EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1
     
POPULAR, INC.
Contact:
  Exhibit 99.1

Investor Relations:
 
Jorge A. Junquera
Chief Financial Officer
Senior Executive Vice President
787-754-1685
 



Media Relations:
 
Teruca Rullán
Senior Vice President
Corporate Communications
787-281-5170 or 917-679-3596/mobile
 



News
For Immediate Release:

Popular, Inc. Reports Financial Results for the Quarter
and Nine Months Ended September 30, 2009

San Juan, Puerto Rico, Monday, October 19, 2009 – Popular, Inc. (“the Corporation”) (NASDAQ: BPOP) reported a net loss of $125.0 million for the quarter ended September 30, 2009, compared with a net loss of $183.2 million for the quarter ended June 30, 2009, and a net loss of $668.5 million for the quarter ended September 30, 2008. For the nine months ended September 30, 2009, the Corporation’s net loss totaled $360.7 million, compared to a net loss of $541.0 million for the same period in 2008.

Refer to the accompanying Exhibit A — Financial Summary for “per common share” information and key performance ratios. Also, refer to Exhibit B for credit quality information and to Exhibit C for summarized income statement information by reportable segment. As indicated in previous filings, in 2008, the Corporation discontinued the operations of its U.S. mainland-based subsidiary Popular Financial Holdings (“PFH”), and thus the results of PFH are presented as part of “Loss from discontinued operations, net of income tax” in Exhibit A.

“Third-quarter results still reflect the effects of a deepening recession and rising unemployment in Puerto Rico. The island’s residential construction market remains stagnant with low absorption rates, requiring a high level of provisioning,” said Richard L. Carrión, Chairman of the Board and Chief Executive Officer of Popular, Inc.

Carrión continued, “While some U.S. economic indicators have shown some improvement, our consumer and mortgage portfolios are still feeling the impact of job losses on the U.S. mainland. We expect these economic trends, particularly in Puerto Rico, to continue for the foreseeable future. We continue to work on improving our U.S. franchise and maintaining our dominant position in Puerto Rico for the turn of the cycle.”

During the third quarter of 2009, the Corporation took steps to increase its capital position that resulted in total additions of $1.4 billion to Tier 1 common equity.

On August 25, 2009, the Corporation completed the settlement of its previously announced Exchange Offer to issue up to 390 million shares of its common stock in exchange for its Series A and Series B preferred stock and for its trust preferred securities. As part of the Exchange Offer, the Corporation issued over 357 million new shares of common stock for a total of over 639 million common shares outstanding. This Exchange Offer resulted in an increase in common stockholders’ equity of $919.1 million, resulting from the exchange of Series A and Series B preferred stock and trust preferred securities into common stock. This included newly issued common stock and surplus of $608.4 million and a favorable impact to accumulated deficit of $310.7 million, including $80.3 million in gains on the extinguishment of trust preferred securities recorded in the consolidated statement of operations for the quarter ended September 30, 2009.

Also, as announced on August 10, 2009, the Corporation agreed with the U.S. Treasury to exchange all $935 million of its outstanding shares of Series C preferred stock of the Corporation for $935 million of newly issued trust preferred securities (the “New Trust Preferred Securities”). The New Trust Preferred Securities have a distribution rate of 5% until December 5, 2013 and 9% thereafter (which is the same as the dividend rate on the previously outstanding Series C preferred stock). The transaction with the U.S. Treasury settled on August 24, 2009. The particular exchange with the U.S. Treasury resulted in a favorable impact to accumulated deficit of $485.3 million resulting from the excess of (1) the carrying amount of the securities surrendered (the Series C preferred stock) over (2) the fair value of the consideration exchanged (the New Trust Preferred Securities).

The Corporation’s Tier 1 common equity to risk-weighted assets ratio increased from 2.45% as of June 30, 2009 to 6.88% as of September 30, 2009 as a result of the transactions described above. See “Reconciliation of Non-GAAP Financial Measure” for a reconciliation of Tier 1 common equity to common stockholders’ equity and a discussion of our use of this non-GAAP financial measure in this press release.

The above transactions also impacted earnings per common share favorably. The following table provides a reconciliation of earnings (losses) per common share (“EPS”) for the quarters ended September 30, 2009, June 30, 2009 and September 30, 2008 and for the nine-month periods ended September 30, 2009 and 2008:

                                         
    Quarter ended   Nine months ended
    September 30,   June 30   September 30,   September 30,   September 30
(In thousands, except per                    
share information)   2009   2009   2008   2009   2008
Net loss from continuing operations
    ($121,561 )     ($176,583 )     ($211,173 )     ($340,720 )     ($52,761 )
 
                                       
Net loss from discontinued operations
    (3,427 )     (6,599 )     (457,370 )     (19,972 )     (488,242 )
Preferred stock dividends *
    5,974 *     (22,915 )     (11,229 )     (39,857 )     (20,210 )
Favorable impact from exchange of Series A and B preferred stock
    230,388                   230,388        
Favorable impact from exchange of Series C preferred stock
    485,280                   485,280        
Preferred stock discount accretion
    (1,040 )     (1,713 )           (4,515 )      
 
                                       
Net income (loss) applicable to common stock
  $ 595,614       ($207,810 )     ($679,772 )   $ 310,604       ($561,213 )
 
                                       
Average common shares
    425,672,578       281,888,394       281,489,469       330,325,348       280,841,638  
Average potential common shares
                             
 
                                       
Average common shares -assuming dilution
    425,672,578       281,888,394       281,489,469       330,325,348       280,841,638  
 
                                       
Basic and diluted earnings (losses) per common shares from continuing operations
  $ 1.41       ($0.71 )     ($0.79 )   $ 1.00       ($0.27 )
Basic and diluted losses per common shares from discontinued operations
    ($0.01 )     ($0.03 )     ($1.63 )     ($0.06 )     ($1.73 )
 
                                       
Total basic and diluted earnings (losses) per common share
  $ 1.40       ($0.74 )     ($2.42 )   $ 0.94       ($2.00 )
 
                                       
* Amount presented for the quarter ended September 30, 2009 represents the reversal of dividends on Series C preferred stock considered accrued as of June 30, 2009 for EPS purposes only. These cumulative dividends were not paid as dividends to the Series C preferred stock holder given the terms of the exchange agreement to New Trust Preferred Securities, which was effected in August 2009.
 

The Corporation’s continuing operations reported a net loss of $121.6 million for the quarter ended September 30, 2009, compared with a net loss of $176.6 million for the quarter ended June 30, 2009, and a net loss of $211.2 million for the quarter ended September 30, 2008. For the nine months ended September 30, 2009, the Corporation’s net loss from continuing operations totaled $340.7 million, compared to a net loss of $52.8 million for the same period in 2008.

The principal items impacting the continuing operations’ financial results for the quarter ended September 30, 2009, when compared to the quarter ended June 30, 2009, were as follows:

    Gains of $80.3 million on the extinguishment of debt related to the aforementioned exchange of trust preferred securities for common stock.

    Non-interest income was lower by $65.8 million when compared to the quarter ended June 30, 2009, principally as a result of lower gains on the sale of investment securities. During the third quarter of 2009, the Corporation realized $9.1 million in losses on the valuation of investment securities compared to gains of $53.7 million in the second quarter of 2009 principally associated with the sale of equity securities.

    Total operating expenses, excluding the aforementioned gain of $80.3 million on the extinguishment of debt, were $29.7 million lower in the quarter ended September 30, 2009 compared with the second quarter of 2009, mainly as a result of lower FDIC insurance assessments on deposits by $19.8 million since the second quarter of 2009 included the impact of a special assessment of approximately $16.7 million.

    The provision for loan losses for the third quarter of 2009 decreased by $18.4 million when compared with the quarter ended June 30, 2009. The lower total provision was the net result of a $28.3 million decrease in the provision related to the Puerto Rico operations because of a higher provision for specific construction loans in the second quarter of 2009, and a $9.9 million increase in the provision related to the U.S. mainland portfolios. The allowance for loan losses increased from June 30, 2009 to September 30, 2009 by $61 million. The allowance for loan losses to loans held-in-portfolio was 4.95% as of September 30, 2009, compared to 4.66% as of June 30, 2009. Refer to Exhibit A for certain credit quality ratios and Exhibit B for other specific credit quality information.

Net Loss from Continuing Operations:

This press release should be read in conjunction with the accompanying Exhibits A, B and C which are an integral part of this report. The discussions that follow pertain to Popular, Inc.’s continuing operations, unless otherwise indicated.

Net Interest Income

Net interest income for the third quarter of 2009 was $276.4 million, compared with $283.1 million for the second quarter of 2009 and $324.3 million for the same quarter of 2008.

The following table summarizes the principal changes in average earning assets and funding sources and their corresponding yields and costs for the quarter ended September 30, 2009, compared with the quarter ended June 30, 2009 and the quarter ended September 30, 2008.

                                                 
    Average balances   Average Yields / Costs
    3rd   2nd   3rd   3rd   2nd    
    Quarter   Quarter   Quarter   Quarter   Quarter   3rd Quarter
(Dollars in billions)   2009   2009   2008   2009   2009   2008
Money market, trading and investment securities
  $ 9.0     $ 9.6     $ 9.4       3.69 %     3.72 %     4.17 %
 
                                               
Loans:
                                               
Commercial *
    15.0       15.4       15.9       4.85       4.87       5.82  
Mortgage
    4.5       4.5       4.6       6.15       6.30       6.97  
Consumer
    4.3       4.4       4.8       9.75       9.91       10.24  
Lease financing
    0.7       0.7       1.1       8.29       8.30       7.81  
 
                                               
Total loans
    24.5       25.0       26.4       6.04       6.12       6.90  
 
                                               
Total earning assets
  $ 33.5     $ 34.6     $ 35.8       5.41 %     5.45 %     6.19 %
 
                                               
Interest bearing deposits
  $ 22.4     $ 22.7     $ 23.2       2.11 %     2.27 %     2.85 %
Borrowings
    5.4       5.9       7.1       4.38       4.02       3.66  
 
                                               
Total interest bearing liabilities
    27.8       28.6       30.3       2.55       2.63       3.04  
 
                                               
Non-interest bearing sources of funds
    5.7       6.0       5.5                          
 
                                               
Total funds
  $ 33.5     $ 34.6     $ 35.8       2.11 %     2.18 %     2.57 %
 
                                               
Net interest spread
                            2.86 %     2.82 %     3.15 %
 
                                               
Net interest yield
                            3.30 %     3.27 %     3.62 %
 
                                               

*Includes commercial construction loans

The reduction in average earning assets for the quarter ended September 30, 2009, compared with the quarter ended June 30, 2009 was mostly due to the reduction in excess liquidity in the money market accounts as well as a decrease in the trading portfolio resulting from the sale of mortgage-backed securities during the second quarter of 2009 along with a decline in the loan portfolio in part due to the slowdown of loan origination activity, as well as a higher volume of loans charged off. Furthermore, there were reductions in the consumer loan portfolio of Banco Popular North America (“BPNA”), including E-LOAN, primarily due to the runoff mode of its home equity lines of credit and closed-end second mortgages. As a result of the decline in average earning assets, the Corporation is deleveraging its balance sheet through a reduction in borrowings, principally repurchase agreements, accompanied by a decrease in notes payable mainly due to the maturity of unsecured senior debt of Popular North America.

Net interest yield improved for the quarter ended September 30, 2009 when compared to the quarter ended June 30, 2009 mainly driven by a reduction in the Corporation’s average cost of funds resulting from a reduction in the cost of deposits due to management actions to lower the rates paid on certain deposits and a lower cost on brokered certificates of deposit. The net interest yield was also favorably impacted by a decrease in interest expense of approximately $2.9 million due to the exchange of the Corporation’s trust preferred securities into common stock. Offsetting this positive variance was additional interest expense during the quarter ended September 30, 2009 of approximately $6.8 million resulting from the previously mentioned New Trust Preferred Securities, which was formerly accounted for as a dividend prior to the exchange of the Series C preferred stock. Also, affecting negatively the net interest yield was the increase in funding cost of $350 million of term notes with interest rates that increased prospectively by 225 basis points as a result of the Corporation’s senior debt rating downgrades by the major rating agencies in April 2009 and June 2009.

The decrease in net interest income for the third quarter of 2009, compared with the same quarter of 2008, was primarily due to lower average balances of interest-earning assets, principally loans, due to the sale of most of the lease financing portfolio and the downsizing or discontinuance of certain loan origination units in the U.S. mainland operations and the slowdown of loan origination activity due to current market conditions. The Corporation’s borrowings also decreased driven by the reduction in the earning assets they fund. Contributing to the reduction in net interest income was the decrease by the Federal Reserve (“Fed”) of the federal funds target rate from 2.00% in September 30, 2008 to between 0% and 0.25% as of September 30, 2009. This reduction in short-term market rates impacted the yield of several of the Corporation’s earning assets during that period, including the yield on commercial and construction loans with floating or adjustable rates and floating rate collateralized mortgage obligations, as well as the yield of newly originated loans in a declining interest rate environment. On the positive side, the decrease in rates contributed to the decrease in the cost of interest-bearing deposits and short-term borrowings. Other factors impacting negatively the Corporation’s net interest income for the quarter ended September 30, 2009 when compared with the same quarter in 2008 were the increase in non-performing loans with their related reversal of interest, and, as discussed above, the exchange of $935 million of Series C preferred stock for trust preferred securities and the increase in the cost of $350 million in term notes due to rating downgrades. Offsetting this negative variance was the exchange of the Corporation’s trust preferred securities into common stock.

Credit Risk and Provision for Loan Losses

The Corporation’s allowance for loan losses increased to $1.2 billion as of September 30, 2009, an increase of $61 million from June 30, 2009. The Corporation’s allowance for loan losses represented 4.95% of loans held-in-portfolio as of September 30, 2009, compared with 4.66% as of June 30, 2009 and 2.76% as of September 30, 2008. As compared to the previous quarter, the allowance for loan losses increased during the third quarter of 2009 despite the decrease of $210 million in loans held-in-portfolio.

The increase in the allowance for loan losses from June 30, 2009 to September 30, 2009 was primarily attributable to increased reserves for commercial loans. Although commercial losses decreased during the third quarter of 2009, the commercial sector continued reporting deteriorating results, particularly in the U.S. small business segment, which reflected higher non-performing loans and net charge-offs. The total allowance for loan losses for construction loans decreased by approximately $4.5 million from June 30, 2009 to September 30, 2009 after charging-off $95.9 million in the third quarter of 2009 and considering a portfolio reduction of $151 million. The allowance to construction loans held-in-portfolio was 18.03% as of September 30, 2009 compared with 16.91% as of June 30, 2009. The construction loan portfolio maintains the highest allowance coverage due to the continued deterioration of the economic and housing market conditions in Puerto Rico, and also in the U.S. mainland. The most significant specific reserves for impaired loans during the third quarter of 2009 pertain to particular construction borrowers. The Corporation also recorded higher reserves to cover inherent losses in the mortgage and consumer loan portfolios, mainly in the U.S. home equity lines of credit portfolios. Exhibits A and B provide credit quality data, including certain key credit quality metrics and a breakdown of the allowance for loan losses by loan type.

As of September 30, 2009, there were $1.5 billion of impaired loans with a related specific allowance for loan losses of $313 million, compared with impaired loans of $1.4 billion and a specific allowance for loan losses of $313 million as of June 30, 2009. The Corporation’s specific allowance for loan losses as of September 30, 2009 remained at the same level when compared to the previous quarter after recording approximately $108.4 million in charge-offs, of which $86.7 million pertained to the construction loan portfolio, principally from the Banco Popular de Puerto Rico reportable segment. As of September 30, 2008, there were $753 million of impaired loans with a related specific allowance for loan losses of $131 million. Refer to Exhibit B for information concerning the composition of the Corporation’s allowance for loan losses as of September 30, 2009 and June 30, 2009 by loan category.

The main factor driving the Corporation’s net losses in 2009 has been the increasing credit costs from several segments of the loan portfolio. The sustained deterioration in the credit and economic conditions in the markets in which the Corporation operates have continued to negatively affect the Corporation’s provision for loan losses in the third quarter of 2009. The provision for loan losses totaled $331.1 million or 123% of net charge-offs for the quarter ended September 30, 2009, compared with $349.4 million or 134% of net charge-offs for the quarter ended June 30, 2009, and $252.2 million or 148% of net charge-offs for the third quarter of 2008.

The decline in the provision for loan losses in the third quarter of 2009 when compared with the second quarter of 2009 was in part attributable to the Banco Popular de Puerto Rico loan portfolios, which in the previous quarter required higher specific reserves for certain impaired loans. This was partially offset by an increase in the Corporation’s general reserve requirements, which accounts for the increase reported in the Corporation’s total allowance for loan losses as of September 30, 2009.

Net charge offs for the quarter ended September 30, 2009 increased by $9.6 million when compared to the previous quarter. This increase in net charge-offs was mainly in construction loans ($19.4 million) and mortgage loans ($9.7 million), partially offset by decreases in net charge-offs for commercial loans ($10.8 million), consumer loans ($8.6 million) and leases ($0.2 million). The rise in construction loans net charge-offs in the third quarter of 2009 was primarily related to a partial charge-off of a particular construction borrower in the Banco Popular de Puerto Rico reportable segment. The increase in mortgage loans net charge-offs was mainly related to Puerto Rico and the U.S. mainland non-conventional mortgage business. The Corporation’s net charge-off ratios for mortgages in Puerto Rico and the U.S. mainland operations for the quarter ended September 30, 2009 were 0.72% and 7.51%, respectively, compared to 0.14% and 5.85% for the quarter ended June 30, 2009. As in the U.S. mainland, the continued recessionary environment in Puerto Rico has negatively impacted property values, thus increasing the level of losses. The decrease in commercial net charge-offs was attributed to the Banco Popular de Puerto Rico portfolio, while the reduction in consumer net charge-offs was mostly related to the Banco Popular North America reportable segment. Despite the decreases in commercial and consumer loan net charge-offs for the quarter ended September 30, 2009 when compared to the second quarter of 2009, the reserves were increased to cover inherent losses in these loan portfolios.

The increase in the provision for loan losses for the quarter ended September 30, 2009 compared to the same quarter in 2008 was the result of higher general reserve requirements for commercial loans, construction loans, U.S. mainland non-conventional residential mortgages and home equity lines of credit, combined with specific reserves recorded for loans considered impaired. Net charge-offs from the continuing operations for the quarter ended September 30, 2009, when compared with the third quarter in 2008, increased by $99.4 million, mainly in construction loans ($43.6 million), commercial loans ($22.6 million), mortgage loans ($22.5 million) and consumer loans ($11.0 million).

Non-performing assets attributable to continuing operations totaled $2.2 billion as of September 30, 2009, compared to $2.1 billion as of June 30, 2009 and $1.1 billion as of September 30, 2008. The increase in non-performing assets from June 30, 2009 to September 30, 2009 was primarily related to increases in commercial loans ($90 million), mortgage loans ($42 million), other real estate ($24 million) and consumer loans ($5 million). The increases in non-performing loans were concentrated in portfolios secured by real estate. As of September 30, 2009, non-performing loans secured by real estate amounted to $1.3 billion or 14.0% of total loans secured by real estate in the Puerto Rico operations and $572 million or 8.7%, respectively, in the U.S. mainland operations. These figures compare to $1.2 billion or 13.3% in Puerto Rico and $529 million or 7.8% in the U.S. mainland operations as of June 30, 2009. Commercial non-performing loans increased both in Puerto Rico and the U.S. mainland across all sectors as a result of weakened economic conditions. The construction portfolio did not report significant increases in non-performing loans during the third quarter of 2009 due to portfolio reduction resulting from net charge-offs and minimal new volume activity. The construction loans in non-performing status are primarily residential real estate construction loans which have been adversely impacted by general market conditions, decreases in property values and oversupply in certain areas. The higher level of non-performing residential mortgage loans was principally attributed to BPNA’s non-conventional mortgage business and Puerto Rico’s residential mortgage portfolio. Deteriorating economic conditions have impacted the mortgage delinquency rates and have increased pressure in home prices. Nonetheless, the Puerto Rico housing market has not experienced the level of losses affecting some regions in the U.S. mainland. In terms of reserves, the total allowance for loan losses to non-performing loans from continuing operations represented 57.07% as of September 30, 2009, which remained stable when compared to 57.94% as of June 30, 2009 after considering an increase in non-performing loans of approximately $137 million during the third quarter of 2009.

The Corporation’s commercial loan portfolio secured by commercial real estate (“CRE”), excluding construction loans, amounted to $7.4 billion as of September 30, 2009, of which $3.4 billion was secured with owner occupied properties. CRE non-performing loans amounted to $474 million, or 6.45% of CRE loans as of September 30, 2009. The CRE non-performing loans ratios for the Corporation’s Puerto Rico and U.S. mainland operations were 7.93% and 4.73%, respectively, as of September 30, 2009, compared with 7.58% and 3.94%, respectively, as of June 30, 2009.

Non-performing assets from continuing operations increased by $1.1 billion from September 30, 2008 to the same date in 2009. The increases were reflected in construction loans ($534 million), commercial loans ($336 million) and mortgage loans ($202 million).

Given the existing adverse economic conditions, it is likely that the Corporation will continue to experience heightened credit losses, higher levels of non-performing assets and significant levels of provision for loan losses.

Non-interest Income

Non-interest income from continuing operations totaled $160.0 million for the quarter ended September 30, 2009, compared with $225.8 million for the quarter ended June 30, 2009 and $187.9 million for the quarter ended September 30, 2008.

As previously explained, the variance in non-interest income for the quarter ended September 30, 2009 compared with the quarter ended June 30, 2009 was principally due to a decrease in the net gains on the sale and valuation adjustments of investment securities of $62.8 million due to the sale of equity securities during the second quarter of 2009 which resulted in a gain of $53.7 million for that quarter. Other factors also impacted these results, including a decrease of $9.3 million in trading account profit and a favorable variance of $4.7 million in loss on sale and valuation adjustments on loans held-for-sale.

The decrease in non-interest income for the quarter ended September 30, 2009 compared with the same quarter in 2008 was principally due to losses on the sale and valuation adjustments on loans held-for-sale for the quarter ended September 30, 2009 of $8.7 million, compared to gains of $6.5 million for the quarter ended September 30, 2008. Other non-interest income as presented in Exhibit A declined by $13.6 million mostly as a result of $21.1 million in gains on the sale of real estate properties booked in the third quarter of 2008.

Operating Expenses

Operating expenses totaled $220.6 million for the quarter ended September 30, 2009, a decrease of $110.0 million, compared with $330.6 million for the second quarter of 2009. Operating expenses for the quarter ended September 30, 2008 totaled $322.9 million.

The decrease in operating expenses for the quarter ended September 30, 2009 when compared with the second quarter of 2009 was principally due to the gain on the extinguishment of debt of $80.3 million from the aforementioned exchange of the trust preferred securities for common stock. Also contributing to this variance were lower FDIC insurance costs, which included the $16.7 million FDIC special assessment in the second quarter of 2009, and a $5.7 million decrease in personnel costs, mainly related to salaries costs.

The decrease of $102.3 million in operating expenses for the quarter ended September 30, 2009 when compared to the same quarter of the previous year was principally due to the favorable impact of the aforementioned extinguishment of debt and lower personnel costs by $17.7 million due to downsizing of the U.S. operations, partially offset by higher FDIC insurance costs.

Income Taxes

Income tax expense from continuing operations amounted to $6.3 million for the quarter ended September 30, 2009, compared with an income tax expense of $5.4 million for the quarter ended June 30, 2009 and income tax expense of $148.3 million for the quarter ended September 30, 2008.

The variance in income tax expense for the third quarter of 2009 when compared to the same quarter in 2008 was primarily due to the recognition during the third quarter of 2008 of a $189.2 million adjustment to recognize a valuation allowance on part of the deferred tax assets related to the U.S. continuing operations.

1

Balance Sheet Comments:

The accompanying Exhibit A provides information on principal categories of the Corporation’s balance sheet as of September 30, 2009, June 30, 2009 and September 30, 2008, and the following sections provide more detailed information.

Investment securities

The Corporation’s portfolio of investment securities available-for-sale and held-to-maturity totaled $7.2 billion as of September 30, 2009, compared with $7.6 billion as of June 30, 2009. The Corporation holds investment securities primarily for liquidity, yield enhancement and interest rate risk management. The portfolio primarily includes very liquid, high quality securities.

Loans

A breakdown of the Corporation’s total loan portfolio at period-end, which represents the principal category of earning assets, follows:

                                         
(In billions)   September 30, 2009   June 30, 2009   Variance   September 30, 2008   Variance
Commercial
  $ 13.1     $ 13.1           $ 13.9       ($0.8 )
Construction
    1.9       2.0       ($0.1 )     2.1       (0.2 )
Mortgage
    4.6       4.7       (0.1 )     4.7       (0.1 )
Consumer
    4.2       4.3       (0.1 )     4.8       (0.6 )
Lease financing
    0.7       0.7             1.1       (0.4 )
 
                                       
Sub-total
    24.5       24.8       (0.3 )     26.6       (2.1 )
 
                                       
PFH discontinued operations
                      0.6       (0.6 )
 
                                       
Total
  $ 24.5     $ 24.8       ($0.3 )   $ 27.2       ($2.7 )
 
                                       

The reduction in construction loans between June 30, 2009 and September 30, 2009 was principally due to the increased level of charge-offs, which was described earlier in the Provision for Loans Losses and Credit Quality section. Net charge-offs in the construction loan portfolio amounted to $95.9 million for the quarter ended September 30, 2009.

The decline in the consumer loan portfolio from the end of the second quarter of 2009 to September 30, 2009 was mainly related to run-off of existing portfolios originated by Popular Finance, E-LOAN or exited lines of businesses at the BPNA operations, as well as the reduction caused by the consumer loans net charge-offs of $76.6 million recorded during the third quarter of 2009.

The reductions in various loan categories when comparing September 30, 2009 with the same quarter of 2008 are mainly associated with the same factors described above along with the exiting or downsizing certain business lines at the Corporation’s subsidiaries, primarily BPNA. The reduction in the lease financing portfolio for the quarter ended September 30, 2009 compared to the same period of the previous year was the result of loan sales by Popular Equipment Finance, a subsidiary of BPNA, principally during the first quarter of 2009. The current financial environment has required us to strengthen our underwriting standards. As a result, together with caution being exercised by customers, and our decision to exit selected businesses on the mainland United States, we have seen a reduction in the volume of loan applications, thus contributing to overall decline in our loan portfolios when comparing the current quarter with the quarter ended September 30, 2008.

Deposits

A breakdown of the Corporation’s deposits at period-end follows:

                                         
(In billions)   September 30, 2009   June 30, 2009   Variance   September 30, 2008   Variance
Demand *
  $ 4.9     $ 5.1       ($0.2 )   $ 4.7     $ 0.2  
Savings
    9.5       9.6       (0.1 )     9.9       (0.4 )
Time
    12.0       12.2       (0.2 )     13.3       (1.3 )
 
                                       
Total deposits
  $ 26.4     $ 26.9       ($0.5 )   $ 27.9       ($1.5 )
 
                                       
* Includes non-interest and interest bearing demand deposits
                       
 
                       

Brokered certificates of deposit, which are included as time deposits, amounted to $2.8 billion as of September 30, 2009 compared with $2.7 billion as of June 30, 2009 and $3.1 billion as of September 30, 2008.

The decrease in time deposits from June 30, 2009 to September 30, 2009 occurred principally in the Corporation’s U.S. mainland operations in part due to deleveraging strategies, including the closure and consolidation of branches, as well as a gradual reduction in the pricing of deposits, including internet deposits. The decrease in demand deposits was principally experienced in the Corporation’s Puerto Rico banking operations.

The decrease in time deposits from September 30, 2008 to the same date in 2009 was reflected in both the Corporation’s U.S. mainland and Puerto Rico banking operations. This reduction was also associated to the factors described in the previous paragraph as well as the deleveraging of the Corporation’s balance sheet mostly due to lower balances of loans and investment securities from September 30, 2008 to the same date in 2009. Also, there was a reduction in brokered certificates of deposit.

Borrowings and capital

The accompanying Exhibit A also provides information on borrowings and stockholders’ equity as of September 30, 2009, June 30, 2009 and September 30, 2008.

The Corporation’s borrowings amounted to $5.5 billion as of September 30, 2009, compared with $5.6 billion as of June 30, 2009.

Stockholders’ equity totaled $2.7 billion as of September 30, 2009, compared with $2.9 billion as of June 30, 2009. The decrease in stockholders’ equity from June 30, 2009 to September 30, 2009 is mainly related to the net loss of $125.0 million recorded during the quarter. During the quarter ended September 30, 2009, the Corporation did not declare dividends on its preferred or common stock.

Below is a summary of the Corporation’s regulatory capital ratios as of September 30, 2009 and June 30, 2009.

                         
    September 30, 2009   June 30, 2009   Minimum required
Tier I risk-based capital
    10.23 %     10.73 %     4.00 %
Total risk-based capital
    11.53 %     12.02 %     8.00 %
Tier I leverage
    7.93 %     8.26 %     3.00%-4.00 %

Regulatory capital requirements for banking institutions are based on Tier 1 and Total capital, which include both common stock and certain qualifying preferred stock.

Reconciliation of Non-GAAP Financial Measure:

The table below presents a reconciliation of Tier 1 common equity (also referred to as Tier 1 common) to common stockholders’ equity. Ratios calculated based upon Tier 1 common equity have become a focus of regulators and investors, and management believes ratios based on Tier 1 common equity assist investors in analyzing the Corporation’s capital position. In connection with the Supervisory Capital Assessment Program (“SCAP”), the Federal Reserve began supplementing its assessment of the capital adequacy of a bank holding company based on a variation of Tier 1 capital, known as Tier 1 common equity. Because Tier 1 common equity is not formally defined by GAAP or, unlike Tier 1 capital, codified in the federal banking regulations, this measure is considered to be a non-GAAP financial measure.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, the Corporation has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.

The following table provides a reconciliation of common stockholders’ equity (GAAP) to Tier 1 common equity (non-GAAP):

                 
(in thousands)   September 30, 2009   June 30, 2009
Common stockholders’ equity
  $ 2,692,296     $ 1,412,701  
Less: Unrealized gains on available- for -sale securities, net of tax (1)
    (121,735 )     (48,296 )
Less: Disallowed deferred tax assets (2)
    (195,894 )     (167,223 )
Less: Intangible assets:
               
Goodwill
    (606,508 )     (607,164 )
Other disallowed intangibles
    (21,873 )     (25,797 )
Less: Aggregate adjusted carrying value of all non-financial equity investments
    (2,362 )     (2,147 )
Add: Pension liability adjustment, net of tax and accumulated net losses on cash flow hedges (3)
    119,007       120,256  
 
               
Total Tier 1 common equity
  $ 1,862,931     $ 682,330  
 
               
         
  (1 )  
In accordance with regulatory risk-based capital guidelines, Tier 1 capital excludes net unrealized gains
(losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity
securities with readily determinable fair values. In arriving at Tier 1 capital, institutions are required
to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair
values, net of tax.
  (2 )  
Approximately $167 million of the Corporation’s $381 million of net deferred tax assets as of September
30, 2009 ($193 million and $390 million, respectively as of June 30, 2009), were included without
limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $196
million of such assets as of September 30, 2009 ($167 million as of June 30, 2009) exceeded the limitation
imposed by these guidelines and, as “disallowed deferred tax assets,” were deducted in arriving at Tier 1
capital. The remaining $18 million of the Corporation’s other net deferred tax assets as of September 30,
2009 ($30 million as of June 30, 2009) represented primarily the following items (a) the deferred tax
effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be
excluded prior to deriving the amount of net deferred tax assets subject to limitation under the
guidelines; (b) the deferred tax asset corresponding to the pension liability adjustment recorded as part
of accumulated other comprehensive income; and (c) the deferred tax liability associated with goodwill and
other intangibles
  (3 )  
The Federal Reserve Bank has granted interim capital relief for the impact of pension liability adjustment.
       
 

Forward-Looking Statements:

The information included in this press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and involve certain risks and uncertainties that may cause actual results to differ materially from those expressed in forward-looking statements. Factors that might cause such a difference include, but are not limited to (i) the rate of declining growth in the economy and employment levels, as well as general business and economic conditions; (ii) changes in interest rates, as well as the magnitude of such changes; (iii) the fiscal and monetary policies of the federal government and its agencies; (iv) changes in federal bank regulatory and supervisory policies, including required levels of capital; (v) the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located; (vi) the performance of the stock and bond markets; (vii) competition in the financial services industry; (viii) possible legislative, tax or regulatory changes; and (ix) difficulties in combining the operations of acquired entities. For a discussion of such factors and certain risks and uncertainties to which the Corporation is subject, see the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2008 as well as its filings with the U.S. Securities and Exchange Commission. Other than to the extent required by applicable law, including the requirements of applicable securities laws, the Corporation assumes no obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

* * *

Founded in 1893, Popular, Inc. (NASDAQ: BPOP) is the No. 1 bank by both assets and deposits in Puerto Rico and ranks 33rd by assets among U.S. banks. In the United States, Popular has established a community-banking franchise providing a broad range of financial services and products with branches in New York, New Jersey, Illinois, Florida and California.

Popular also continues to expand its expertise in processing technology through its subsidiary EVERTEC, which processes approximately 1.1 billion transactions annually in the Caribbean and Latin America.

* * *

An electronic version of this press release can be found at the Corporation’s website, www.popular.com.

***
Exhibits A, B and C follow

Exhibit A

                                         
                                    3rd
                    3rd           Quarter
Financial Summary   Quarter ended   Quarter   Quarter ended   2009 vs 2nd Quarter
(Unaudited)   September 30,   2009 vs 2008   June 30,   2009
    2009   2008   $ Variance   2009   $ Variance
Summary of Operations (In thousands, except share information)
                                       
 
                                       
Interest income
  $ 454,463     $ 555,481       ($101,018 )   $ 471,046       ($16,583 )
 
                                       
Interest expense
    178,074       231,199       (53,125 )     187,986       (9,912 )
 
                                       
Net Interest income
    276,389       324,282       (47,893 )     283,060       (6,671 )
 
                                       
Provision for loan losses
    331,063       252,160       78,903       349,444       (18,381 )
 
                                       
Net interest income after provision for loan losses
    (54,674 )     72,122       (126,796 )     (66,384 )     11,710  
 
                                       
Net (loss) gain on sale and valuation adjustments of investment securities
    (9,059 )     (9,132 )     73       53,705       (62,764 )
 
                                       
Trading account profit
    7,579       6,669       910       16,839       (9,260 )
 
                                       
(Loss) gain on sale of loans and valuation adjustments on loans held-for-sale
    (8,728 )     6,522       (15,250 )     (13,453 )     4,725  
 
                                       
Other non-interest income
    170,252       183,869       (13,617 )     168,748       1,504  
 
                                       
Total non-interest income
    160,044       187,928       (27,884 )     225,839       (65,795 )
 
                                       
Personnel costs
    130,547       148,230       (17,683 )     136,206       (5,659 )
 
                                       
Gain on debt extinguishment related to trust
    (80,259 )             (80,259 )             (80,259 )
preferred securities
                                       
 
                                       
Other operating expenses
    170,312       174,685       (4,373 )     194,439       (24,127 )
 
                                       
Total operating expenses
    220,600       322,915       (102,315 )     330,645       (110,045 )
 
                                       
Loss from continuing operations before income tax
    (115,230 )     (62,865 )     (52,365 )     (171,190 )     55,960  
 
                                       
Income tax expense
    6,331       148,308       (141,977 )     5,393       938  
 
                                       
Loss from continuing operations, net of income tax
    (121,561 )     (211,173 )     89,612       (176,583 )     55,022  
 
                                       
Loss from discontinued operations, net of income tax
    (3,427 )     (457,370 )     453,943       (6,599 )     3,172  
 
                                       
Net loss
    ($124,988 )     ($668,543 )   $ 543,555       ($183,182 )   $ 58,194  
 
                                       
Net income (loss) applicable to common stock (1)
  $ 595,614       ($679,772 )   $ 1,275,386       ($207,810 )   $ 803,424  
 
                                       
Earnings (losses) per common share: (1)
                                       
 
                                       
Basic and diluted earnings (losses) per common
  $ 1.41       ($0.79 )             ($0.71 )        
share from continuing operations
                                       
 
                                       
Basic and diluted losses per common share from
    ($0.01 )     ($1.63 )             ($0.03 )        
discontinued operations
                                       
 
                                       
Basic and diluted earnings (losses) per common
  $ 1.40       ($2.42 )             ($0.74 )        
share -Total
                                       
 
                                       
Dividends declared per common share
        $ 0.08               -          
 
                                       
Average common shares outstanding
    425,672,578       281,489,469               281,888,394          
 
                                       
Average common shares outstanding – assuming
    425,672,578       281,489,469               281,888,394          
dilution
                                       
 
                                       
Common shares outstanding at end of period
    639,541,515       281,708,260               282,031,548          
 
                                       
Market value per common share
  $ 2.83     $ 8.29             $ 2.20          
 
                                       
Book value per common share
  $ 4.21     $ 8.59             $ 5.01          
 
                                       
Market Capitalization – (In millions)
  $ 1,810     $ 2,335             $ 620          
 
                                       
Selected Average Balances – (In millions)
                                       
 
                                       
Total assets
  $ 35,813     $ 40,634       ($4,821 )   $ 37,048       ($1,235 )
 
                                       
Stockholders’ equity
    2,771       3,471       (700 )     3,002       (231 )
 
                                       
Selected Financial Data at Period-End – (In millions)
                                       
 
                                       
Total assets
  $ 35,638     $ 40,390       ($4,752 )   $ 36,499       ($861 )
 
                                       
Loans (2)
    24,472       27,207       (2,735 )     24,850       (378 )
 
                                       
Earning assets (2)
    33,398       36,483       (3,085 )     34,070       (672 )
 
                                       
Deposits
    26,383       27,911       (1,528 )     26,913       (530 )
 
                                       
Borrowings
    5,461       8,646       (3,185 )     5,587       (126 )
 
                                       
Interest-bearing liabilities (2)
    27,562       32,492       (4,930 )     28,092       (530 )
 
                                       
Stockholders’ equity
    2,742       3,007       (265 )     2,900       (158 )
 
                                       
Performance Ratios
                                       
 
                                       
Net interest yield from continuing operations (3)
    3.30 %     3.62 %             3.27 %        
 
                                       
Return on assets
    (1.38 )     (6.55 )             (1.98 )        
 
                                       
Return on common equity
    (26.24 )     (93.32 )             (53.48 )        
 
                                       
Credit Quality Data – (Dollars in millions)
                                       
 
                                       
Net loans charged-off, excluding write-downs on loans transferred to held-for-sale (4)
  $ 269.9     $ 170.5     $ 99.4     $ 260.3     $ 9.6  
 
                                       
Allowance for loan losses
    1,207       726       481       1,146       61  
 
                                       
Non-performing loans from continuing operations
    2,115.5       1,028.4       1,087.1       1,978.2       137.3  
 
                                       
Non-performing loans from discontinued operations
          75.0       (75.0 )     1.0       (1.0 )
 
                                       
Non-performing loans – total
    2,115.5       1,103.4       1,012.1       1,979.2       136.3  
 
                                       
Non-performing loans to loans held-in-portfolio (5) (6)
    8.67 %     3.90 %             8.04 %        
 
                                       
Allowance for loan losses to non-performing loans (5)
    57.07       70.64               57.94          
 
                                       
Allowance for loans losses to loans
    4.95       2.76               4.66          
held-in-portfolio (6)
                                       
 
                                       

(1) Refer to table included in press release for a reconciliation of (losses) earnings per common share.
(2) Includes assets/liabilities from discontinued operations, principally $626 million in loans, $630 million in earning assets and $166 million in borrowings and interest-bearing liabilities as of September 30, 2008.
(3) Not on a taxable equivalent basis.
(4) Excludes net charge-offs from discontinued operations.
(5) Non-performing loans (“NPL”) exclude NPL accounted pursuant to the fair value option and NPL from discontinued operations.
(6) Loans held-in-portfolio exclude loans held-for-sale and loans accounted pursuant to the fair value option.

Note: Certain reclassifications have been made to prior periods to conform with this quarter presentation.

                         
Financial Summary   For the nine months ended    
(Unaudited)   September 30,    
    2009   2008   $ Variance
Summary of Operations (In thousands, except share information)
                       
 
                       
Interest income
  $ 1,414,701     $ 1,732,581       ($317,880 )
 
                       
Interest expense
    582,766       742,243       (159,477 )
 
                       
Net Interest income
    831,935       990,338       (158,403 )
 
                       
Provision for loan losses
    1,053,036       602,561       450,475  
 
                       
Net interest income after provision for loan losses
    (221,101 )     387,777       (608,878 )
 
                       
Net gain on sale and valuation adjustments of investment securities
    220,792       69,430       151,362  
 
                       
Trading account profit
    31,241       38,547       (7,306 )
 
                       
(Loss) gain on sale of loans and valuation adjustments on loans held-for-sale
    (35,994 )     25,696       (61,690 )
 
                       
Other non-interest income
    504,575       554,804       (50,229 )
 
                       
Total non-interest income
    720,614       688,477       32,137  
 
                       
Personnel costs
    412,044       459,515       (47,471 )
 
                       
Gain on debt extinguishment related to trust
    (80,259 )           (80,259 )
preferred securities
                       
 
                       
Other operating expenses
    523,657       517,033       6,624  
 
                       
Total operating expenses
    855,442       976,548       (121,106 )
 
                       
(Loss) income from continuing operations before
    (355,929 )     99,706       (455,635 )
income tax
                       
 
                       
Income tax (benefit) expense
    (15,209 )     152,467       (167,676 )
 
                       
Loss from continuing operations, net of income tax
    (340,720 )     (52,761 )     (287,959 )
 
                       
Loss from discontinued operations, net of income tax
    (19,972 )     (488,242 )     468,270  
 
                       
Net loss
    ($360,692 )     ($541,003 )   $ 180,311  
 
                       
Net income (loss) applicable to common stock (1)
  $ 310,604       ($561,213 )   $ 871,817  
 
                       
Earnings (losses) per common share: (1)
                       
 
                       
Basic and diluted earnings (losses) per common
  $ 1.00       ($0.27 )        
share from continuing operations
                       
 
                       
Basic and diluted losses per common share from
    ($0.06 )     ($1.73 )        
discontinued operations
                       
 
                       
Basic and diluted earnings (losses) per common
  $ 0.94       ($2.00 )        
share -Total
                       
 
                       
Dividends declared per common share
  $ 0.02     $ 0.40          
 
                       
Average common shares outstanding
    330,325,348       280,841,638          
 
                       
Average common shares outstanding – assuming
    330,325,348       280,841,638          
dilution
                       
 
                       
Common shares outstanding at end of period
    639,541,515       281,708,260          
 
                       
Market value per common share
  $ 2.83     $ 8.29          
 
                       
Book value per common share
  $ 4.21     $ 8.59          
 
                       
Market Capitalization – (In millions)
  $ 1,810     $ 2,335          
 
                       
Selected Average Balances – (In millions)
                       
 
                       
Total assets
  $ 37,090     $ 41,392       ($4,302 )
 
                       
Stockholders’ equity
    2,961       3,440       (479 )
 
                       
Performance Ratios
                       
 
                       
Net interest yield from continuing operations (2)
    3.21 %     3.65 %        
 
                       
Return on assets
    (1.30 )     (1.75 )        
 
                       
Return on common equity
    (31.48 )     (24.57 )        
 
                       
Credit Quality Data – (Dollars in millions)
                       
 
                       
Net loans charged-off, excluding write-downs on loans transferred to held-for-sale (3)
  $ 728.4     $ 376.3     $ 352.1  
 
                       
Allowance for loan losses
    1,207       726       481  
 
                       
Non-performing loans from continuing operations
    2,115.5       1,028.4       1,087.1  
 
                       
Non-performing loans from discontinued operations
          75.0       (75.0 )
 
                       
Non-performing loans – total
    2,115.5       1,103.4       1,012.1  
 
                       
Non-performing loans to loans held-in-portfolio (4) (5)
    8.67 %     3.90 %        
 
                       
Allowance for loan losses to non-performing loans (4)
    57.07       70.64          
 
                       
Allowance for loans losses to loans
    4.95       2.76          
held-in-portfolio (5)
                       
 
                       

(1) Refer to table included in press release for a reconciliation of (losses) earnings per common share.
(2) Not on a taxable equivalent basis.
(3) Excludes net charge-offs from discontinued operations.
(4) Non-performing loans (“NPL”) exclude NPL accounted pursuant to the fair value option and NPL from discontinued operations.
(5) Loans held-in-portfolio exclude loans held-for-sale and loans accounted pursuant to the fair value option.

Note: Certain reclassifications have been made to prior periods to conform with this quarter presentation.

    Exhibit B

    Credit Quality Information

    (Unaudited)

                                         
                            For the nine months   For the nine months
    Quarter ended   Quarter ended June   Quarter ended   ended September 30,   ended September 30,
    September 30, 2009   30, 2009   September 30, 2008   2009   2008
Net loans charged-off, excluding write-downs on loans transferred to held-for-sale –(In thousands)
                                       
 
                                       
Commercial
  $ 59,114     $ 69,878     $ 36,541     $ 170,328     $ 105,208  
 
                                       
Construction
    95,941       76,534       52,339       217,283       57,529  
 
                                       
Mortgage
    34,322       24,633       11,809       90,103       30,497  
 
                                       
Consumer
    75,590       85,165       65,598       237,716       169,313  
 
                                       
Lease Financing
    3,934       4,120       4,246       13,012       13,734  
 
                                       
Total
  $ 269,901     $ 260,330     $ 170,533     $ 728,442     $ 376,281  
 
                                       
                                         
                            For the nine months   For the nine months
    Quarter ended   Quarter ended June   Quarter ended   ended September 30,   ended September 30,
    September 30, 2009   30, 2009   September 30, 2008   2009   2008
Annualized Net Charge-Offs to Average Loans Held-in-Portfolio
                                       
 
                                       
Commercial
    1.81 %     2.11 %     1.06 %     1.71 %     1.03 %
 
                                       
Construction
    19.45       14.46       9.82       13.83       3.76  
 
                                       
Mortgage
    3.16       2.27       1.07       2.75       0.90  
 
                                       
Consumer
    7.18       7.73       5.48       7.17       4.65  
 
                                       
Lease Financing
    2.23       2.25       1.52       2.40       1.66  
 
                                       
Total
    4.43 %     4.19 %     2.60 %     3.91 %     1.92 %
 
                                       
                                 
Non-performing                        
Loans from                        
Continuing                        
Operations –(In           As a % of loans           As a % of loans
thousands)   September 30, 2009   held-in-portfolio   June 30, 2009   held-in-portfolio
Commercial
  $ 776,027       5.9 %   $ 686,150       5.2 %
 
                               
Construction
    768,987       40.9       767,029       37.7  
 
                               
Mortgage
    484,219       10.6       441,773       9.9  
 
                               
Consumer
    75,992       1.8       71,413       1.7  
 
                               
Lease Financing
    10,309       1.5       11,825       1.6  
 
                               
Total
  $ 2,115,534       8.7 %   $ 1,978,190       8.0 %
 
                               
                                 
    September 30, 2009   June 30, 2009
            Specific           Specific
Impaired Loans evaluated for           Allowance for loan           Allowance for loan
specific reserves –(In millions)   Recorded Investment   losses (ALLL)   Recorded Investment   losses (ALLL)
Impaired loans with ALLL required
  $ 1,134.5     $ 313.2     $ 1,034.4     $ 313.1  
 
                               
Impaired loans with no ALLL required
    404.9             410.5        
 
                               
Total impaired loans
  $ 1,539.4     $ 313.2     $ 1,444.9     $ 313.1  
 
                               
                                                 
    For the quarter ended September 30, 2009   For the quarter ended June 30, 2009
Activity in the specific                        
reserves for impaired loans   Construction   Commercial   Mortgage   Construction   Commercial   Mortgage
(In thousands)   Loans   Loans   Loans   Loans   Loans   Loans
Specific ALLL at beginning of
  $ 197,898     $ 85,608     $ 29,584     $ 177,208     $ 79,927     $ 22,061  
period
                                               
 
                                               
Provision for impaired loans
    59,814       41,004       7,743       90,894       29,102       9,375  
 
                                               
Net charge-offs
    86,681       19,911       1,835       70,204       23,421       1,852  
 
                                               
Specific ALLL at end of period
  $ 171,031     $ 106,701     $ 35,492     $ 197,898     $ 85,608     $ 29,584  
 
                                               
                                                 
Composition of the Allowance for Loan Losses (ALLL) by Category
September 30, 2009                        
(Dollars in thousands)   Commercial   Construction   Lease Financing   Mortgage   Consumer   Total
Activity in the specific                                                
reserves for impaired loans                                                
(In thousands)                                                
Specific ALLL
  $ 106,701     $ 171,031     $     $ 35,492     $     $ 313,224  
 
                                               
Impaired loans
    619,544       751,976             167,863             1,539,383  
 
                                               
Specific ALLL to impaired loans
    17.22 %     22.74 %           21.14 %           20.35 %
 
                                               
General ALLL
  $ 266,563     $ 168,309     $ 24,609     $ 108,848     $ 325,848     $ 894,177  
 
                                               
Loans held-in-portfolio, excluding impaired loans
  $ 12,456,324     $ 1,130,093     $ 699,350     $ 4,379,509     $ 4,191,410     $ 22,856,686  
 
                                               
General ALLL to loans held-in-portfolio, excluding impaired loans
    2.14 %     14.89 %     3.52 %     2.49 %     7.77 %     3.91 %
 
                                               
Total ALLL
  $ 373,264     $ 339,340     $ 24,609     $ 144,340     $ 325,848     $ 1,207,401  
 
                                               
Total loans held-in-portfolio
  $ 13,075,868     $ 1,882,069     $ 699,350     $ 4,547,372     $ 4,191,410     $ 24,396,069  
 
                                               
ALLL to loans held-in-portfolio
    2.85 %     18.03 %     3.52 %     3.17 %     7.77 %     4.95 %
 
                                               
                                                 
June 30, 2009                        
(Dollars in thousands)   Commercial   Construction   Lease Financing   Mortgage   Consumer   Total
Activity in the specific                                                
reserves for impaired loans                                                
(In thousands)                                                
Specific ALLL
  $ 85,608     $ 197,898     $     $ 29,584     $     $ 313,090  
 
                                               
Impaired loans
    522,678       781,910             140,299             1,444,887  
 
                                               
Specific ALLL to impaired loans
    16.38 %     25.31 %           21.09 %           21.67 %
 
                                               
General ALLL
  $ 239,004     $ 145,910     $ 29,934     $ 102,331     $ 315,970     $ 833,149  
 
                                               
Loans held-in-portfolio, excluding impaired loans
  $ 12,555,829     $ 1,251,537     $ 730,396     $ 4,304,199     $ 4,319,214     $ 23,161,175  
 
                                               
General ALLL to loans held-in-portfolio, excluding impaired loans
    1.90 %     11.66 %     4.10 %     2.38 %     7.32 %     3.60 %
 
                                               
Total ALLL
  $ 324,612     $ 343,808     $ 29,934     $ 131,915     $ 315,970     $ 1,146,239  
 
                                               
Total loans held-in-portfolio
  $ 13,078,507     $ 2,033,447     $ 730,396     $ 4,444,498     $ 4,319,214     $ 24,606,062  
 
                                               
ALLL to loans held-in-portfolio
    2.48 %     16.91 %     4.10 %     2.97 %     7.32 %     4.66 %
 
                                               

    Exhibit C

    Financial Summary-Segment Reporting

    (Unaudited)

                                         
    Quarter ended September 30, 2009
                            Intersegment   Total Reportable
    BPPR   BPNA   EVERTEC   Eliminations   Segments
Summary of Operations (In thousands)
                            -          
 
                                       
Net Interest income (expense)
  $ 217,859     $ 77,588       ($304 )         $ 295,143  
 
                                       
Provision for loan losses
    153,350       177,713                     331,063  
 
                                       
Net interest income after provision for loan losses
    64,509       (100,125 )     (304 )           (35,920 )
 
                                       
Net (loss) gain on sale and valuation adjustments of investment securities
    (311 )     (5,173 )                 (5,484 )
 
                                       
Trading account profit
    7,579                         7,579  
 
                                       
Gain (loss) on sale of loans and valuation adjustments on loans held-for-sale
    593       (9,321 )                 (8,728 )
 
                                       
Other non-interest income (service charges on deposits, other service fees and other)
    122,512       20,889       62,269       ($36,160 )     169,510  
 
                                       
Total non-interest income
    130,373       6,395       62,269       (36,160 )     162,877  
 
                                       
Personnel costs
    73,876       27,287       20,978       (64 )     122,077  
 
                                       
Gain on extinguishment of debt related to trust preferred securities
                             
 
                                       
Other operating expenses
    129,903       46,347       23,807       (36,170 )     163,887  
 
                                       
Total operating expenses
    203,779       73,634       44,785       (36,234 )     285,964  
 
                                       
Income (loss) from continuing operations, before income tax
    (8,897 )     (167,364 )     17,180       74       (159,007 )
 
                                       
Income tax expense (benefit)
    1,883       2,553       6,341       31       10,808  
 
                                       
Income (loss) from continuing operations, net of income tax
    (10,780 )     (169,917 )     10,839       43       (169,815 )
 
                                       
Loss from discontinued operations, net of income tax
                             
 
                                       
Net income (loss)
    ($10,780 )     ($169,917 )   $ 10,839     $ 43       ($169,815 )
 
                                       
                         
    Quarter ended September 30, 2009
            Eliminations    
            and Discontinued    
    Corporate   Operations   Popular, Inc.
Summary of Operations (In thousands)
                       
 
                       
Net Interest income (expense)
    ($19,037 )   $ 283     $ 276,389  
 
                       
Provision for loan losses
                331,063  
 
                       
Net interest income after provision for loan losses
    (19,037 )     283       (54,674 )
 
                       
Net (loss) gain on sale and valuation adjustments of investment securities
    (1,517 )     (2,058 )     (9,059 )
 
                       
Trading account profit
                7,579  
 
                       
Gain (loss) on sale of loans and valuation adjustments on loans held-for-sale
                (8,728 )
 
                       
Other non-interest income (service charges on deposits, other service fees and other)
    6,918       (6,176 )     170,252  
 
                       
Total non-interest income
    5,401       (8,234 )     160,044  
 
                       
Personnel costs
    9,488       (1,018 )     130,547  
 
                       
Gain on extinguishment of debt related to trust preferred securities
    (78,337 )     (1,922 )     (80,259 )
 
                       
Other operating expenses
    8,061       (1,636 )     170,312  
 
                       
Total operating expenses
    (60,788 )     (4,576 )     220,600  
 
                       
Income (loss) from continuing operations, before income tax
    47,152       (3,375 )     (115,230 )
 
                       
Income tax expense (benefit)
    (5,171 )     694       6,331  
 
                       
Income (loss) from continuing operations, net of income tax
    52,323       (4,069 )     (121,561 )
 
                       
Loss from discontinued operations, net of income tax
          (3,427 )     (3,427 )
 
                       
Net income (loss)
  $ 52,323       ($7,496 )     ($124,988 )
 
                       
                                         
    Quarter ended September 30, 2008
                            Intersegment   Total Reportable
    BPPR   BPNA   EVERTEC   Eliminations   Segments
Summary of Operations (In thousands)
                            -          
 
                                       
Net Interest income (expense)
  $ 238,373     $ 89,424       ($134 )         $ 327,663  
 
                                       
Provision for loan losses
    128,917       123,243                     252,160  
 
                                       
Net interest income after provision for loan losses
    109,456       (33,819 )     (134 )           75,503  
 
                                       
Net (loss) gain on sale and valuation adjustments of investment securities
          5       10             15  
 
                                       
Trading account profit
    6,669                         6,669  
 
                                       
Gain (loss) on sale of loans and valuation adjustments on loans held-for-sale
    806       5,716                   6,522  
 
                                       
Other non-interest income (service charges on deposits, other service fees and other)
    112,854       46,765       63,340       ($37,020 )     185,939  
 
                                       
Total non-interest income
    120,329       52,486       63,350       (37,020 )     199,145  
 
                                       
Personnel costs
    74,808       44,033       22,907       (471 )     141,277  
 
                                       
Other operating expenses
    122,131       52,283       27,591       (36,163 )     165,842  
 
                                       
Total operating expenses
    196,939       96,316       50,498       (36,634 )     307,119  
 
                                       
Income (loss) from continuing operations, before income tax
    32,846       (77,649 )     12,718       (386 )     (32,471 )
 
                                       
Income tax expense (benefit)
    (2,548 )     61,394       4,231       (150 )     62,927  
 
                                       
Income (loss) from continuing operations, net of income tax
    35,394       (139,043 )     8,487       (236 )     (95,398 )
 
                                       
Loss from discontinued operations, net of income tax
                             
 
                                       
Net income (loss)
  $ 35,394       ($139,043 )   $ 8,487       ($236 )     ($95,398 )
 
                                       
                         
    Quarter ended September 30, 2008
            Eliminations    
            and Discontinued    
    Corporate   Operations   Popular, Inc.
Summary of Operations (In thousands)
                       
 
                       
Net Interest income (expense)
    ($3,670 )   $ 289     $ 324,282  
 
                       
Provision for loan losses
                252,160  
 
                       
Net interest income after provision for loan losses
    (3,670 )     289       72,122  
 
                       
Net (loss) gain on sale and valuation adjustments of investment securities
    (9,147 )           (9,132 )
 
                       
Trading account profit
                6,669  
 
                       
Gain (loss) on sale of loans and valuation adjustments on loans held-for-sale
                6,522  
 
                       
Other non-interest income (service charges on deposits, other service fees and other)
    (474 )     (1,596 )     183,869  
 
                       
Total non-interest (loss) income
    (9,621 )     (1,596 )     187,928  
 
                       
Personnel costs
    6,953             148,230  
 
                       
Other operating expenses
    10,791       (1,948 )     174,685  
 
                       
Total operating expenses
    17,744       (1,948 )     322,915  
 
                       
Income (loss) from continuing operations, before income tax
    (31,035 )     641       (62,865 )
 
                       
Income tax expense (benefit)
    106,929       (21,548 )     148,308  
 
                       
Income (loss) from continuing operations, net of income tax
    (137,964 )     22,189       (211,173 )
 
                       
Loss from discontinued operations, net of income tax
          (457,370 )     (457,370 )
 
                       
Net income (loss)
    ($137,964 )     ($435,181 )     ($668,543 )
 
                       
                                         
    Quarter ended June 30, 2009
                            Intersegment   Total Reportable
    BPPR   BPNA   EVERTEC   Eliminations   Segments
Summary of Operations (In thousands)
                            -          
 
                                       
Net Interest income (expense)
  $ 216,906     $ 80,821       ($236 )         $ 297,491  
 
                                       
Provision for loan losses
    181,659       167,785                     349,444  
 
                                       
Net interest income after provision for loan losses
    35,247       (86,964 )     (236 )           (51,953 )
 
                                       
Net (loss) gain on sale and valuation adjustments of investment securities
    44,885             7,869             52,754  
 
                                       
Trading account profit
    16,839                         16,839  
 
                                       
Gain (loss) on sale of loans and valuation adjustments on loans held-for-sale
    578       (14,031 )                   (13,453 )
 
                                       
Other non-interest income (service charges on deposits, other service fees and other)
    123,131       19,757       62,613       ($36,866 )     168,635  
 
                                       
Total non-interest income
    185,433       5,726       70,482       (36,866 )     224,775  
 
                                       
Personnel costs
    75,612       30,866       20,844       (248 )     127,074  
 
                                       
Other operating expenses
    135,813       61,337       24,364       (36,456 )     185,058  
 
                                       
Total operating expenses
    211,425       92,203       45,208       (36,704 )     312,132  
 
                                       
Income (loss) from continuing operations, before income tax
    9,255       (173,441 )     25,038       (162 )     (139,310 )
 
                                       
Income tax expense (benefit)
    2,425       788       6,953       (66 )     10,100  
 
                                       
Income (loss) from continuing operations, net of income tax
    6,830       (174,229 )     18,085       (96 )     (149,410 )
 
                                       
Loss from discontinued operations, net of income tax
                             
 
                                       
Net income (loss)
  $ 6,830       ($174,229 )   $ 18,085       ($96 )     ($149,410 )
 
                                       
                         
    Quarter ended June 30, 2009
            Eliminations    
            and Discontinued    
    Corporate   Operations   Popular, Inc.
Summary of Operations (In thousands)
                       
 
                       
Net Interest income (expense)
    ($14,698 )   $ 267     $ 283,060  
 
                       
Provision for loan losses
                349,444  
 
                       
Net interest income after provision for loan losses
    (14,698 )     267       (66,384 )
 
                       
Net (loss) gain on sale and valuation adjustments of investment securities
    951             53,705  
 
                       
Trading account profit
                16,839  
 
                       
Gain (loss) on sale of loans and valuation adjustments on loans held-for-sale
                (13,453 )
 
                       
Other non-interest income (service charges on deposits, other service fees and other)
    2,042       (1,929 )     168,748  
 
                       
Total non-interest income
    2,993       (1,929 )     225,839  
 
                       
Personnel costs
    9,132             136,206  
 
                       
Other operating expenses
    10,917       (1,536 )     194,439  
 
                       
Total operating expenses
    20,049       (1,536 )     330,645  
 
                       
Income (loss) from continuing operations, before income tax
    (31,754 )     (126 )     (171,190 )
 
                       
Income tax expense (benefit)
    (4,645 )     (62 )     5,393  
 
                       
Income (loss) from continuing operations, net of income tax
    (27,109 )     (64 )     (176,583 )
 
                       
Loss from discontinued operations, net of income tax
          (6,599 )     (6,599 )
 
                       
Net income (loss)
    ($27,109 )     ($6,663 )     ($183,182 )
 
                       

2