XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Fair value measurement
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures  
Fair Value Measurement Note 23 – Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

 

Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

 

Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own judgements about assumptions that market participants would use in pricing the asset or liability.

 

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used to estimate the fair value of assets and liabilities from those disclosed in the 2021 Form 10-K.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

Fair Value on a Recurring and Nonrecurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at June 30, 2022 and December 31, 2021:

At June 30, 2022

(In thousands)

Level 1

Level 2

Level 3

Measured at NAV

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

2,019,437

$

16,821,045

$

-

$

-

$

18,840,482

Obligations of U.S. Government sponsored entities

 

-

 

70

 

-

 

-

 

70

Collateralized mortgage obligations - federal agencies

 

-

 

172,784

 

-

 

-

 

172,784

Mortgage-backed securities

 

-

 

7,251,541

 

779

 

-

 

7,252,320

Other

 

-

 

95

 

500

 

-

 

595

Total debt securities available-for-sale

$

2,019,437

$

24,245,535

$

1,279

$

-

$

26,266,251

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

16,873

$

-

$

-

$

-

$

16,873

Obligations of Puerto Rico, States and political subdivisions

 

-

 

73

 

-

 

-

 

73

Collateralized mortgage obligations

 

-

 

51

 

152

 

-

 

203

Mortgage-backed securities

 

-

 

14,904

 

-

 

-

 

14,904

Other

 

-

 

-

 

264

 

-

 

264

Total trading account debt securities, excluding derivatives

$

16,873

$

15,028

$

416

$

-

$

32,317

Equity securities

$

-

$

28,214

$

-

$

215

$

28,429

Mortgage servicing rights

 

-

 

-

 

129,877

 

-

 

129,877

Derivatives

 

-

 

17,218

 

-

 

-

 

17,218

Total assets measured at fair value on a recurring basis

$

2,036,310

$

24,305,995

$

131,572

$

215

$

26,474,092

Liabilities

 

 

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(16,173)

$

-

$

-

$

(16,173)

Contingent consideration

 

-

 

-

 

(9,241)

 

-

 

(9,241)

Total liabilities measured at fair value on a recurring basis

$

-

$

(16,173)

$

(9,241)

$

-

$

(25,414)

At December 31, 2021

(In thousands)

Level 1

Level 2

Level 3

 

Measured at NAV

Total

RECURRING FAIR VALUE MEASUREMENTS

Assets

 

 

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

-

$

15,859,030

$

-

$

-

$

15,859,030

Obligations of U.S. Government sponsored entities

 

-

 

70

 

-

 

-

 

70

Collateralized mortgage obligations - federal agencies

 

-

 

221,265

 

-

 

-

 

221,265

Mortgage-backed securities

 

-

 

8,886,950

 

826

 

-

 

8,887,776

Other

 

-

 

128

 

-

 

-

 

128

Total debt securities available-for-sale

$

-

$

24,967,443

$

826

$

-

$

24,968,269

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

6,530

$

-

$

-

$

-

$

6,530

Obligations of Puerto Rico, States and political subdivisions

 

-

 

85

 

-

 

-

 

85

Collateralized mortgage obligations

 

-

 

59

 

198

 

-

 

257

Mortgage-backed securities

 

-

 

22,559

 

-

 

-

 

22,559

Other

 

-

 

-

 

280

 

-

 

280

Total trading account debt securities, excluding derivatives

$

6,530

$

22,703

$

478

$

-

$

29,711

Equity securities

$

-

$

32,429

$

-

$

77

$

32,506

Mortgage servicing rights

 

-

 

-

 

121,570

 

-

 

121,570

Derivatives

 

-

 

26,093

 

-

 

-

 

26,093

Total assets measured at fair value on a recurring basis

$

6,530

$

25,048,668

$

122,874

$

77

$

25,178,149

Liabilities

 

 

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(22,878)

$

-

$

-

$

(22,878)

Contingent consideration

 

-

 

-

 

(9,241)

 

-

 

(9,241)

Total liabilities measured at fair value on a recurring basis

$

-

$

(22,878)

$

(9,241)

$

-

$

(32,119)

The fair value information included in the following tables is not as of period end, but as of the date that the fair value measurement was recorded during the quarters and six months ended June 30, 2022 and 2021 and excludes nonrecurring fair value measurements of assets no longer outstanding as of the reporting date.

Six months ended June 30, 2022

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

6,694

$

6,694

$

(1,183)

Other real estate owned[2]

 

-

 

-

 

2,161

 

2,161

 

(769)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

8,855

$

8,855

$

(1,952)

[1] Relates mainly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Six months ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

19,369

$

19,369

$

(2,957)

Loans held-for-sale[2]

 

-

 

-

 

8,700

 

8,700

 

(596)

Other real estate owned[3]

 

-

 

-

 

7,942

 

7,942

 

(1,503)

Long-lived assets held-for-sale[4]

 

-

 

-

 

2,728

 

2,728

 

(303)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

38,739

$

38,739

$

(5,359)

[1] Relates mainly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2] Relates to a quarterly valuation on loans held-for-sale. Costs to sell are excluded from the reported fair value amount.

[3] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

[4] Represents the fair value of long-lived assets held-for-sale that were written down to their fair value.

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters and six months ended June 30, 2022 and 2021.

 

Quarter ended June 30, 2022

 

 

MBS

Other

CMOs

Other

 

 

 

 

 

 

 

 

 

 

classified

securities

classified

securities

 

 

 

 

 

 

 

 

 

 

as debt

classified as

as trading

classified

 

 

 

 

 

 

 

 

 

 

securities

debt securities

account

as trading

Mortgage

 

 

 

 

 

 

available-

available-

debt

account debt

servicing

Total

Contingent

Total

(In thousands)

for-sale

for-sale

securities

securities

rights

assets

consideration

liabilities

Balance at March 31, 2022

$

793

$

-

$

174

$

267

$

125,358

$

126,592

$

9,241

$

9,241

Gains (losses) included in earnings

 

-

 

-

 

-

 

(3)

 

2,258

 

2,255

 

-

 

-

Gains (losses) included in OCI

 

11

 

-

 

-

 

-

 

-

 

11

 

-

 

-

Additions

 

-

 

500

 

-

 

-

 

2,261

 

2,761

 

-

 

-

Settlements

 

(25)

 

-

 

(22)

 

-

 

-

 

(47)

 

-

 

-

Balance at June 30, 2022

$

779

$

500

$

152

$

264

$

129,877

$

131,572

$

9,241

$

9,241

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2022

$

-

$

-

$

(1)

$

2

$

5,318

$

5,319

$

-

$

-

 

Six months ended June 30, 2022

 

 

MBS

Other

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

classified

securities

CMOs

securities

 

 

 

 

 

 

 

 

 

 

 

as investment

classified as

classified

classified

 

 

 

 

 

 

 

 

 

 

 

securities

debt securities

as trading

as trading

Mortgage

 

 

 

 

 

 

 

available-

available-

account

account

servicing

Total

Contingent

 

Total

(In thousands)

for-sale

for-sale

securities

securities

rights

assets

consideration

 

liabilities

Balance at January 1, 2022

$

826

$

-

$

198

$

280

$

121,570

$

122,874

$

9,241

 

$

9,241

Gains (losses) included in earnings

 

-

 

-

 

(1)

 

(16)

 

3,275

 

3,258

 

-

 

 

-

Gains (losses) included in OCI

 

3

 

-

 

-

 

-

 

-

 

3

 

-

 

 

-

Additions

 

-

 

500

 

2

 

-

 

5,032

 

5,534

 

-

 

 

-

Settlements

 

(50)

 

-

 

(47)

 

-

 

-

 

(97)

 

-

 

 

-

Balance at June 30, 2022

$

779

$

500

$

152

$

264

$

129,877

$

131,572

$

9,241

 

$

9,241

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2022

$

-

$

-

$

(1)

$

7

$

9,571

$

9,577

$

-

 

$

-

 

Quarter ended June 30, 2021

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as investment

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account

account

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at March 31, 2021

$

934

$

251

$

372

$

122,543

$

124,100

Gains (losses) included in earnings

 

-

 

-

 

(11)

 

(6,249)

 

(6,260)

Gains (losses) included in OCI

 

4

 

-

 

-

 

-

 

4

Additions

 

-

 

23

 

-

 

3,173

 

3,196

Settlements

 

-

 

(24)

 

-

 

-

 

(24)

Balance at June 30, 2021

$

938

$

250

$

361

$

119,467

$

121,016

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2021

$

-

$

-

$

5

$

(2,036)

$

(2,031)

 

Six months ended June 30, 2021

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as investment

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account

account

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at January 1, 2021

$

1,014

$

278

$

381

$

118,395

$

120,068

Gains (losses) included in earnings

 

-

 

-

 

(20)

 

(5,737)

 

(5,757)

Gains (losses) included in OCI

 

(1)

 

-

 

-

 

-

 

(1)

Additions

 

-

 

24

 

-

 

6,809

 

6,833

Settlements

 

(75)

 

(52)

 

-

 

-

 

(127)

Balance at June 30, 2021

$

938

$

250

$

361

$

119,467

$

121,016

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2021

$

-

$

-

$

9

$

3,126

$

3,135

Gains and losses (realized and unrealized) included in earnings for the quarters and six months ended June 30, 2022 and 2021 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as follows:

 

Quarter ended June 30, 2022

Six months ended June 30, 2022

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

2,258

$

5,318

$

3,275

$

9,571

Trading account profit (loss)

 

(3)

 

1

 

(17)

 

6

Total

$

2,255

$

5,319

$

3,258

$

9,577

 

Quarter ended June 30, 2021

Six months ended June 30, 2021

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

(6,249)

$

(2,036)

$

(5,737)

$

3,126

Trading account profit (loss)

 

(11)

 

5

 

(20)

 

9

Total

$

(6,260)

$

(2,031)

$

(5,757)

$

3,135

The following tables include quantitative information about significant unobservable inputs used to derive the fair value of Level 3 instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices of prior transactions and/or unadjusted third-party pricing sources at June 30, 2022 and 2021.

 

 

 

Fair value at

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

(In thousands)

 

2022

 

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

152

 

 

Discounted cash flow model

Weighted average life

0.6 years (0.3 - 0.8 years)

 

 

 

 

 

 

 

 

Yield

4.2% (4.2% - 4.8%)

 

 

 

 

 

 

 

 

Prepayment speed

12.5% (12.0% - 16.3%)

 

Other - trading

$

264

 

 

Discounted cash flow model

Weighted average life

2.9 years

 

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Contingent consideration

$

(9,241)

 

 

Probability weighted

 

 

 

 

 

 

 

 

 

discounted cash flows

Discount rate

2.52%

 

Loans held-in-portfolio

$

3,779

 

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

 

external appraisals

12.6%

 

Other real estate owned

$

76

 

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

 

external appraisals

5.0%

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

 

 

 

Fair value at

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

(In thousands)

 

2021

 

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

250

 

 

Discounted cash flow model

Weighted average life

1.0 years (0.3 - 1.2 years)

 

 

 

 

 

 

 

 

Yield

3.6% (3.6% - 4.1%)

 

 

 

 

 

 

 

 

Prepayment speed

13.1% (10.2% - 18.1%)

 

Other - trading

$

361

 

 

Discounted cash flow model

Weighted average life

3.6 years

 

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

119,467

 

 

Discounted cash flow model

Prepayment speed

6.0% (0.3% - 33.1)%)

 

 

 

 

 

 

 

 

Weighted average life

6.2 years (0.1 - 13.1 years)

 

 

 

 

 

 

 

 

Discount rate

11.1% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

18,565

 

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

 

external appraisals

11.1% (10.0% - 30.5%)

 

Other real estate owned

$

6,672

 

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

 

external appraisals

20.3% (5.0% - 35.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

Effective the fourth quarter 2021, the mortgage servicing rights fair value was provided by a third-party valuation specialist. Refer to Note 10 to the Consolidated Financial Statements for additional information on MSRs.

 

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are yield, constant prepayment rate, and weighted average life. Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the constant prepayment rate will generate a directionally opposite change in the weighted average life. For example, as the average life is reduced by a higher constant prepayment rate, a lower yield will be realized, and when there is a reduction in the constant prepayment rate, the average life of these collateralized mortgage obligations will extend, thus resulting in a higher yield.

The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are constant prepayment rates and discount rates. Increases in interest rates may result in lower prepayments. Discount rates vary according to products and / or portfolios depending on the perceived risk. Increases in discount rates result in a lower fair value measurement.