XML 81 R64.htm IDEA: XBRL DOCUMENT v3.21.1
Fair value measurement (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

At March 31, 2021

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

-

$

11,857,777

$

-

$

11,857,777

Obligations of U.S. Government sponsored entities

 

-

 

92

 

-

 

92

Collateralized mortgage obligations - federal agencies

 

-

 

337,964

 

-

 

337,964

Mortgage-backed securities

 

-

 

10,574,638

 

934

 

10,575,572

Other

 

-

 

204

 

-

 

204

Total debt securities available-for-sale

$

-

$

22,770,675

$

934

$

22,771,609

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

11,620

$

-

$

-

$

11,620

Obligations of Puerto Rico, States and political subdivisions

 

-

 

94

 

-

 

94

Collateralized mortgage obligations

 

-

 

65

 

251

 

316

Mortgage-backed securities

 

-

 

24,102

 

-

 

24,102

Other

 

-

 

-

 

372

 

372

Total trading account debt securities, excluding derivatives

$

11,620

$

24,261

$

623

$

36,504

Equity securities

$

-

$

31,787

$

-

$

31,787

Mortgage servicing rights

 

-

 

-

 

122,543

 

122,543

Derivatives

 

-

 

20,971

 

-

 

20,971

Total assets measured at fair value on a recurring basis

$

11,620

$

22,847,694

$

124,100

$

22,983,414

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(17,851)

$

-

$

(17,851)

Total liabilities measured at fair value on a recurring basis

$

-

$

(17,851)

$

-

$

(17,851)

At December 31, 2020

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

3,499,781

$

7,288,259

$

-

$

10,788,040

Obligations of U.S. Government sponsored entities

 

-

 

60,184

 

-

 

60,184

Collateralized mortgage obligations - federal agencies

 

-

 

392,132

 

-

 

392,132

Mortgage-backed securities

 

-

 

10,319,547

 

1,014

 

10,320,561

Other

 

-

 

235

 

-

 

235

Total debt securities available-for-sale

$

3,499,781

$

18,060,357

$

1,014

$

21,561,152

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

11,506

$

-

$

-

$

11,506

Obligations of Puerto Rico, States and political subdivisions

 

-

 

103

 

-

 

103

Collateralized mortgage obligations

 

-

 

68

 

278

 

346

Mortgage-backed securities

 

-

 

24,338

 

-

 

24,338

Other

 

-

 

-

 

381

 

381

Total trading account debt securities, excluding derivatives

$

11,506

$

24,509

$

659

$

36,674

Equity securities

$

-

$

29,590

$

-

$

29,590

Mortgage servicing rights

 

-

 

-

 

118,395

 

118,395

Derivatives

 

-

 

20,785

 

-

 

20,785

Total assets measured at fair value on a recurring basis

$

3,511,287

$

18,135,241

$

120,068

$

21,766,596

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(18,925)

$

-

$

(18,925)

Total liabilities measured at fair value on a recurring basis

$

-

$

(18,925)

$

-

$

(18,925)

Nonrecurring fair value measurements

Quarter ended March 31, 2021

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

2,384

$

2,384

$

(406)

Loans held-for-sale[2]

 

-

 

-

 

3,549

 

3,549

 

(846)

Other real estate owned[3]

 

-

 

-

 

6,205

 

6,205

 

(1,073)

Other foreclosed assets[3]

 

-

 

-

 

48

 

48

 

(7)

Long-lived assets held-for-sale[4]

 

-

 

-

 

2,728

 

2,728

 

(303)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

14,914

$

14,914

$

(2,635)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2]

Relates to a quarterly valuation on loans held-for-sale. Costs to sell are excluded from the reported fair value amount.

[3]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

[4]

Represents the fair value of long-lived assets held-for-sale that were written down to their fair value.

Quarter ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

3,151

$

3,151

$

(497)

Other real estate owned[2]

 

-

 

-

 

10,742

 

10,742

 

(1,368)

Other foreclosed assets[2]

 

-

 

-

 

1,021

 

1,021

 

(152)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

14,914

$

14,914

$

(2,017)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Assets measured on recurring basis, unobservable input reconciliation

 

Quarter ended March 31, 2021

 

 

MBS

CMOs

Other

 

 

 

 

 

 

classified

classified

securities

 

 

 

 

 

 

as debt

as trading

classified

 

 

 

 

 

 

securities

account

as trading

Mortgage

 

 

 

available-

debt

account debt

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at December 31, 2020

$

1,014

$

278

$

381

$

118,395

$

120,068

Gains (losses) included in earnings

 

-

 

-

 

(9)

 

512

 

503

Gains (losses) included in OCI

 

(5)

 

-

 

-

 

-

 

(5)

Additions

 

-

 

1

 

-

 

3,636

 

3,637

Settlements

 

(75)

 

(28)

 

-

 

-

 

(103)

Balance at March 31, 2021

$

934

$

251

$

372

$

122,543

$

124,100

Changes in unrealized gains (losses) included in earnings relating to assets still held at March 31, 2021

$

-

$

-

$

4

$

5,162

$

5,166

 

Quarter ended March 31, 2020

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

available-

account

trading account

account

servicing

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

Balance at December 31, 2019

$

1,182

$

530

$

-

$

440

$

150,906

$

153,058

Gains (losses) included in earnings

 

-

 

1

 

-

 

(12)

 

(5,229)

 

(5,240)

Gains (losses) included in OCI

 

(5)

 

-

 

-

 

-

 

-

 

(5)

Additions

 

-

 

2

 

-

 

-

 

1,634

 

1,636

Settlements

 

-

 

(66)

 

-

 

-

 

-

 

(66)

Balance at March 31, 2020

$

1,177

$

467

$

-

$

428

$

147,311

$

149,383

Changes in unrealized gains (losses) included in earnings relating to assets still held at March 31, 2020

$

-

$

1

$

-

$

6

$

(2,439)

$

(2,432)

Gain (loss) included in earnings, measured on recurring basis

 

Quarter ended March 31, 2021

Quarter ended March 31, 2020

 

 

 

 

Changes in unrealized

 

 

 

Changes in unrealized

 

 

Total gains

 

gains (losses) relating to

 

Total gains

 

gains (losses) relating to

 

 

(losses) included

 

assets still held at

 

(losses) included

 

assets still held at

(In thousands)

 

in earnings

 

reporting date

 

in earnings

 

reporting date

 

 

 

 

 

 

 

 

 

Mortgage banking activities

$

512

$

5,162

$

(5,229)

$

(2,439)

Trading account loss

 

(9)

 

4

 

(11)

 

7

Total

$

503

$

5,166

$

(5,240)

$

(2,432)

Fair value measurements, recurring and nonrecurring valuation techniques

 

 

 

Fair value

 

 

 

 

 

 

 

at March 31,

 

 

 

 

 

(In thousands)

 

2021

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

251

 

Discounted cash flow model

Weighted average life

1.1 years (0.3 - 1.3 years)

 

 

 

 

 

 

 

Yield

3.6% (3.6% - 4.1%)

 

 

 

 

 

 

 

Prepayment speed

12.9% (10.4% - 18.3%)

 

Other - trading

$

372

 

Discounted cash flow model

Weighted average life

3.6 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

122,543

 

Discounted cash flow model

Prepayment speed

6.0% (0.4% - 24.6%)

 

 

 

 

 

 

 

Weighted average life

6.3 years (0.1 - 12.8 years)

 

 

 

 

 

 

 

Discount rate

11.1% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

2,162

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

16.3% (12.6% - 21.4%)

 

Other real estate owned

$

5,772

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

22.1% (5.0% - 35.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

 

 

 

Fair value

 

 

 

 

 

 

 

at March 31,

 

 

 

 

 

(In thousands)

 

2020

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

467

 

Discounted cash flow model

Weighted average life

1.5 years (0.1 - 1.6 years)

 

 

 

 

 

 

 

Yield

3.8% (3.7% - 4.3%)

 

 

 

 

 

 

 

Prepayment speed

18.4% (14.5% - 21.2%)

 

Other - trading

$

428

 

Discounted cash flow model

Weighted average life

3.8 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

147,311

 

Discounted cash flow model

Prepayment speed

6.3% (0.2% - 18.9%)

 

 

 

 

 

 

 

Weighted average life

7.2 years (0.1 - 14.3 years)

 

 

 

 

 

 

 

Discount rate

11.1% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

3,151

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

10%

 

Other real estate owned

$

7,050

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

22.3% (5.0% - 30.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.