XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Accumulated Other Comprehensive Loss (Tables)
9 Months Ended
Sep. 30, 2024
Accumulated Other Comprehensive Loss [Abstract]  
Schedule of Accumulated Other Comprehensive Loss

Investment

securities-

with credit

Investment

related

securities-

Investment

impairment

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2024

(2,482)

(13,217)

(5,201)

569

(14,263)

(1,233)

(35,827)

Other comprehensive income/(loss) before reclassifications

155

(459)

54

1,096

846

Amounts reclassified from accumulated other comprehensive income

(37)

118

149

29

259

Balance - March 31, 2024

$

(2,364)

$

(13,676)

$

(5,083)

$

623

$

(13,018)

$

(1,204)

$

(34,722)

Other comprehensive (loss)/income before reclassifications

(620)

(528)

(51)

(396)

(1,595)

Amounts reclassified from accumulated other comprehensive income

(40)

118

150

29

257

Balance - June 30, 2024

$

(3,024)

$

(14,204)

$

(4,965)

$

572

$

(13,264)

$

(1,175)

$

(36,060)

Other comprehensive income/(loss)before reclassifications

544

2,491

(238)

2,377

5,174

Amounts reclassified from accumulated other comprehensive income

(38)

134

148

29

273

Balance - September 30, 2024

$

(2,518)

$

(11,713)

$

(4,831)

$

334

$

(10,739)

$

(1,146)

$

(30,613)

Investment

securities-

with credit

Investment

related

securities-

Investment

impairment

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Balance - January 1, 2023

$

(1,711)

$

(16,380)

$

(5,703)

$

797

$

(16,603)

$

574

$

(39,026)

Other comprehensive (loss)/income before reclassifications

(1,180)

985

(138)

123

(210)

Amounts reclassified from accumulated other comprehensive income

(37)

133

184

(1)

279

Balance - March 31, 2023

$

(2,928)

$

(15,395)

$

(5,570)

$

659

$

(16,296)

$

573

$

(38,957)

Other comprehensive income/(loss) before reclassifications

111

(1,654)

150

(42)

(1,435)

Amounts reclassified from accumulated other comprehensive loss

(40)

129

195

(2)

282

Balance - June 30, 2023

$

(2,857)

$

(17,049)

$

(5,441)

$

809

$

(16,143)

$

571

$

(40,110)

Other comprehensive
  income/(loss) before
  reclassifications

475

(3,201)

11

(1,033)

(3,748)

Amounts reclassified from
  accumulated other
  comprehensive loss

(38)

130

194

(1)

285

Balance - September 30, 2023

$

(2,420)

$

(20,250)

$

(5,311)

$

820

$

(16,982)

$

570

$

(43,573)

Components of Comprehensive Income

Before

Tax

Components of Other Comprehensive Income

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the nine months ended September 30, 2024

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

103

$

(24)

$

79

Less: accretable yield recognized in income

152

(37)

115

Net unrealized loss on investments with credit related impairment

(49)

13

(36)

Available for sale securities – all other:

Unrealized holding gains

2,044

(540)

1,504

Held to maturity securities:

Unrealized holding gains on securities transferred to held to maturity

Less: amortization recognized in income

(503)

133

(370)

Net unrealized gains on HTM securities

503

(133)

370

Cash flow hedges:

Unrealized holding losses

(319)

84

(235)

Pension Plan:

Unrealized net actuarial gains

4,181

(1,104)

3,077

Less: amortization of unrecognized losses

(608)

161

(447)

Net pension plan liability adjustment

4,789

(1,265)

3,524

SERP:

Unrealized net actuarial gain

Less: amortization of unrecognized losses

(118)

31

(87)

Net SERP liability adjustment

118

(31)

87

Other comprehensive income

$

7,086

$

(1,872)

$

5,214

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the nine months ended September 30, 2023

Available for sale (AFS) securities with credit related impairment:

Unrealized holding losses

$

(777)

$

183

$

(594)

Less: accretable yield recognized in income

152

(37)

115

Net unrealized losses on investments with credit related impairment

(929)

220

(709)

Available for sale securities – all other:

Unrealized holding losses

(5,065)

1,195

(3,870)

Held to maturity securities:

Unrealized holding gains on securities transferred to held to maturity

Less: amortization recognized in income

(513)

121

(392)

Net unrealized gains on HTM securities

513

(121)

392

Cash flow hedges:

Unrealized holding gains

30

(7)

23

Pension Plan:

Unrealized net actuarial losses

(1,250)

298

(952)

Less: amortization of unrecognized losses

(750)

177

(573)

Net pension plan liability adjustment

(500)

121

(379)

SERP:

Unrealized net actuarial gains

Less: amortization of unrecognized gains

6

(2)

4

Net SERP liability adjustment

(6)

2

(4)

Other comprehensive loss

$

(5,957)

$

1,410

$

(4,547)

Components of Other Comprehensive Income
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended September 30, 2024

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

740

$

(196)

$

544

Less: accretable yield recognized in income

51

(13)

38

Net unrealized losses on investments with credit related impairment

689

(183)

506

Available for sale securities – all other:

Unrealized holding gains

3,384

(893)

2,491

Held to maturity securities:

Unrealized holding gains

Less: amortization recognized in income

(182)

48

(134)

Net unrealized gains on HTM securities

182

(48)

134

Cash flow hedges:

Unrealized holding losses

(323)

85

(238)

Pension Plan:

Unrealized net actuarial gains

3,229

(852)

2,377

Less: amortization of unrecognized loss

(202)

54

(148)

Net pension plan liability adjustment

3,431

(906)

2,525

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized losses

(39)

10

(29)

Net SERP liability adjustment

39

(10)

29

Other comprehensive income

$

7,402

$

(1,955)

$

5,447

Components of Other Comprehensive Loss
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended September 30, 2023

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

633

$

(158)

$

475

Less: accretable yield recognized in income

51

(13)

38

unrealized losses on investments with credit related impairment

582

(145)

437

Available for sale securities – all other:

Unrealized holding losses

(4,183)

982

(3,201)

Held to maturity securities:

Unrealized holding gains

Less: amortization recognized in income

(167)

37

(130)

Net unrealized gains on HTM securities

167

(37)

130

Cash flow hedges:

Unrealized holding gains

14

(3)

11

Pension Plan:

Unrealized net actuarial loss

(1,352)

319

(1,033)

Less: amortization of unrecognized loss

(251)

57

(194)

Net pension plan liability adjustment

(1,101)

262

(839)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized gains

2

(1)

1

Net SERP liability adjustment

(2)

1

(1)

Other comprehensive loss

$

(4,523)

$

1,060

$

(3,463)

Reclassification out of Accumulated Other Comprehensive Income

Amounts Reclassified from

Nine Months Ended

Accumulated Other Comprehensive Income/(Loss)

September 30,

Affected Line Item in the Statement

(in thousands)

    

2024

    

2023

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with credit related impairment:

Accretable yield

$

152

$

152

Interest income on taxable investment securities

Taxes

(37)

(37)

Credit for income tax expense

$

115

$

115

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(503)

$

(513)

Interest income on taxable investment securities

Taxes

133

121

Provision for income tax expense

$

(370)

$

(392)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized losses

$

(608)

$

(750)

Other Expense

Taxes

161

177

Provision for income tax expense

$

(447)

$

(573)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized (losses)/gains

$

(118)

$

6

Other Expense

Taxes

31

(2)

Provision/(credit) for income tax expense

$

(87)

$

4

Net of tax

Total reclassifications for the period

$

(789)

$

(846)

Net of tax

Amounts Reclassified from

Three Months Ended

Accumulated Other Comprehensive Income/(Loss)

September 30,

Affected Line Item in the Statement

(in thousands)

2024

2023

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with credit related impairment:

Accretable yield

$

51

$

51

Interest income on taxable investment securities

Taxes

(13)

(13)

Credit for income tax expense

$

38

$

38

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(182)

$

(167)

Interest income on taxable investment securities

Taxes

48

37

Provision for income tax expense

$

(134)

$

(130)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized losses

$

(202)

$

(251)

Other expense

Taxes

54

57

Provision for income tax expense

$

(148)

$

(194)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized (losses)/gains

$

(39)

$

2

Other expense

Taxes

10

(1)

Provision/(credit) for income tax expense

$

(29)

$

1

Net of tax

Total reclassifications for the period

$

(273)

$

(285)

Net of tax