XML 63 R17.htm IDEA: XBRL DOCUMENT v3.20.4
Loans
12 Months Ended
Dec. 31, 2020
Receivables  
Loans Note 7 – Loans

For a summary of the accounting policies related to loans, interest recognition and allowance for credit losses refer to Note 2 - Summary of Significant Accounting Policies of this Form 10-K.

 

During the year ended December 31, 2020, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $1.3 billion including $160 million in PCD loans, consumer loans of $56 million and commercial loans of $26 million; compared to purchases (including repurchases) of mortgage loans of $423 million and consumer loans of $359 million including the acquisition of a credit card portfolio with an unpaid principal balance of $74 million, and commercial loans of $141 million, during the year ended December 31, 2019. During 2020, these mortgage loan repurchases included a bulk repurchase transaction of $688 million in GNMA loans, of which $684 million were included in the 90 days past due category. This included $324 million which were part of the Corporation’s ending portfolio balance at June 30, 2020, since due to the delinquency status of the loans the Corporation had the right but not the obligation to repurchase the assets and was required to recognize (rebook) these loans in accordance with U.S. GAAP. The bulk loan repurchases also included $120 million in loans from the FNMA and FHMLC servicing portfolio, subject to credit recourse which were considered PCD loans.

 

The Corporation performed whole-loan sales involving approximately $150 million of residential mortgage loans and $32 million of commercial loans during the year ended December 31, 2020 (December 31, 2019 - $64 million of residential mortgage and $114 million of commercial and construction loans). Also, during the year ended December 31, 2020, the Corporation securitized approximately $332 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities and $ 176 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities, compared to $347 million and $ 111 million, respectively, during the year ended December 31, 2019.

 

Delinquency status

 

The following table presents the amortized cost basis of loans held-in-portfolio (“HIP”), net of unearned income, by past due status, and by loan class including those that are in non-performing status or that are accruing interest but are past due 90 days or more at December 31, 2020 and December 31, 2019.

December 31, 2020

 

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

60-89

 

90 days

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

 

(In thousands)

 

days

 

days

 

or more[1]

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

 

Commercial multi-family

 

$

796

 

$

-

 

$

505

$

1,301

 

$

150,979

 

$

152,280

 

 

$

505

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

2,189

 

 

3,503

 

 

77,137

 

82,829

 

 

1,924,504

 

 

2,007,333

 

 

 

77,137

 

 

-

 

 

Owner occupied

 

 

8,270

 

 

1,218

 

 

92,001

 

101,489

 

 

1,497,406

 

 

1,598,895

 

 

 

92,001

 

 

-

 

Commercial and industrial

 

 

10,223

 

 

775

 

 

35,012

 

46,010

 

 

4,183,098

 

 

4,229,108

 

 

 

34,449

 

 

563

 

Construction

 

 

-

 

 

-

 

 

21,497

 

21,497

 

 

135,609

 

 

157,106

 

 

 

21,497

 

 

-

 

Mortgage

 

 

195,602

 

 

87,726

 

 

1,428,824

 

1,712,152

 

 

5,057,991

 

 

6,770,143

 

 

 

414,343

 

 

1,014,481

[2]

Leasing

 

 

9,141

 

 

1,427

 

 

3,441

 

14,009

 

 

1,183,652

 

 

1,197,661

 

 

 

3,441

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

6,550

 

 

4,619

 

 

12,798

 

23,967

 

 

895,968

 

 

919,935

 

 

 

-

 

 

12,798

 

 

Home equity lines of credit

 

 

184

 

 

-

 

 

48

 

232

 

 

3,947

 

 

4,179

 

 

 

-

 

 

48

 

 

Personal

 

 

11,255

 

 

8,097

 

 

26,387

 

45,739

 

 

1,232,008

 

 

1,277,747

 

 

 

26,387

 

 

-

 

 

Auto

 

 

53,186

 

 

12,696

 

 

15,736

 

81,618

 

 

3,050,610

 

 

3,132,228

 

 

 

15,736

 

 

-

 

 

Other

 

 

304

 

 

483

 

 

15,052

 

15,839

 

 

110,826

 

 

126,665

 

 

 

14,881

 

 

171

 

Total

 

$

297,700

 

$

120,544

 

$

1,728,438

$

2,146,682

 

$

19,426,598

 

$

21,573,280

 

 

$

700,377

 

$

1,028,061

 

[1]

Loans included as 90 days or more past due include loans that that are not delinquent in their payment terms but that are reported as non-performing due to other credit quality considerations. As part of the adoption of CECL, at January 1, 2020, the Corporation reclassified to this category $134 million of acquired loans with credit deterioration that were previously accounted for under ASC 310-30 and were excluded from non-performing status. In addition, as part of the CECL transition, an additional $125 million of loans that were 90 days or more past due previously accounted for under ASC 310-30 and excluded from non-performing status are now included as non-performing.

 

[2]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These include $57 million in loans rebooked under the GNMA program at December 31, 2020, in which issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due.

 

December 31, 2020

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

5,273

 

$

-

 

$

1,894

 

$

7,167

 

$

1,736,544

 

$

1,743,711

 

 

$

1,894

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

924

 

 

3,640

 

 

669

 

 

5,233

 

 

1,988,577

 

 

1,993,810

 

 

 

669

 

 

-

 

Owner occupied

 

 

191

 

 

650

 

 

334

 

 

1,175

 

 

343,205

 

 

344,380

 

 

 

334

 

 

-

Commercial and industrial

 

 

1,112

 

 

65

 

 

1,580

 

 

2,757

 

 

1,534,006

 

 

1,536,763

 

 

 

1,580

 

 

-

Construction

 

 

21,312

 

 

-

 

 

7,560

 

 

28,872

 

 

732,787

 

 

761,659

 

 

 

7,560

 

 

-

Mortgage

 

 

33,422

 

 

15,464

 

 

14,864

 

 

63,750

 

 

1,056,787

 

 

1,120,537

 

 

 

14,864

 

 

-

Legacy

 

 

5

 

 

7

 

 

1,511

 

 

1,523

 

 

13,950

 

 

15,473

 

 

 

1,511

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

-

 

 

3

 

 

3

 

 

28

 

 

31

 

 

 

-

 

 

3

 

Home equity lines of credit

 

 

236

 

 

342

 

 

7,491

 

 

8,069

 

 

86,502

 

 

94,571

 

 

 

7,491

 

 

-

 

Personal

 

 

1,486

 

 

1,342

 

 

1,474

 

 

4,302

 

 

194,936

 

 

199,238

 

 

 

1,474

 

 

-

 

Other

 

 

-

 

 

-

 

 

20

 

 

20

 

 

1,723

 

 

1,743

 

 

 

20

 

 

-

Total

 

$

63,961

 

$

21,510

 

$

37,400

 

$

122,871

 

$

7,689,045

 

$

7,811,916

 

 

$

37,397

 

$

3

December 31, 2020

 

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

 

(In thousands)

days

 

days

 

or more[3]

past due

 

Current

 

Loans HIP[4] [5]

 

 

loans

 

loans

 

Commercial multi-family

$

6,069

 

$

-

 

$

2,399

$

8,468

 

$

1,887,523

 

$

1,895,991

 

 

$

2,399

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

3,113

 

 

7,143

 

 

77,806

 

88,062

 

 

3,913,081

 

 

4,001,143

 

 

 

77,806

 

 

-

 

 

Owner occupied

 

8,461

 

 

1,868

 

 

92,335

 

102,664

 

 

1,840,611

 

 

1,943,275

 

 

 

92,335

 

 

-

 

Commercial and industrial

 

11,335

 

 

840

 

 

36,592

 

48,767

 

 

5,717,104

 

 

5,765,871

 

 

 

36,029

 

 

563

 

Construction

 

21,312

 

 

-

 

 

29,057

 

50,369

 

 

868,396

 

 

918,765

 

 

 

29,057

 

 

-

 

Mortgage[1]

 

229,024

 

 

103,190

 

 

1,443,688

 

1,775,902

 

 

6,114,778

 

 

7,890,680

 

 

 

429,207

 

 

1,014,481

[6]

Leasing

 

9,141

 

 

1,427

 

 

3,441

 

14,009

 

 

1,183,652

 

 

1,197,661

 

 

 

3,441

 

 

-

 

Legacy[2]

 

5

 

 

7

 

 

1,511

 

1,523

 

 

13,950

 

 

15,473

 

 

 

1,511

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

6,550

 

 

4,619

 

 

12,801

 

23,970

 

 

895,996

 

 

919,966

 

 

 

-

 

 

12,801

 

 

Home equity lines of credit

 

420

 

 

342

 

 

7,539

 

8,301

 

 

90,449

 

 

98,750

 

 

 

7,491

 

 

48

 

 

Personal

 

12,741

 

 

9,439

 

 

27,861

 

50,041

 

 

1,426,944

 

 

1,476,985

 

 

 

27,861

 

 

-

 

 

Auto

 

53,186

 

 

12,696

 

 

15,736

 

81,618

 

 

3,050,610

 

 

3,132,228

 

 

 

15,736

 

 

-

 

 

Other

 

304

 

 

483

 

 

15,072

 

15,859

 

 

112,549

 

 

128,408

 

 

 

14,901

 

 

171

 

Total

$

361,661

 

$

142,054

 

$

1,765,838

$

2,269,553

 

$

27,115,643

 

$

29,385,196

 

 

$

737,774

 

$

1,028,064

 

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans included as 90 days or more past due include loans that that are not delinquent in their payment terms but that are reported as non-performing due to other credit quality considerations. As part of the adoption of CECL, at January 1, 2020, the Corporation reclassified to this category $134 million of acquired loans with credit deterioration that were previously accounted for under ASC 310-30 and were excluded from non-performing status. In addition, as part of the CECL transition, an additional $144 million of loans that were 90 days or more past due previously accounted for under ASC 310-30 and excluded from non-performing status are now included as non-performing.

[4]

Loans held-in-portfolio are net of $ 203 million in unearned income and exclude $ 99 million in loans held-for-sale.

[5]

Includes $6.5 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.1 billion were pledged at the Federal Home Loan Bank ("FHLB") as collateral for borrowings and $2.4 billion at the Federal Reserve Bank ("FRB") for discount window borrowings.

[6]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These include loans rebooked, which were previously pooled into GNMA securities amounting to $57 million. Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked)on the financial statements of BPPR with an offsetting liability. Loans in our serviced GNMA portfolio benefit from payment forbearance programs but continue to reflect the contractual delinquency until the borrower repays deferred payments or completes a payment deferral modification or other borrower assistance alternative.

December 31, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

2,941

 

$

129

 

$

1,512

 

$

4,582

 

$

143,267

 

$

147,849

 

 

$

1,473

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

10,439

 

 

5,244

 

 

43,664

 

 

59,347

 

 

2,048,871

 

 

2,108,218

 

 

 

39,968

 

 

-

 

Owner occupied

 

 

5,704

 

 

3,978

 

 

84,537

 

 

94,219

 

 

1,492,110

 

 

1,586,329

 

 

 

69,276

 

 

-

Commercial and industrial

 

 

8,780

 

 

1,646

 

 

37,156

 

 

47,582

 

 

3,371,152

 

 

3,418,734

 

 

 

36,538

 

 

544

Construction

 

 

1,555

 

 

-

 

 

119

 

 

1,674

 

 

135,796

 

 

137,470

 

 

 

119

 

 

-

Mortgage

 

 

285,006

 

 

146,197

 

 

837,651

 

 

1,268,854

 

 

4,897,894

 

 

6,166,748

 

 

 

283,708

 

 

439,662

Leasing

 

 

12,014

 

 

3,053

 

 

3,657

 

 

18,724

 

 

1,040,783

 

 

1,059,507

 

 

 

3,657

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

11,358

 

 

7,928

 

 

19,461

 

 

38,747

 

 

1,085,053

 

 

1,123,800

 

 

 

-

 

 

19,461

 

Home equity lines of credit

 

 

-

 

 

85

 

 

-

 

 

85

 

 

4,953

 

 

5,038

 

 

 

-

 

 

-

 

Personal

 

 

13,481

 

 

9,352

 

 

20,296

 

 

43,129

 

 

1,325,021

 

 

1,368,150

 

 

 

19,529

 

 

61

 

Auto

 

 

81,169

 

 

23,182

 

 

31,148

 

 

135,499

 

 

2,782,023

 

 

2,917,522

 

 

 

31,148

 

 

-

 

Other

 

 

358

 

 

1,418

 

 

14,189

 

 

15,965

 

 

124,902

 

 

140,867

 

 

 

13,784

 

 

405

Total

 

$

432,805

 

$

202,212

 

$

1,093,390

 

$

1,728,407

 

$

18,451,825

 

$

20,180,232

 

 

$

499,200

 

$

460,133

[1]

Loans HIP of $134 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans would accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

 

past due

 

 

Current

 

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

9

 

$

-

 

$

2,097

 

$

2,106

 

$

1,645,204

 

$

1,647,310

 

 

$

2,097

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

1,047

 

 

-

 

 

281

 

 

1,328

 

 

1,868,968

 

 

1,870,296

 

 

 

281

 

 

-

 

Owner occupied

 

 

1,750

 

 

-

 

 

251

 

 

2,001

 

 

337,134

 

 

339,135

 

 

 

251

 

 

-

Commercial and industrial

 

 

454

 

 

128

 

 

19,945

 

 

20,527

 

 

1,174,353

 

 

1,194,880

 

 

 

876

 

 

-

Construction

 

 

-

 

 

-

 

 

26

 

 

26

 

 

693,596

 

 

693,622

 

 

 

26

 

 

-

Mortgage

 

 

15,474

 

 

4,024

 

 

11,091

 

 

30,589

 

 

986,195

 

 

1,016,784

 

 

 

11,091

 

 

-

Legacy

 

 

49

 

 

8

 

 

1,999

 

 

2,056

 

 

20,049

 

 

22,105

 

 

 

1,999

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

-

 

 

-

 

 

-

 

 

36

 

 

36

 

 

 

-

 

 

-

 

Home equity lines of credit

 

 

404

 

 

267

 

 

9,954

 

 

10,625

 

 

106,718

 

 

117,343

 

 

 

9,954

 

 

-

 

Personal

 

 

2,286

 

 

1,582

 

 

2,066

 

 

5,934

 

 

318,506

 

 

324,440

 

 

 

2,066

 

 

-

 

Other

 

 

3

 

 

-

 

 

-

 

 

3

 

 

687

 

 

690

 

 

 

-

 

 

-

Total

 

$

21,476

 

$

6,009

 

$

47,710

 

$

75,195

 

$

7,151,446

 

$

7,226,641

 

 

$

28,641

 

$

-

[1]

Loans HIP of $ 19 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans would accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

 

days

 

 

or more

 

 

past due

 

Current

 

Loans HIP[3] [4]

 

 

loans

 

loans[5]

Commercial multi-family

$

2,950

 

$

129

 

$

3,609

 

$

6,688

 

$

1,788,471

 

$

1,795,159

 

 

$

3,570

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

11,486

 

 

5,244

 

 

43,945

 

 

60,675

 

 

3,917,839

 

 

3,978,514

 

 

 

40,249

 

 

-

 

Owner occupied

 

7,454

 

 

3,978

 

 

84,788

 

 

96,220

 

 

1,829,244

 

 

1,925,464

 

 

 

69,527

 

 

-

Commercial and industrial

 

9,234

 

 

1,774

 

 

57,101

 

 

68,109

 

 

4,545,505

 

 

4,613,614

 

 

 

37,414

 

 

544

Construction

 

1,555

 

 

-

 

 

145

 

 

1,700

 

 

829,392

 

 

831,092

 

 

 

145

 

 

-

Mortgage[1]

 

300,480

 

 

150,221

 

 

848,742

 

 

1,299,443

 

 

5,884,089

 

 

7,183,532

 

 

 

294,799

 

 

439,662

Leasing

 

12,014

 

 

3,053

 

 

3,657

 

 

18,724

 

 

1,040,783

 

 

1,059,507

 

 

 

3,657

 

 

-

Legacy[2]

 

49

 

 

8

 

 

1,999

 

 

2,056

 

 

20,049

 

 

22,105

 

 

 

1,999

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

11,358

 

 

7,928

 

 

19,461

 

 

38,747

 

 

1,085,089

 

 

1,123,836

 

 

 

-

 

 

19,461

 

Home equity lines of credit

 

404

 

 

352

 

 

9,954

 

 

10,710

 

 

111,671

 

 

122,381

 

 

 

9,954

 

 

-

 

Personal

 

15,767

 

 

10,934

 

 

22,362

 

 

49,063

 

 

1,643,527

 

 

1,692,590

 

 

 

21,595

 

 

61

 

Auto

 

81,169

 

 

23,182

 

 

31,148

 

 

135,499

 

 

2,782,023

 

 

2,917,522

 

 

 

31,148

 

 

-

 

Other

 

361

 

 

1,418

 

 

14,189

 

 

15,968

 

 

125,589

 

 

141,557

 

 

 

13,784

 

 

405

Total

$

454,281

 

$

208,221

 

$

1,141,100

 

$

1,803,602

 

$

25,603,271

 

$

27,406,873

 

 

$

527,841

 

$

460,133

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans held-in-portfolio are net of $ 181 million in unearned income and exclude $ 59 million in loans held-for-sale.

[4]

Includes $6.7 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.6 billion were pledged at the FHLB as collateral for borrowings and $2.1 billion at the FRB for discount window borrowings.

[5]

Loans HIP of $153 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans would accrete interest income over the remaining life of the loans using estimated cash flow analysis.

Recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments of principal or interest. The Corporation discontinues the recognition of interest income on residential mortgage loans insured by the Federal Housing Administration (“FHA”) or guaranteed by the U.S. Department of Veterans Affairs (“VA”) when 15 months delinquent as to principal or interest, since the principal repayment on these loans is insured.

 

At December 31, 2020, mortgage loans held-in-portfolio include $2.1 billion (December 31, 2019 - $1.4 billion) of loans insured by the Federal Housing Administration (“FHA”), or guaranteed by the U.S. Department of Veterans Affairs (“VA”) of which $1.0 billion (December 31, 2019 - $441 million) are 90 days or more past due. These balances include $655 million in loans modified under a TDR (December 31, 2019 - $625 million), that are presented as accruing loans. The portfolio of U.S. guaranteed loans includes $329 million of residential mortgage loans in Puerto Rico that are no longer accruing interest as of December 31, 2020 (December 31, 2019 - $213 million). The Corporation has approximately $60 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest at December 31, 2020 (December 31, 2019 - $65 million).

 

Loans with a delinquency status of 90 days past due as of December 31, 2020 include $57 million in loans previously pooled into GNMA securities (December 31, 2019 - $103 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected on the financial statements of BPPR with an offsetting liability. Loans in our serviced GNMA portfolio benefit from payment forbearance programs but continue to reflect the contractual delinquency until the borrower repays deferred payments or completes a payment deferral modification or other borrower assistance alternative.

The components of the net financing leases receivable at December 31, 2020 and 2019 were as follows:

(In thousands)

 

2020

 

2019

Total minimum lease payments

$

957,367

$

863,755

Estimated residual value of leased property (unguaranteed)

 

419,024

 

356,560

Deferred origination costs, net of fees

 

18,141

 

15,422

 

Less - Unearned financing income

 

196,788

 

176,121

Net minimum lease payments

 

1,197,744

 

1,059,616

 

Less - Allowance for credit losses

 

16,863

 

10,768

Net minimum lease payments, net of allowance for credit losses

$

1,180,881

$

1,048,848

At December 31, 2020, future minimum lease payments are expected to be received as follows:

(In thousands)

 

 

2021

$

60,939

2022

 

90,701

2023

 

150,169

2024

 

212,591

2025 and thereafter

 

442,967

Total

$

957,367

The following table presents the amortized cost basis of non-accrual loans as of December 31, 2020 by class of loans and the related interest income recognized on these loans:

December 31, 2020

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

(In thousands)

Non-accrual with no allowance

Non-accrual with allowance

Interest income recognized

 

Non-accrual with no allowance

Non-accrual with allowance

Interest income recognized

 

Non-accrual with no allowance

Non-accrual with allowance

Interest income recognized

Commercial multi-family

$

-

$

505

$

3

 

$

-

$

1,894

$

1

 

$

-

$

2,399

$

4

Commercial real estate non-owner occupied

 

35,968

 

41,169

 

276

 

 

-

 

669

 

4

 

 

35,968

 

41,838

 

280

Commercial real estate owner occupied

 

14,825

 

77,176

 

697

 

 

-

 

334

 

-

 

 

14,825

 

77,510

 

697

Commercial and industrial

 

1,148

 

33,301

 

148

 

 

-

 

1,580

 

-

 

 

1,148

 

34,881

 

148

Construction

 

-

 

21,497

 

-

 

 

-

 

7,560

 

78

 

 

-

 

29,057

 

78

Mortgage

 

141,737

 

272,606

 

1,843

 

 

517

 

14,347

 

27

 

 

142,254

 

286,953

 

1,870

Leasing

 

-

 

3,441

 

24

 

 

-

 

-

 

-

 

 

-

 

3,441

 

24

Legacy

 

-

 

-

 

-

 

 

-

 

1,511

 

-

 

 

-

 

1,511

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

-

 

-

 

-

 

 

-

 

7,491

 

-

 

 

-

 

7,491

 

-

Personal

 

9,265

 

17,122

 

234

 

 

-

 

1,474

 

-

 

 

9,265

 

18,596

 

234

Auto

 

-

 

15,736

 

185

 

 

-

 

-

 

-

 

 

-

 

15,736

 

185

Other

 

-

 

14,881

 

133

 

 

-

 

20

 

-

 

 

-

 

14,901

 

133

Total

$

202,943

$

497,434

$

3,543

 

$

517

$

36,880

$

110

 

$

203,460

$

534,314

$

3,653

Loans in non-accrual status with no allowance include $203 million in collateral dependent loans.

 

The Corporation has designated loans classified as collateral dependent for which it applies the practical expedient to measure the ACL based on the fair value of the collateral less cost to sell, when the repayment is expected to be provided substantially by the sale or operation of the collateral and the borrower is experiencing financial difficulty. The fair value of the collateral is based on appraisals, which may be adjusted due to their age, and the type, location, and condition of the property or area or general market conditions to reflect the expected change in value between the effective date of the appraisal and the measurement date. Appraisals are updated every one to two years depending on the type of loan and the total exposure of the borrower.

 

The following table present the amortized cost basis of collateral-dependent loans by class of loans and type of collateral as of December 31, 2020:

 

 

December 31, 2020

(In thousands)

 

Real Estate

 

Auto

 

Equipment

 

Taxi Medallions

 

Accounts Receivables

 

Other

 

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,301

$

-

$

-

$

-

$

-

$

-

$

1,301

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

299,223

 

-

 

-

 

-

 

-

 

-

 

299,223

 

Owner occupied

 

79,769

 

-

 

-

 

-

 

-

 

-

 

79,769

Commercial and industrial

 

7,577

 

-

 

1,438

 

-

 

10,989

 

12,046

 

32,050

Construction

 

21,497

 

-

 

-

 

-

 

-

 

-

 

21,497

Mortgage

 

181,648

 

-

 

-

 

-

 

-

 

-

 

181,648

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

7,414

 

-

 

-

 

-

 

-

 

-

 

7,414

 

Auto

 

-

 

4

 

-

 

-

 

-

 

-

 

4

Total Puerto Rico

$

598,429

$

4

$

1,438

$

-

$

10,989

$

12,046

$

622,906

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,755

$

-

$

-

$

-

$

-

$

-

$

1,755

Commercial and industrial

 

-

 

-

 

-

 

1,545

 

-

 

-

 

1,545

Construction

 

7,560

 

-

 

-

 

-

 

-

 

-

 

7,560

Mortgage

 

855

 

-

 

-

 

-

 

-

 

-

 

855

Total Popular U.S.

$

10,170

$

-

$

-

$

1,545

$

-

$

-

$

11,715

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

3,056

$

-

$

-

$

-

$

-

$

-

$

3,056

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

299,223

 

-

 

-

 

-

 

-

 

-

 

299,223

 

Owner occupied

 

79,769

 

-

 

-

 

-

 

-

 

-

 

79,769

Commercial and industrial

 

7,577

 

-

 

1,438

 

1,545

 

10,989

 

12,046

 

33,595

Construction

 

29,057

 

-

 

-

 

-

 

-

 

-

 

29,057

Mortgage

 

182,503

 

-

 

-

 

-

 

-

 

-

 

182,503

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

7,414

 

-

 

-

 

-

 

-

 

-

 

7,414

 

Auto

 

-

 

4

 

-

 

-

 

-

 

-

 

4

Total Popular, Inc.

$

608,599

$

4

$

1,438

$

1,545

$

10,989

$

12,046

$

634,621

Purchased Credit Deteriorated Loans (PCD)

 

The Corporation has purchased loans during the year, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows:

 

 

 

(In thousands)

 

December 31, 2020

Purchase price of loans at acquisition

$

152,667

Allowance for credit losses at acquisition

 

7,512

Non-credit premium at acquisition

 

(6,542)

Par value of acquired loans at acquisition

$

153,637

Loans acquired with deteriorated credit quality accounted for under ASC 310-30

The following provides information of loans acquired with evidence of credit deterioration as of the acquisition date, accounted for under the guidance of ASC 310-30 in 2019.

The outstanding principal balance of acquired loans accounted pursuant to ASC Subtopic 310-30, amounted $1.9 billion at December 31, 2019. The carrying amount of these loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”).

The following table provides the carrying amount of acquired loans accounted for under ASC 310-30 by portfolio at December 31, 2019.

Carrying amount

(In thousands)

 

December 31, 2019

Commercial real estate

$

670,566

Commercial and industrial

 

104,756

Mortgage

 

856,618

Consumer

 

11,778

Carrying amount

 

1,643,718

Allowance for loan losses

 

(74,039)

Carrying amount, net of allowance

$

1,569,679

At December 31, 2019, none of the acquired loans accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the loans accounted pursuant to the ASC Subtopic 310-30, for the year ended December 31, 2019, were as follows:

 

Carrying amount of acquired loans accounted for pursuant to ASC 310-30

(In thousands)

 

For the year ended December 31, 2019

Beginning balance

 

 

 

 

 

$

1,883,556

Additions

 

 

 

 

 

 

39,492

Accretion

 

 

 

 

 

 

144,976

Collections / loan sales / charge-offs

 

 

 

 

 

 

(424,306)

Ending balance[1]

 

 

 

 

 

$

1,643,718

Allowance for loan losses

 

 

 

 

 

 

(74,039)

Ending balance, net of ALLL

 

 

 

 

 

$

1,569,679

[1]

At December 31, 2019, includes $1.2 billion of loans considered non-credit impaired at the acquisition date.

Activity in the accretable yield of acquired loans accounted for pursuant to ASC 310-30

(In thousands)

 

 

For the year ended December 31, 2019

Beginning balance

 

 

 

 

$

1,092,504

Additions

 

 

 

 

 

23,556

Accretion

 

 

 

 

 

(144,976)

Change in expected cash flows

 

 

 

 

 

30,258

Ending balance[1]

 

 

 

 

$

1,001,342

[1]

At December 31, 2019, includes $0.7 billion for loans considered non-credit impaired at the acquisition date.