Accumulated Other Comprehensive Loss ("AOCL") |
16.Accumulated Other Comprehensive Loss (“AOCL”)
The following table presents the changes in each component of accumulated other comprehensive loss for the years ended December 31, 2018 and 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
|
Investment
|
|
Investment
|
|
|
|
|
|
|
|
|
|
securities-
|
securities-
|
|
securities-
|
Cash Flow
|
Pension
|
|
|
|
|
(in thousands)
|
with OTTI AFS
|
all other AFS
|
|
HTM
|
Hedge
|
Plan
|
SERP
|
Total
|
Accumulated OCL, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - January 1, 2017
|
$
|
(2,368)
|
$
|
(3,218)
|
$
|
(1,354)
|
$
|
422
|
$
|
(14,232)
|
$
|
(715)
|
$
|
(21,465)
|
Other comprehensive income/(loss) before reclassifications
|
|
31
|
|
638
|
|
0
|
|
59
|
|
(445)
|
|
(82)
|
|
201
|
Amounts reclassified from accumulated other comprehensive loss
|
|
(121)
|
|
36
|
|
253
|
|
0
|
|
781
|
|
105
|
|
1,054
|
Reclassification of certain tax effects 1
|
|
(481)
|
|
(435)
|
|
(246)
|
|
101
|
|
(3,170)
|
|
(152)
|
|
(4,383)
|
Balance - December 31, 2017
|
$
|
(2,939)
|
$
|
(2,979)
|
$
|
(1,347)
|
$
|
582
|
$
|
(17,066)
|
$
|
(844)
|
$
|
(24,593)
|
Other comprehensive income/(loss) before reclassifications
|
|
1,194
|
|
(540)
|
|
0
|
|
191
|
|
(1,833)
|
|
202
|
|
(786)
|
Amounts reclassified from accumulated other comprehensive loss
|
|
(154)
|
|
(82)
|
|
216
|
|
0
|
|
882
|
|
114
|
|
976
|
Balance - December 31, 2018
|
$
|
(1,899)
|
$
|
(3,601)
|
$
|
(1,131)
|
$
|
773
|
$
|
(18,017)
|
$
|
(528)
|
$
|
(24,403)
|
(1) Refer to Note 17 for more discussion of tax reform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables present the components of other comprehensive income/(loss) for the years ended December 31, 2018 and 2017:
|
|
|
|
|
|
|
Components of Other Comprehensive Income (in thousands)
|
Before Tax Amount
|
Tax (Expense) Benefit
|
Net
|
For the year ended December 31, 2018
|
|
|
|
|
|
|
Available for sale (AFS) securities with OTTI:
|
|
|
|
|
|
|
Unrealized holding gains
|
$
|
1,638
|
$
|
(444)
|
$
|
1,194
|
Less: accretable yield recognized in income
|
|
211
|
|
(57)
|
|
154
|
Net unrealized gains on investments with OTTI
|
|
1,427
|
|
(387)
|
|
1,040
|
|
|
|
|
|
|
|
Available for sale securities – all other:
|
|
|
|
|
|
|
Unrealized holding losses
|
|
(741)
|
|
201
|
|
(540)
|
Less: gains recognized in income
|
|
113
|
|
(31)
|
|
82
|
Net unrealized losses on all other AFS securities
|
|
(854)
|
|
232
|
|
(622)
|
|
|
|
|
|
|
|
Held to maturity securities:
|
|
|
|
|
|
|
Unrealized holding gains
|
|
0
|
|
0
|
|
0
|
Less: amortization recognized in income
|
|
(296)
|
|
80
|
|
(216)
|
Net unrealized gains on HTM securities
|
|
296
|
|
(80)
|
|
216
|
|
|
|
|
|
|
|
Cash flow hedges:
|
|
|
|
|
|
|
Unrealized holding gains
|
|
262
|
|
(71)
|
|
191
|
Net unrealized gains on cash flow hedges
|
|
262
|
|
(71)
|
|
191
|
|
|
|
|
|
|
|
Pension Plan:
|
|
|
|
|
|
|
Unrealized net actuarial loss
|
|
(2,514)
|
|
681
|
|
(1,833)
|
Less: amortization of unrecognized loss
|
|
(1,200)
|
|
325
|
|
(875)
|
Less: amortization of prior service costs
|
|
(9)
|
|
2
|
|
(7)
|
Net pension plan liability adjustment
|
|
(1,305)
|
|
354
|
|
(951)
|
|
|
|
|
|
|
|
SERP:
|
|
|
|
|
|
|
Unrealized net actuarial gain
|
|
277
|
|
(75)
|
|
202
|
Less: amortization of unrecognized loss
|
|
(159)
|
|
43
|
|
(116)
|
Less: amortization of prior service costs
|
|
3
|
|
(1)
|
|
2
|
Net SERP liability adjustment
|
|
433
|
|
(117)
|
|
316
|
Other comprehensive income
|
$
|
259
|
$
|
(69)
|
$
|
190
|
|
|
|
|
|
|
|
Components of Other Comprehensive Loss (in thousands)
|
Before Tax Amount
|
Tax (Expense) Benefit
|
Net
|
For the year ended December 31, 2017
|
|
|
|
|
|
|
Available for sale (AFS) securities with OTTI:
|
|
|
|
|
|
|
Unrealized holding gains
|
$
|
42
|
$
|
(11)
|
$
|
31
|
Less: accretable yield recognized in income
|
|
166
|
|
(45)
|
|
121
|
Net unrealized losses on investments with OTTI
|
|
(124)
|
|
34
|
|
(90)
|
|
|
|
|
|
|
|
Available for sale securities – all other:
|
|
|
|
|
|
|
Unrealized holding gains
|
|
874
|
|
(236)
|
|
638
|
Less: losses recognized in income
|
|
(49)
|
|
13
|
|
(36)
|
Net unrealized gains on all other AFS securities
|
|
923
|
|
(249)
|
|
674
|
|
|
|
|
|
|
|
Held to maturity securities:
|
|
|
|
|
|
|
Unrealized holding gains
|
|
0
|
|
0
|
|
0
|
Less: amortization recognized in income
|
|
(346)
|
|
93
|
|
(253)
|
Net unrealized gains on HTM securities
|
|
346
|
|
(93)
|
|
253
|
|
|
|
|
|
|
|
Cash flow hedges:
|
|
|
|
|
|
|
Unrealized holding gains
|
|
81
|
|
(22)
|
|
59
|
Net unrealized gains on cash flow hedges
|
|
81
|
|
(22)
|
|
59
|
|
|
|
|
|
|
|
Pension Plan:
|
|
|
|
|
|
|
Unrealized net actuarial loss
|
|
(609)
|
|
164
|
|
(445)
|
Less: amortization of unrecognized loss
|
|
(1,057)
|
|
285
|
|
(772)
|
Less: amortization of prior service costs
|
|
(12)
|
|
3
|
|
(9)
|
Net pension plan liability adjustment
|
|
460
|
|
(124)
|
|
336
|
|
|
|
|
|
|
|
SERP:
|
|
|
|
|
|
|
Unrealized net actuarial loss
|
|
(112)
|
|
30
|
|
(82)
|
Less: amortization of unrecognized loss
|
|
(146)
|
|
39
|
|
(107)
|
Less: amortization of prior service costs
|
|
3
|
|
(1)
|
|
2
|
Net SERP liability adjustment
|
|
31
|
|
(8)
|
|
23
|
Other comprehensive income
|
$
|
1,717
|
$
|
(462)
|
$
|
1,255
|
The following tables present the details of accumulated other comprehensive loss components for the years ended December 31, 2018 and 2017:
|
|
|
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
|
Details of Accumulated Other Comprehensive Loss Components (in thousands)
|
2018
|
|
Affected Line Item in the Statement Where Net Income is Presented
|
Net unrealized gains on investment securities with OTTI:
|
|
|
|
|
Accretable Yield
|
$
|
211
|
|
Interest income on taxable investment securities
|
Taxes
|
|
(57)
|
|
Provision for Income Tax Expense
|
|
$
|
154
|
|
Net of tax
|
Net unrealized gains on available for sale investment securities - all other:
|
|
|
|
|
Gains on sales
|
$
|
113
|
|
Net gains
|
Taxes
|
|
(31)
|
|
Provision for Income Tax Expense
|
|
$
|
82
|
|
Net of tax
|
Net unrealized losses on held to maturity investment securities:
|
|
|
|
|
Amortization
|
$
|
(296)
|
|
Interest income on taxable investment securities
|
Taxes
|
|
80
|
|
Provision for Income Tax Expense
|
|
$
|
(216)
|
|
Net of tax
|
Net pension plan liability adjustment:
|
|
|
|
|
Amortization of unrecognized loss
|
$
|
(1,200)
|
|
Other expense
|
Amortization of prior service costs
|
|
(9)
|
|
Other expense
|
Taxes
|
|
327
|
|
Provision for Income Tax Expense
|
|
$
|
(882)
|
|
Net of tax
|
Net SERP liability adjustment:
|
|
|
|
|
Amortization of unrecognized loss
|
$
|
(159)
|
|
Other expense
|
Amortization of prior service costs
|
|
3
|
|
Other expense
|
Taxes
|
|
42
|
|
Provision for Income Tax Expense
|
|
$
|
(114)
|
|
Net of tax
|
|
|
|
|
|
Total reclassifications for the period
|
$
|
(976)
|
|
Net of tax
|
|
|
|
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
|
Details of Accumulated Other Comprehensive Loss Components (in thousands)
|
2017
|
|
Affected Line Item in the Statement Where Net Income is Presented
|
Net unrealized losses on investment securities with OTTI:
|
|
|
|
|
Accretable Yield
|
$
|
166
|
|
Interest income on taxable investment securities
|
Taxes
|
|
(45)
|
|
Provision for Income Tax Expense
|
Reclassification of certain tax effects
|
|
481
|
|
Retained Earnings
|
|
$
|
602
|
|
Net of tax
|
Net unrealized gains on available for sale investment securities - all other:
|
|
|
|
|
Losses on sales
|
$
|
(49)
|
|
Net gains
|
Taxes
|
|
13
|
|
Provision for Income Tax Expense
|
Reclassification of certain tax effects
|
|
435
|
|
Retained Earnings
|
|
$
|
399
|
|
Net of tax
|
Net unrealized gains on held to maturity investment securities:
|
|
|
|
|
Amortization
|
$
|
(346)
|
|
Interest income on taxable investment securities
|
Taxes
|
|
93
|
|
Provision for Income Tax Expense
|
Reclassification of certain tax effects
|
|
246
|
|
Retained Earnings
|
|
$
|
(7)
|
|
Net of tax
|
Net unrealized gains on cash flow hedges:
|
|
|
|
|
Reclassification of certain tax effects
|
|
(101)
|
|
Retained Earnings
|
|
$
|
(101)
|
|
Net of tax
|
Net pension plan liability adjustment:
|
|
|
|
|
Amortization of unrecognized loss
|
$
|
(1,057)
|
|
Other expense
|
Amortization of prior service costs
|
|
(12)
|
|
Other expense
|
Taxes
|
|
288
|
|
Provision for Income Tax Expense
|
Reclassification of certain tax effects
|
|
3,170
|
|
Retained Earnings
|
|
$
|
2,389
|
|
Net of tax
|
Net SERP liability adjustment:
|
|
|
|
|
Amortization of unrecognized loss
|
$
|
(146)
|
|
Other expense
|
Amortization of prior service costs
|
|
3
|
|
Other expense
|
Taxes
|
|
38
|
|
Provision for Income Tax Expense
|
Reclassification of certain tax effects
|
|
152
|
|
Retained Earnings
|
|
$
|
47
|
|
Net of tax
|
|
|
|
|
|
Total reclassifications for the period
|
$
|
3,329
|
|
Net of tax
|
|