Schedule of Accumulated Other Comprehensive Loss |
| | | | | | | | | | | | | | | | | | | | | | | | Investment | | | | | | | | | | | | | | | | securities- | | | | | | | | | | | | | | | | | with credit | | Investment | | | | | | | | | | | | | | | | related | | securities- | | Investment | | | | | | | | | | | | | | | impairment | | all other | | securities- | | Cash Flow | | Pension | | | | | | | (in thousands) | | AFS | | AFS | | HTM | | Hedge | | Plan | | SERP | | Total | Accumulated OCL, net: | | | | | | | | | | | | | | | | | | | | | | Balance - January 1, 2024 | | | (2,482) | | | (13,217) | | | (5,201) | | | 569 | | | (14,263) | | | (1,233) | | | (35,827) | Other comprehensive income/(loss) before reclassifications | | | 155 | | | (459) | | | — | | | 54 | | | 1,096 | | | — | | | 846 | Amounts reclassified from accumulated other comprehensive income | | | (37) | | | — | | | 118 | | | — | | | 149 | | | 29 | | | 259 | Balance - March 31, 2024 | | $ | (2,364) | | $ | (13,676) | | $ | (5,083) | | $ | 623 | | $ | (13,018) | | $ | (1,204) | | $ | (34,722) | Other comprehensive (loss)/income before reclassifications | | | (620) | | | (528) | | | — | | | (51) | | | (396) | | | — | | | (1,595) | Amounts reclassified from accumulated other comprehensive income | | | (40) | | | — | | | 118 | | | — | | | 150 | | | 29 | | | 257 | Balance - June 30, 2024 | | $ | (3,024) | | $ | (14,204) | | $ | (4,965) | | $ | 572 | | $ | (13,264) | | $ | (1,175) | | $ | (36,060) | Other comprehensive income/(loss)before reclassifications | | | 544 | | | 2,491 | | | — | | | (238) | | | 2,377 | | | — | | | 5,174 | Amounts reclassified from accumulated other comprehensive income | | | (38) | | | — | | | 134 | | | — | | | 148 | | | 29 | | | 273 | Balance - September 30, 2024 | | $ | (2,518) | | $ | (11,713) | | $ | (4,831) | | $ | 334 | | $ | (10,739) | | $ | (1,146) | | $ | (30,613) | | | Investment | | | | | | | | | | | | | | | | securities- | | | | | | | | | | | | | | | | | with credit | | Investment | | | | | | | | | | | | | | | | related | | securities- | | Investment | | | | | | | | | | | | | | | impairment | | all other | | securities- | | Cash Flow | | Pension | | | | | | | (in thousands) | | AFS | | AFS | | HTM | | Hedge | | Plan | | SERP | | Total | Balance - January 1, 2023 | | $ | (1,711) | | $ | (16,380) | | $ | (5,703) | | $ | 797 | | $ | (16,603) | | $ | 574 | | $ | (39,026) | Other comprehensive (loss)/income before reclassifications | | | (1,180) | | | 985 | | | — | | | (138) | | | 123 | | | — | | | (210) | Amounts reclassified from accumulated other comprehensive income | | | (37) | | | — | | | 133 | | | — | | | 184 | | | (1) | | | 279 | Balance - March 31, 2023 | | $ | (2,928) | | $ | (15,395) | | $ | (5,570) | | $ | 659 | | $ | (16,296) | | $ | 573 | | $ | (38,957) | Other comprehensive income/(loss) before reclassifications | | | 111 | | | (1,654) | | | — | | | 150 | | | (42) | | | — | | | (1,435) | Amounts reclassified from accumulated other comprehensive loss | | | (40) | | | — | | | 129 | | | — | | | 195 | | | (2) | | | 282 | Balance - June 30, 2023 | | $ | (2,857) | | $ | (17,049) | | $ | (5,441) | | $ | 809 | | $ | (16,143) | | $ | 571 | | $ | (40,110) | Other comprehensive income/(loss) before reclassifications | | | 475 | | | (3,201) | | | — | | | 11 | | | (1,033) | | | — | | | (3,748) | Amounts reclassified from accumulated other comprehensive loss | | | (38) | | | — | | | 130 | | | — | | | 194 | | | (1) | | | 285 | Balance - September 30, 2023 | | $ | (2,420) | | $ | (20,250) | | $ | (5,311) | | $ | 820 | | $ | (16,982) | | $ | 570 | | $ | (43,573) |
|
Components of Comprehensive Income |
| | | | | | | | | | | | Before | | Tax | | | Components of Other Comprehensive Income | | Tax | | (Expense) | | | (in thousands) | | Amount | | Benefit | | Net | For the nine months ended September 30, 2024 | | | | | | | | | | Available for sale (AFS) securities with credit related impairment: | | | | | | | | | | Unrealized holding gains | | $ | 103 | | $ | (24) | | $ | 79 | Less: accretable yield recognized in income | | | 152 | | | (37) | | | 115 | Net unrealized loss on investments with credit related impairment | | | (49) | | | 13 | | | (36) | Available for sale securities – all other: | | | | | | | | | | Unrealized holding gains | | | 2,044 | | | (540) | | | 1,504 | Held to maturity securities: | | | | | | | | | | Unrealized holding gains on securities transferred to held to maturity | | | — | | | — | | | — | Less: amortization recognized in income | | | (503) | | | 133 | | | (370) | Net unrealized gains on HTM securities | | | 503 | | | (133) | | | 370 | Cash flow hedges: | | | | | | | | | | Unrealized holding losses | | | (319) | | | 84 | | | (235) | Pension Plan: | | | | | | | | | | Unrealized net actuarial gains | | | 4,181 | | | (1,104) | | | 3,077 | Less: amortization of unrecognized losses | | | (608) | | | 161 | | | (447) | Net pension plan liability adjustment | | | 4,789 | | | (1,265) | | | 3,524 | SERP: | | | | | | | | | | Unrealized net actuarial gain | | | — | | | — | | | — | Less: amortization of unrecognized losses | | | (118) | | | 31 | | | (87) | Net SERP liability adjustment | | | 118 | | | (31) | | | 87 | Other comprehensive income | | $ | 7,086 | | $ | (1,872) | | $ | 5,214 |
| | | | | | | | | | | | Before | | Tax | | | Components of Other Comprehensive Loss | | Tax | | (Expense) | | | (in thousands) | | Amount | | Benefit | | Net | For the nine months ended September 30, 2023 | | | | | | | | | | Available for sale (AFS) securities with credit related impairment: | | | | | | | | | | Unrealized holding losses | | $ | (777) | | $ | 183 | | $ | (594) | Less: accretable yield recognized in income | | | 152 | | | (37) | | | 115 | Net unrealized losses on investments with credit related impairment | | | (929) | | | 220 | | | (709) | | | | | | | | | | | Available for sale securities – all other: | | | | | | | | | | Unrealized holding losses | | | (5,065) | | | 1,195 | | | (3,870) | Held to maturity securities: | | | | | | | | | | Unrealized holding gains on securities transferred to held to maturity | | | — | | | — | | | — | Less: amortization recognized in income | | | (513) | | | 121 | | | (392) | Net unrealized gains on HTM securities | | | 513 | | | (121) | | | 392 | Cash flow hedges: | | | | | | | | | | Unrealized holding gains | | | 30 | | | (7) | | | 23 | Pension Plan: | | | | | | | | | | Unrealized net actuarial losses | | | (1,250) | | | 298 | | | (952) | Less: amortization of unrecognized losses | | | (750) | | | 177 | | | (573) | Net pension plan liability adjustment | | | (500) | | | 121 | | | (379) | SERP: | | | | | | | | | | Unrealized net actuarial gains | | | — | | | — | | | — | Less: amortization of unrecognized gains | | | 6 | | | (2) | | | 4 | Net SERP liability adjustment | | | (6) | | | 2 | | | (4) | Other comprehensive loss | | $ | (5,957) | | $ | 1,410 | | $ | (4,547) |
| | | | | | | | | | | | | | | | | | | | Components of Other Comprehensive Income (in thousands) | | Before Tax Amount | | Tax (Expense) Benefit | | Net | For the three months ended September 30, 2024 | | | | | | | | | | Available for sale (AFS) securities with credit related impairment: | | | | | | | | | | Unrealized holding gains | | $ | 740 | | $ | (196) | | $ | 544 | Less: accretable yield recognized in income | | | 51 | | | (13) | | | 38 | Net unrealized losses on investments with credit related impairment | | | 689 | | | (183) | | | 506 | Available for sale securities – all other: | | | | | | | | | | Unrealized holding gains | | | 3,384 | | | (893) | | | 2,491 | Held to maturity securities: | | | | | | | | | | Unrealized holding gains | | | — | | | — | | | — | Less: amortization recognized in income | | | (182) | | | 48 | | | (134) | Net unrealized gains on HTM securities | | | 182 | | | (48) | | | 134 | Cash flow hedges: | | | | | | | | | | Unrealized holding losses | | | (323) | | | 85 | | | (238) | Pension Plan: | | | | | | | | | | Unrealized net actuarial gains | | | 3,229 | | | (852) | | | 2,377 | Less: amortization of unrecognized loss | | | (202) | | | 54 | | | (148) | Net pension plan liability adjustment | | | 3,431 | | | (906) | | | 2,525 | SERP: | | | | | | | | | | Unrealized net actuarial loss | | | — | | | — | | | — | Less: amortization of unrecognized losses | | | (39) | | | 10 | | | (29) | Net SERP liability adjustment | | | 39 | | | (10) | | | 29 | Other comprehensive income | | $ | 7,402 | | $ | (1,955) | | $ | 5,447 |
| | | | | | | | | | | | | | | | | | | | Components of Other Comprehensive Loss (in thousands) | | Before Tax Amount | | Tax (Expense) Benefit | | Net | For the three months ended September 30, 2023 | | | | | | | | | | Available for sale (AFS) securities with credit related impairment: | | | | | | | | | | Unrealized holding gains | | $ | 633 | | $ | (158) | | $ | 475 | Less: accretable yield recognized in income | | | 51 | | | (13) | | | 38 | unrealized losses on investments with credit related impairment | | | 582 | | | (145) | | | 437 | Available for sale securities – all other: | | | | | | | | | | Unrealized holding losses | | | (4,183) | | | 982 | | | (3,201) | Held to maturity securities: | | | | | | | | | | Unrealized holding gains | | | — | | | — | | | — | Less: amortization recognized in income | | | (167) | | | 37 | | | (130) | Net unrealized gains on HTM securities | | | 167 | | | (37) | | | 130 | Cash flow hedges: | | | | | | | | | | Unrealized holding gains | | | 14 | | | (3) | | | 11 | Pension Plan: | | | | | | | | | | Unrealized net actuarial loss | | | (1,352) | | | 319 | | | (1,033) | Less: amortization of unrecognized loss | | | (251) | | | 57 | | | (194) | Net pension plan liability adjustment | | | (1,101) | | | 262 | | | (839) | SERP: | | | | | | | | | | Unrealized net actuarial loss | | | — | | | — | | | — | Less: amortization of unrecognized gains | | | 2 | | | (1) | | | 1 | Net SERP liability adjustment | | | (2) | | | 1 | | | (1) | Other comprehensive loss | | $ | (4,523) | | $ | 1,060 | | $ | (3,463) |
|