XML 30 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Assets:    
Cash and due from banks $ 469,501 $ 428,433
Money market investments:    
Time deposits with other banks 5,614,595 17,536,719
Total money market investments 5,614,595 17,536,719
Trading account debt securities, at fair value:    
Other trading account debt securities 27,723 29,711
Debt securities available-for-sale, at fair value:    
Pledged securities with creditors' right to repledge 129,203 93,330
Other debt securities available-for-sale 17,675,171 24,874,939
Debt securities held-to-maturity, at amortized cost (fair value 2022 - $8,440,196; 2021 - $83,368) 8,525,366 79,461
Less - Allowance for credit losses 6,911 8,096
Debt securities held-to-maturity, net 8,518,455 71,365
Equity securities (realizable value 2022 - $196,665; 2021 - $192,345) 195,854 189,977
Loans held-for-sale, at lower of cost or fair value 5,381 59,168
Loans held-in-portfolio 32,372,925 29,506,225
Less - Unearned income 295,156 265,668
Allowance for credit losses 720,302 695,366
Total loans held-in-portfolio, net 31,357,467 28,545,191
Premises and equipment, net 498,711 494,240
Other real estate 89,126 85,077
Accrued income receivable 240,195 203,096
Mortgage servicing rights, at fair value 128,350 121,570
Other assets 1,847,813 1,628,571
Goodwill 827,428 720,293
Other intangible assets 12,944 16,219
Total assets 67,637,917 75,097,899
Deposits:    
Non-interest bearing 15,960,557 15,684,482
Interest bearing 45,266,670 51,320,606
Total deposits 61,227,227 67,005,088
Assets sold under agreements to repurchase 148,609 91,603
Other short-term borrowings 365,000 75,000
Notes payable 886,710 988,563
Other liabilities 916,946 968,248
Total liabilities 63,544,492 69,128,502
Commitments and contingencies
Stockholders' equity:    
Preferred stock, 30,000,000 shares authorized; 885,726 shares issued and outstanding (2021 - 885,726) 22,143 22,143
Common stock, $0.01 par value; 170,000,000 shares authorized;104,657,522 shares issued (2021 - 104,579,334) and 71,853,720 shares outstanding (2021 - 79,851,169) 1,047 1,046
Surplus 4,790,993 4,650,182
Retained earnings 3,834,348 2,973,745
Treasury stock - at cost, 32,803,802 shares (2021 - 24,728,165) (2,030,178) (1,352,650)
Accumulated other comprehensive loss, net of tax (2,524,928) (325,069)
Total stockholders' equity 4,093,425 5,969,397
Total liabilities and stockholders' equity $ 67,637,917 $ 75,097,899