Cash Flow Hedge
|
|
Pension Plan
|
|
SERP
|
|
Total
|
Accumulated OCL, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - January 1, 2018
|
|
$
|
(2,939)
|
|
$
|
(2,979)
|
|
$
|
(1,347)
|
|
$
|
582
|
|
$
|
(17,066)
|
|
$
|
(844)
|
|
$
|
(24,593)
|
Other comprehensive income/(loss) before reclassifications
|
|
|
1,194
|
|
|
(540)
|
|
|
—
|
|
|
191
|
|
|
(1,833)
|
|
|
202
|
|
|
(786)
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
(154)
|
|
|
(82)
|
|
|
216
|
|
|
—
|
|
|
882
|
|
|
114
|
|
|
976
|
Balance - December 31, 2018
|
|
$
|
(1,899)
|
|
$
|
(3,601)
|
|
$
|
(1,131)
|
|
$
|
773
|
|
$
|
(18,017)
|
|
$
|
(528)
|
|
$
|
(24,403)
|
Other comprehensive income/(loss) before reclassifications
|
|
|
(497)
|
|
|
2,748
|
|
|
—
|
|
|
(858)
|
|
|
(3,189)
|
|
|
(730)
|
|
|
(2,526)
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
(146)
|
|
|
—
|
|
|
232
|
|
|
—
|
|
|
789
|
|
|
83
|
|
|
958
|
Balance - December 31, 2019
|
|
$
|
(2,542)
|
|
$
|
(853)
|
|
$
|
(899)
|
|
$
|
(85)
|
|
$
|
(20,417)
|
|
$
|
(1,175)
|
|
$
|
(25,971)
|
The following tables present the components of other comprehensive income/(loss) for the years ended December 31, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Other Comprehensive Loss (in thousands)
|
|
Before Tax Amount
|
|
Tax (Expense) Benefit
|
|
Net
|
For the year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
Available for sale (AFS) securities with OTTI:
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses
|
|
$
|
(679)
|
|
$
|
182
|
|
$
|
(497)
|
Less: accretable yield recognized in income
|
|
|
200
|
|
|
(54)
|
|
|
146
|
Net unrealized losses on investments with OTTI
|
|
|
(879)
|
|
|
236
|
|
|
(643)
|
Available for sale securities – all other:
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains
|
|
|
3,753
|
|
|
(1,005)
|
|
|
2,748
|
Net unrealized gains on all other AFS securities
|
|
|
3,753
|
|
|
(1,005)
|
|
|
2,748
|
Held to maturity securities:
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains
|
|
|
—
|
|
|
—
|
|
|
—
|
Less: amortization recognized in income
|
|
|
(317)
|
|
|
85
|
|
|
(232)
|
Net unrealized gains on HTM securities
|
|
|
317
|
|
|
(85)
|
|
|
232
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses
|
|
|
(1,172)
|
|
|
314
|
|
|
(858)
|
Net unrealized losses on cash flow hedges
|
|
|
(1,172)
|
|
|
314
|
|
|
(858)
|
Pension Plan:
|
|
|
|
|
|
|
|
|
|
Unrealized net actuarial loss
|
|
|
(4,355)
|
|
|
1,166
|
|
|
(3,189)
|
Less: amortization of unrecognized loss
|
|
|
(1,077)
|
|
|
288
|
|
|
(789)
|
Net pension plan liability adjustment
|
|
|
(3,278)
|
|
|
878
|
|
|
(2,400)
|
SERP:
|
|
|
|
|
|
|
|
|
|
Unrealized net actuarial loss
|
|
|
(997)
|
|
|
267
|
|
|
(730)
|
Less: amortization of unrecognized loss
|
|
|
(116)
|
|
|
31
|
|
|
(85)
|
Less: amortization of prior service costs
|
|
|
3
|
|
|
(1)
|
|
|
2
|
Net SERP liability adjustment
|
|
|
(884)
|
|
|
237
|
|
|
(647)
|
Other comprehensive loss
|
|
$
|
(2,143)
|
|
$
|
575
|
|
$
|
(1,568)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Other Comprehensive Income (in thousands)
|
|
Before Tax Amount
|
|
Tax (Expense) Benefit
|
|
Net
|
For the year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
Available for sale (AFS) securities with OTTI:
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains
|
|
$
|
1,638
|
|
$
|
(444)
|
|
$
|
1,194
|
Less: accretable yield recognized in income
|
|
|
211
|
|
|
(57)
|
|
|
154
|
Net unrealized gains on investments with OTTI
|
|
|
1,427
|
|
|
(387)
|
|
|
1,040
|
Available for sale securities – all other:
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses
|
|
|
(741)
|
|
|
201
|
|
|
(540)
|
Less: gains recognized in income
|
|
|
113
|
|
|
(31)
|
|
|
82
|
Net unrealized losses on all other AFS securities
|
|
|
(854)
|
|
|
232
|
|
|
(622)
|
Held to maturity securities:
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains
|
|
|
—
|
|
|
—
|
|
|
—
|
Less: amortization recognized in income
|
|
|
(296)
|
|
|
80
|
|
|
(216)
|
Net unrealized gains on HTM securities
|
|
|
296
|
|
|
(80)
|
|
|
216
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains
|
|
|
262
|
|
|
(71)
|
|
|
191
|
Net unrealized gains on cash flow hedges
|
|
|
262
|
|
|
(71)
|
|
|
191
|
Pension Plan:
|
|
|
|
|
|
|
|
|
|
Unrealized net actuarial loss
|
|
|
(2,514)
|
|
|
681
|
|
|
(1,833)
|
Less: amortization of unrecognized loss
|
|
|
(1,200)
|
|
|
325
|
|
|
(875)
|
Less: amortization of prior service costs
|
|
|
(9)
|
|
|
2
|
|
|
(7)
|
Net pension plan liability adjustment
|
|
|
(1,305)
|
|
|
354
|
|
|
(951)
|
SERP:
|
|
|
|
|
|
|
|
|
|
Unrealized net actuarial gain
|
|
|
277
|
|
|
(75)
|
|
|
202
|
Less: amortization of unrecognized loss
|
|
|
(159)
|
|
|
43
|
|
|
(116)
|
Less: amortization of prior service costs
|
|
|
3
|
|
|
(1)
|
|
|
2
|
Net SERP liability adjustment
|
|
|
433
|
|
|
(117)
|
|
|
316
|
Other comprehensive income
|
|
$
|
259
|
|
$
|
(69)
|
|
$
|
190
|
The following tables present the details of accumulated other comprehensive loss components for the years ended December 31, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
Details of Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Statement
|
(in thousands)
|
|
2019
|
|
Where Net Income is Presented
|
Net unrealized losses on investment securities with OTTI:
|
|
|
|
|
|
Accretable Yield
|
|
$
|
200
|
|
Interest income on taxable investment securities
|
Taxes
|
|
|
(54)
|
|
Provision for Income Tax Expense
|
|
|
$
|
146
|
|
Net of tax
|
Net unrealized gains on held to maturity investment securities:
|
|
|
|
|
|
Amortization
|
|
$
|
(317)
|
|
Interest income on taxable investment securities
|
Taxes
|
|
|
85
|
|
Provision for Income Tax Expense
|
|
|
$
|
(232)
|
|
Net of tax
|
Net pension plan liability adjustment:
|
|
|
|
|
|
Amortization of unrecognized loss
|
|
$
|
(1,077)
|
|
Other expense
|
Taxes
|
|
|
288
|
|
Provision for Income Tax Expense
|
|
|
$
|
(789)
|
|
Net of tax
|
Net SERP liability adjustment:
|
|
|
|
|
|
Amortization of unrecognized loss
|
|
$
|
(116)
|
|
Other expense
|
Amortization of prior service costs
|
|
|
3
|
|
Other expense
|
Taxes
|
|
|
30
|
|
Provision for Income Tax Expense
|
|
|
$
|
(83)
|
|
Net of tax
|
Total reclassifications for the period
|
|
$
|
(958)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Details of Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Statement
|
(in thousands)
|
|
2018
|
|
Where Net Income is Presented
|
Net unrealized gains on investment securities with OTTI:
|
|
|
|
|
|
Accretable Yield
|
|
$
|
211
|
|
Interest income on taxable investment securities
|
Taxes
|
|
|
(57)
|
|
Provision for Income Tax Expense
|
|
|
$
|
154
|
|
Net of tax
|
Net unrealized losses on available for sale investment securities - all other:
|
|
|
|
|
|
Gains on sales
|
|
$
|
113
|
|
Net gains
|
Taxes
|
|
|
(31)
|
|
Provision for Income Tax Expense
|
|
|
$
|
82
|
|
Net of tax
|
Net unrealized gains on held to maturity investment securities:
|
|
|
|
|
|
Amortization
|
|
$
|
(296)
|
|
Interest income on taxable investment securities
|
Taxes
|
|
|
80
|
|
Provision for Income Tax Expense
|
|
|
$
|
(216)
|
|
Net of tax
|
Net pension plan liability adjustment:
|
|
|
|
|
|
Amortization of unrecognized loss
|
|
$
|
(1,200)
|
|
Other expense
|
Amortization of prior service costs
|
|
|
(9)
|
|
Other expense
|
Taxes
|
|
|
327
|
|
Provision for Income Tax Expense
|
|
|
$
|
(882)
|
|
Net of tax
|
Net SERP liability adjustment:
|
|
|
|
|
|
Amortization of unrecognized loss
|
|
$
|
(159)
|
|
Other expense
|
Amortization of prior service costs
|
|
|
3
|
|
Other expense
|
Taxes
|
|
|
42
|
|
Provision for Income Tax Expense
|
|
|
$
|
(114)
|
|
Net of tax
|
Total reclassifications for the period
|
|
$
|
(976)
|
|
Net of tax
|
|