XML 80 R65.htm IDEA: XBRL DOCUMENT v3.21.2
Fair value measurement (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

At September 30, 2021

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

799,972

$

13,816,977

$

-

$

14,616,949

Obligations of U.S. Government sponsored entities

 

-

 

71

 

-

 

71

Collateralized mortgage obligations - federal agencies

 

-

 

250,491

 

-

 

250,491

Mortgage-backed securities

 

-

 

9,522,676

 

883

 

9,523,559

Other

 

-

 

156

 

-

 

156

Total debt securities available-for-sale

$

799,972

$

23,590,371

$

883

$

24,391,226

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

10,780

$

-

$

-

$

10,780

Obligations of Puerto Rico, States and political subdivisions

 

-

 

82

 

-

 

82

Collateralized mortgage obligations

 

-

 

61

 

220

 

281

Mortgage-backed securities

 

-

 

24,569

 

-

 

24,569

Other

 

-

 

-

 

352

 

352

Total trading account debt securities, excluding derivatives

$

10,780

$

24,712

$

572

$

36,064

Equity securities

$

-

$

30,212

$

-

$

30,212

Mortgage servicing rights

 

-

 

-

 

116,567

 

116,567

Derivatives

 

-

 

23,827

 

-

 

23,827

Total assets measured at fair value on a recurring basis

$

810,752

$

23,669,122

$

118,022

$

24,597,896

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(20,879)

$

-

$

(20,879)

Total liabilities measured at fair value on a recurring basis

$

-

$

(20,879)

$

-

$

(20,879)

At December 31, 2020

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

3,499,781

$

7,288,259

$

-

$

10,788,040

Obligations of U.S. Government sponsored entities

 

-

 

60,184

 

-

 

60,184

Collateralized mortgage obligations - federal agencies

 

-

 

392,132

 

-

 

392,132

Mortgage-backed securities

 

-

 

10,319,547

 

1,014

 

10,320,561

Other

 

-

 

235

 

-

 

235

Total debt securities available-for-sale

$

3,499,781

$

18,060,357

$

1,014

$

21,561,152

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

11,506

$

-

$

-

$

11,506

Obligations of Puerto Rico, States and political subdivisions

 

-

 

103

 

-

 

103

Collateralized mortgage obligations

 

-

 

68

 

278

 

346

Mortgage-backed securities

 

-

 

24,338

 

-

 

24,338

Other

 

-

 

-

 

381

 

381

Total trading account debt securities, excluding derivatives

$

11,506

$

24,509

$

659

$

36,674

Equity securities

$

-

$

29,590

$

-

$

29,590

Mortgage servicing rights

 

-

 

-

 

118,395

 

118,395

Derivatives

 

-

 

20,785

 

-

 

20,785

Total assets measured at fair value on a recurring basis

$

3,511,287

$

18,135,241

$

120,068

$

21,766,596

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(18,925)

$

-

$

(18,925)

Total liabilities measured at fair value on a recurring basis

$

-

$

(18,925)

$

-

$

(18,925)

Nonrecurring fair value measurements

Nine months ended September 30, 2021

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

22,700

$

22,700

$

(4,775)

Other real estate owned[2]

 

-

 

-

 

6,540

 

6,540

 

(1,583)

Long-lived assets held-for-sale[3]

 

-

 

-

 

2,728

 

2,728

 

(303)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

31,968

$

31,968

$

(6,661)

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

[3] Represents the fair value of long-lived assets held-for-sale that were written down to their fair value.

Nine months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

96,740

$

96,740

$

(20,495)

Loans held-for-sale[2]

 

-

 

-

 

4,070

 

4,070

 

(2,038)

Other real estate owned[3]

 

-

 

-

 

19,475

 

19,475

 

(3,025)

Other foreclosed assets[3]

 

-

 

-

 

444

 

444

 

(701)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

120,729

$

120,729

$

(26,259)

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2] Relates to a quarterly valuation on loans held-for-sale. Costs to sell are excluded from the reported fair value amount.

[3] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Assets measured on recurring basis, unobservable input reconciliation

 

Quarter ended September 30, 2021

 

 

MBS

CMOs

Other

 

 

 

 

 

 

classified

classified

securities

 

 

 

 

 

 

as debt

as trading

classified

 

 

 

 

 

 

securities

account

as trading

Mortgage

 

 

 

available-

debt

account debt

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at June 30, 2021

$

938

$

250

$

361

$

119,467

$

121,016

Gains (losses) included in earnings

 

-

 

-

 

(9)

 

(5,979)

 

(5,988)

Gains (losses) included in OCI

 

(5)

 

-

 

-

 

-

 

(5)

Additions

 

-

 

4

 

-

 

3,079

 

3,083

Settlements

 

(50)

 

(34)

 

-

 

-

 

(84)

Balance at September 30, 2021

$

883

$

220

$

352

$

116,567

$

118,022

Changes in unrealized gains (losses) included in earnings relating to assets still held at September 30, 2021

$

-

$

-

$

4

$

(1,912)

$

(1,908)

 

Nine months ended September 30, 2021

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as investment

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account

account

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at January 1, 2021

$

1,014

$

278

$

381

$

118,395

$

120,068

Gains (losses) included in earnings

 

-

 

-

 

(29)

 

(11,716)

 

(11,745)

Gains (losses) included in OCI

 

(6)

 

-

 

-

 

-

 

(6)

Additions

 

-

 

28

 

-

 

9,888

 

9,916

Settlements

 

(125)

 

(86)

 

-

 

-

 

(211)

Balance at September 30, 2021

$

883

$

220

$

352

$

116,567

$

118,022

Changes in unrealized gains (losses) included in earnings relating to assets still held at September 30, 2021

$

-

$

(1)

$

13

$

1,214

$

1,226

 

Quarter ended September 30, 2020

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as investment

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account

account

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at June 30, 2020

$

1,151

$

442

$

423

$

141,144

$

143,160

Gains (losses) included in earnings

 

-

 

-

 

(10)

 

(20,491)

 

(20,501)

Gains (losses) included in OCI

 

(2)

 

-

 

-

 

-

 

(2)

Additions

 

-

 

2

 

-

 

2,899

 

2,901

Settlements

 

(25)

 

(34)

 

-

 

-

 

(59)

Balance at September 30, 2020

$

1,124

$

410

$

413

$

123,552

$

125,499

Changes in unrealized gains (losses) included in earnings relating to assets still held at September 30, 2020

$

-

$

-

$

-

$

(7,892)

$

(7,892)

 

Nine months ended September 30, 2020

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as investment

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account

account

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at January 1, 2020

$

1,182

$

530

$

440

$

150,906

$

153,058

Gains (losses) included in earnings

 

-

 

-

 

(27)

 

(33,360)

 

(33,387)

Gains (losses) included in OCI

 

(8)

 

-

 

-

 

-

 

(8)

Additions

 

-

 

4

 

-

 

6,006

 

6,010

Settlements

 

(50)

 

(124)

 

-

 

-

 

(174)

Balance at September 30, 2020

$

1,124

$

410

$

413

$

123,552

$

125,499

Changes in unrealized gains (losses) included in earnings relating to assets still held at September 30, 2020

$

-

$

-

$

13

$

(15,278)

$

(15,265)

Gain (loss) included in earnings, measured on recurring basis

 

Quarter ended September 30, 2021

Nine months ended September 30, 2021

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

(5,979)

$

(1,912)

$

(11,716)

$

1,214

Trading account profit (loss)

 

(9)

 

4

 

(29)

 

12

Total

$

(5,988)

$

(1,908)

$

(11,745)

$

1,226

 

Quarter ended September 30, 2020

Nine months ended September 30, 2020

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

(20,491)

$

(7,892)

$

(33,360)

$

(15,278)

Trading account profit (loss)

 

(10)

 

-

 

(27)

 

13

Total

$

(20,501)

$

(7,892)

$

(33,387)

$

(15,265)

Fair value measurements, recurring and nonrecurring valuation techniques

 

 

 

Fair value at

 

 

 

 

 

 

September 30,

 

 

 

 

 

(In thousands)

 

2021

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

220

 

Discounted cash flow model

Weighted average life

0.9 years (0.1 - 1.1 years)

 

 

 

 

 

 

 

Yield

3.6% (3.6% - 4.1%)

 

 

 

 

 

 

 

Prepayment speed

11.4% (10.1% - 16.7%)

 

Other - trading

$

352

 

Discounted cash flow model

Weighted average life

3.6 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

116,567

 

Discounted cash flow model

Prepayment speed

6.2% (0.3% - 34.2%)

 

 

 

 

 

 

 

Weighted average life

6.1 years (0.1 - 13.1 years)

 

 

 

 

 

 

 

Discount rate

11.1% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

21,715

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

11.0% (10.0% - 30.5%)

 

Other real estate owned

$

4,099

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

22.3% (5.0% - 35.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

 

 

 

Fair value at

 

 

 

 

 

 

September 30,

 

 

 

 

 

(In thousands)

 

2020

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

410

 

Discounted cash flow model

Weighted average life

1.3 years (0.6 - 1.5 years)

 

 

 

 

 

 

 

Yield

3.7% (3.6% - 4.1%)

 

 

 

 

 

 

 

Prepayment speed

17.7% (13.8% - 18.4%)

 

Other - trading

$

413

 

Discounted cash flow model

Weighted average life

3.8 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

123,552

 

Discounted cash flow model

Prepayment speed

6.9% (0.2% - 22.1%)

 

 

 

 

 

 

 

Weighted average life

6.1 years (0.1 - 12.3 years)

 

 

 

 

 

 

 

Discount rate

11.2% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

96,740

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

23.2% (21.0% - 40.0%)

 

Other real estate owned

$

13,826

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

21.5% (5.0% - 30.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.