XML 37 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Accumulated Other Comprehensive Loss ("AOCL")
12 Months Ended
Dec. 31, 2018
Accumulated Other Comprehensive Loss ("AOCL") [Abstract]  
Accumulated Other Comprehensive Loss ("AOCL")

16.Accumulated Other Comprehensive Loss (“AOCL”)



The following table presents the changes in each component of accumulated other comprehensive loss for the years ended December 31, 2018 and 2017:







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Investment

Investment

 

Investment

 

 

 

 

 

 

 

 



securities-

securities-

 

securities-

Cash Flow

Pension

 

 

 

 

(in thousands)

with OTTI AFS

all other AFS

 

HTM

Hedge

Plan

SERP

Total

Accumulated OCL, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2017

$

(2,368)

$

(3,218)

$

(1,354)

$

422 

$

(14,232)

$

(715)

$

(21,465)

Other comprehensive income/(loss) before reclassifications

 

31 

 

638 

 

 

59 

 

(445)

 

(82)

 

201 

Amounts reclassified from accumulated other comprehensive loss

 

(121)

 

36 

 

253 

 

 

781 

 

105 

 

1,054 

Reclassification of certain tax effects 1

 

(481)

 

(435)

 

(246)

 

101 

 

(3,170)

 

(152)

 

(4,383)

Balance - December 31, 2017

$

(2,939)

$

(2,979)

$

(1,347)

$

582 

$

(17,066)

$

(844)

$

(24,593)

Other comprehensive income/(loss) before reclassifications

 

1,194 

 

(540)

 

 

191 

 

(1,833)

 

202 

 

(786)

Amounts reclassified from accumulated other comprehensive loss

 

(154)

 

(82)

 

216 

 

 

882 

 

114 

 

976 

Balance - December 31, 2018

$

(1,899)

$

(3,601)

$

(1,131)

$

773 

$

(18,017)

$

(528)

$

(24,403)

(1) Refer to Note 17 for more discussion of tax reform

 

 

 

 

 

 

 

 

 

 

 

 

 

 





The following tables present the components of other comprehensive income/(loss) for the years ended December 31, 2018 and 2017:









 

 

 

 

 

 

Components of Other Comprehensive Income (in thousands)

Before Tax Amount

Tax (Expense) Benefit

Net

For the year ended December 31, 2018

 

 

 

 

 

 

Available for sale (AFS) securities with OTTI:

 

 

 

 

 

 

    Unrealized holding gains

$

1,638 

$

(444)

$

1,194 

    Less:  accretable yield recognized in income

 

211 

 

(57)

 

154 

Net unrealized gains on investments with OTTI

 

1,427 

 

(387)

 

1,040 



 

 

 

 

 

 

Available for sale securities – all other:

 

 

 

 

 

 

    Unrealized holding losses

 

(741)

 

201 

 

(540)

    Less:  gains recognized in income

 

113 

 

(31)

 

82 

Net unrealized losses on all other AFS securities

 

(854)

 

232 

 

(622)



 

 

 

 

 

 

Held to maturity securities:

 

 

 

 

 

 

    Unrealized holding gains

 

 

 

    Less:  amortization recognized in income

 

(296)

 

80 

 

(216)

Net unrealized gains on HTM securities

 

296 

 

(80)

 

216 



 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

Unrealized holding gains

 

262 

 

(71)

 

191 

Net unrealized gains on cash flow hedges

 

262 

 

(71)

 

191 



 

 

 

 

 

 

Pension Plan:

 

 

 

 

 

 

Unrealized net actuarial loss

 

(2,514)

 

681 

 

(1,833)

Less: amortization of unrecognized loss

 

(1,200)

 

325 

 

(875)

Less: amortization of prior service costs

 

(9)

 

 

(7)

Net pension plan liability adjustment

 

(1,305)

 

354 

 

(951)



 

 

 

 

 

 

SERP:

 

 

 

 

 

 

Unrealized net actuarial gain

 

277 

 

(75)

 

202 

Less: amortization of unrecognized loss

 

(159)

 

43 

 

(116)

Less: amortization of prior service costs

 

 

(1)

 

Net SERP liability adjustment

 

433 

 

(117)

 

316 

Other comprehensive income

$

259 

$

(69)

$

190 







 

 

 

 

 

 

Components of Other Comprehensive Loss (in thousands)

Before Tax Amount

Tax (Expense) Benefit

Net

For the year ended December 31, 2017

 

 

 

 

 

 

Available for sale (AFS) securities with OTTI:

 

 

 

 

 

 

    Unrealized holding gains

$

42 

$

(11)

$

31 

    Less:  accretable yield recognized in income

 

166 

 

(45)

 

121 

Net unrealized losses on investments with OTTI

 

(124)

 

34 

 

(90)



 

 

 

 

 

 

Available for sale securities – all other:

 

 

 

 

 

 

    Unrealized holding gains

 

874 

 

(236)

 

638 

    Less: losses recognized in income

 

(49)

 

13 

 

(36)

Net unrealized gains on all other AFS securities

 

923 

 

(249)

 

674 



 

 

 

 

 

 

Held to maturity securities:

 

 

 

 

 

 

    Unrealized holding gains

 

 

 

    Less:  amortization recognized in income

 

(346)

 

93 

 

(253)

Net unrealized gains on HTM securities

 

346 

 

(93)

 

253 



 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

Unrealized holding gains

 

81 

 

(22)

 

59 

Net unrealized gains on cash flow hedges

 

81 

 

(22)

 

59 



 

 

 

 

 

 

Pension Plan:

 

 

 

 

 

 

Unrealized net actuarial loss

 

(609)

 

164 

 

(445)

Less: amortization of unrecognized loss

 

(1,057)

 

285 

 

(772)

Less: amortization of prior service costs

 

(12)

 

 

(9)

Net pension plan liability adjustment

 

460 

 

(124)

 

336 



 

 

 

 

 

 

SERP:

 

 

 

 

 

 

Unrealized net actuarial loss

 

(112)

 

30 

 

(82)

Less: amortization of unrecognized loss

 

(146)

 

39 

 

(107)

Less: amortization of prior service costs

 

 

(1)

 

Net SERP liability adjustment

 

31 

 

(8)

 

23 

Other comprehensive income

$

1,717 

$

(462)

$

1,255 



The following tables present the details of accumulated other comprehensive loss components for the years ended December 31, 2018 and 2017:





 

 

 

 



Amount Reclassified from Accumulated Other Comprehensive Loss

 

 

Details of Accumulated Other Comprehensive Loss Components (in thousands)

2018

 

Affected Line Item in the Statement Where Net Income is Presented

Net unrealized gains on investment securities with OTTI:

 

 

 

 

     Accretable Yield

$

211 

 

Interest income on taxable investment securities

     Taxes

 

(57)

 

Provision for Income Tax Expense



$

154 

 

Net of tax

Net unrealized gains on available for sale investment securities - all other:

 

 

 

 

     Gains on sales

$

113 

 

Net gains

     Taxes

 

(31)

 

Provision for Income Tax Expense



$

82 

 

Net of tax

Net unrealized losses on held to maturity investment securities:

 

 

 

 

     Amortization

$

(296)

 

Interest income on taxable investment securities

     Taxes

 

80 

 

Provision for Income Tax Expense



$

(216)

 

Net of tax

Net pension plan liability adjustment:

 

 

 

 

     Amortization of unrecognized loss

$

(1,200)

 

Other expense

     Amortization of prior service costs

 

(9)

 

Other expense

     Taxes

 

327 

 

Provision for Income Tax Expense



$

(882)

 

Net of tax

Net SERP liability adjustment:

 

 

 

 

     Amortization of unrecognized loss

$

(159)

 

Other expense

     Amortization of prior service costs

 

 

Other expense

     Taxes

 

42 

 

Provision for Income Tax Expense



$

(114)

 

Net of tax



 

 

 

 

Total reclassifications for the period

$

(976)

 

Net of tax





 

 

 

 



Amount Reclassified from Accumulated Other Comprehensive Loss

 

 

Details of Accumulated Other Comprehensive Loss Components (in thousands)

2017

 

Affected Line Item in the Statement Where Net Income is Presented

Net unrealized losses on investment securities with OTTI:

 

 

 

 

     Accretable Yield

$

166 

 

Interest income on taxable investment securities

     Taxes

 

(45)

 

Provision for Income Tax Expense

Reclassification of certain tax effects

 

481 

 

Retained Earnings



$

602 

 

Net of tax

Net unrealized gains on available for sale investment securities - all other:

 

 

 

 

     Losses on sales

$

(49)

 

Net gains

     Taxes

 

13 

 

Provision for Income Tax Expense

Reclassification of certain tax effects

 

435 

 

Retained Earnings



$

399 

 

Net of tax

Net unrealized gains on held to maturity investment securities:

 

 

 

 

     Amortization

$

(346)

 

Interest income on taxable investment securities

     Taxes

 

93 

 

Provision for Income Tax Expense

Reclassification of certain tax effects

 

246 

 

Retained Earnings



$

(7)

 

Net of tax

Net unrealized gains on cash flow hedges:

 

 

 

 

Reclassification of certain tax effects

 

(101)

 

Retained Earnings



$

(101)

 

Net of tax

Net pension plan liability adjustment:

 

 

 

 

     Amortization of unrecognized loss

$

(1,057)

 

Other expense

     Amortization of prior service costs

 

(12)

 

Other expense

     Taxes

 

288 

 

Provision for Income Tax Expense

Reclassification of certain tax effects

 

3,170 

 

Retained Earnings



$

2,389 

 

Net of tax

Net SERP liability adjustment:

 

 

 

 

     Amortization of unrecognized loss

$

(146)

 

Other expense

     Amortization of prior service costs

 

 

Other expense

     Taxes

 

38 

 

Provision for Income Tax Expense

Reclassification of certain tax effects

 

152 

 

Retained Earnings



$

47 

 

Net of tax



 

 

 

 

Total reclassifications for the period

$

3,329 

 

Net of tax