EX-99.1 2 d105726dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Popular, Inc. Announces Fourth Quarter 2020 Financial Results

 

   

Net income of $176.3 million in Q4 2020, compared to net income of $168.4 million in Q3 2020.

 

   

Net income of $506.6 million for the year 2020, compared to net income of $671.1 million for the year 2019.

 

   

Net interest margin of 3.04% in Q4 2020, compared to 3.06% in Q3 2020; net interest margin on a taxable equivalent basis of 3.35% in Q4 2020, compared to 3.37% in Q3 2020.

 

   

Credit Quality:

 

   

Non-performing loans held-in-portfolio (“NPLs”) increased by $3.4 million from Q3 2020; NPLs to loans ratio remained flat at 2.5% vs. Q3 2020;

 

   

Net charge-offs (“NCOs”) increased by $25.2 million from Q3 2020; NCOs at 0.58% of average loans held-in-portfolio vs. 0.24% in Q3 2020;

 

   

Allowance for credit losses (“ACL”) to loans held-in-portfolio at 3.05% vs. 3.15% in Q3 2020; and

 

   

ACL to NPLs at 121.5% vs. 126.1% in Q3 2020.

 

   

Common Equity Tier 1 ratio of 16.26%, Common Equity per Share of $71.30 and Tangible Book Value per Share of $63.07 at December 31, 2020.

SAN JUAN, Puerto Rico — (BUSINESS WIRE) — Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $176.3 million for the quarter ended December 31, 2020, compared to net income of $168.4 million for the quarter ended September 30, 2020.

Ignacio Alvarez, President and Chief Executive Officer, said: “2020 was a challenging year, beginning with a series of devastating earthquakes in Southwest Puerto Rico and followed by the unprecedented global pandemic that significantly impacted our lives and economic activity. Notwithstanding these challenges, we were able to generate $507 million in net income, even after recognizing $293 million in provision for credit losses, largely driven by the impact of the pandemic. These results reflect the strength of our franchise and diversified sources of revenue.

We closed 2020 on a high note, generating net income of $176 million in the fourth quarter, one of our best quarters ever, mainly due to higher net interest income and control of expenses. We ended the year with robust levels of capital and liquidity which will allow us to continue to serve our clients and return capital to shareholders.

I am extremely proud of what we have been able to accomplish in this difficult environment. I am especially proud of our employees for their commitment to serve our customers, whether working on the front lines or adapting quickly to working from home. We are blessed to be part of a team of dedicated colleagues who have met these challenges with courage and resilience. As we continue to witness advances in the medical field, we look forward to 2021 with a renewed sense of commitment and optimism.”

 

1


Significant Events

Financial Highlights

For the fourth quarter of 2020, the Corporation recorded net income of $176.3 million, compared to a net income of $168.4 million for the previous quarter. The Corporation continues to monitor and be attentive to the impact of the COVID-19 pandemic, on the markets in which it operates and on our financial results.

Net interest income for the quarter increased by $10.6 million, although net interest margin declined by 2 basis points to 3.04% due to an increase in lower yielding assets. The net interest margin continues to reflect the increase in investments in overnight Fed Funds, U.S. Treasury and U.S. Agency debt securities as well as an average balance of $1.4 billion loans issued pursuant to the U.S. Small Business Administration’s (“SBA”) Payment Protection Program (“PPP”), which are all lower yielding assets.

Coronavirus (COVID-19) Pandemic

The disruptions related to the COVID-19 pandemic continue to have an impact on the macroeconomic environment and therefore on the financial results of the Corporation. Although certain measures initially imposed in response to the pandemic by the governments of Puerto Rico, the United States and United States Virgin Islands, including lockdowns, business closures, mandatory curfews and limits to public activities, were thereafter gradually relaxed throughout 2020 to allow for the gradual reopening of the economy, certain restrictions remained in place or were reinstated during the fourth quarter of 2020 which resulted in many businesses not being able to operate at their full capacity. The Corporation’s results for the third and fourth quarters of 2020 reflect the benefit of increased economic activity resulting from such reopening and the related improvement in the macroeconomic environment, as well as the impact of the various government stimulus programs launched in response to the pandemic.

As previously disclosed, beginning in March 2020, the Corporation implemented several financial relief programs in response to the pandemic, including loan payment moratoriums, suspensions of foreclosures and other collection activity, as well as waivers of certain fees and service charges. During the third quarter of 2020, the Corporation reinstated the imposition of the fees it elected to waive in connection with such financial relief programs and resumed delinquent loan collection efforts. During 2020, the Corporation had granted loan payment moratoriums to 127,117 eligible retail customers with an aggregate book value of $4.4 billion, and to 5,099 eligible commercial clients with an aggregate book value of $3.9 billion as detailed below. These include loan payment moratoriums of government guaranteed loans that qualified for disaster relief programs as well as other available alternatives. While COVID-19-related moratoriums were offered beginning in March of 2020, certain clients benefitted from loan payment moratoriums offered by the Corporation since mid-January 2020 as a result of seismic activity in the Southern region of the island in January 2020. At December 31, 2020, 127,857 loans with an aggregate book value of $7.8 billion had already completed their payment moratorium period, while 4,359 loans with an aggregate book value of $0.5 billion remained under the moratorium. As of quarter-end, 97% of COVID-19 payment deferrals had expired. After excluding government guaranteed loans, 94% of remaining loans were current on their payments as of December 31, 2020. Loans considered current exclude those loans for which the COVID-19 related modification has expired but have subsequently been subject to other loss mitigation alternatives. The following table presents the moratoriums granted by loan portfolio.

 

Loan portfolio affected by COVID-19-related moratoriums

   Total Moratoriums Granted     Active Moratoriums  
   Loan count      Book Value
(In thousands)
     Percentage by
portfolio
    Loan count      Book Value
(In thousands)
     Percentage by
portfolio
 

Mortgage

     24,378      $ 2,862,684        36.3     4,248      $ 442,329        5.6

Auto loans

     48,819        790,798        25.2     —          —          —  

Lease financing

     10,803        365,198        30.5     —          —          —  

Credit cards

     19,615        96,045        10.4     —          —          —  

Other consumer loans

     23,502        307,746        18.1     91        1,077        0.1

Commercial

     5,099        3,880,818        26.7     20        61,634        0.4
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     132,216      $ 8,303,289        28.3     4,359      $ 505,040        1.7
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

The delinquency status of loans subject to the Corporation’s payment moratorium programs remains unaltered during the payment deferral period and the Corporation continues to accrue interest income during such term.

 

2


The extent to which the pandemic further impacts our business, results of operations and financial condition (including our regulatory capital, liquidity ratios and realizability of deferred tax assets), as well as the operations of our clients, customers, service providers and suppliers, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the speed and strength of economic recovery and actions taken by governmental authorities and other third parties in response thereto.

Popular Bank’s New York Branches Realignment

As previously disclosed, on October 27, 2020, Popular Bank (“PB”), the United States mainland banking subsidiary of the Corporation, authorized and approved a strategic realignment of its New York Metro branch network that will result in eleven (11) branch closures and related staffing reductions. The branch closures are expected to be completed by January 29, 2021.

This strategic realignment, which will allow PB to reduce its operating expenses, leverage resources to enhance its focus on small and medium size businesses, as well as support changing customer behaviors, was approved after an assessment of PB’s current branch network, including its usage, proximity to its other branches and customer needs. PB will maintain in its New York Metro region its largest regional retail network in the mainland US, with twenty-seven (27) branches located throughout Brooklyn, Bronx, Manhattan and Queens, as well as in northern New Jersey.

During the fourth quarter of 2020, the Corporation recorded a total pre-tax charge of approximately $23.2 million related to the branch realignment. This aggregate pre-tax charge included approximately $2.1 million associated with severance and related benefit costs for the 83 impacted employees and charges of approximately $21.1 million related to the abandonment of real property leases, including the impairment of right-of-use assets. The Corporation expects to incur an additional $2.0 million in expenses during 2021 related to this initiative and anticipates annual operating expense savings of approximately $12.3 million as a result of this strategic realignment.

Earnings Highlights    

 

(Unaudited)

   Quarters ended      Years ended  

(Dollars in thousands, except per share information)

   31-Dec-20      30-Sep-20      31-Dec-19      31-Dec-20      31-Dec-19  

Net interest income

   $ 471,616      $ 461,021      $ 467,424      $ 1,856,613      $ 1,891,694  

Provision for credit losses

     21,218        19,138        47,224        292,536        165,779  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for credit losses

     450,398        441,883        420,200        1,564,077        1,725,915  

Other non-interest income

     144,847        128,767        152,415        512,312        569,883  

Operating expenses

     375,924        361,066        390,572        1,457,829        1,477,482  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax

     219,321        209,584        182,043        618,560        818,316  

Income tax expense

     43,045        41,168        15,258        111,938        147,181  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 176,276      $ 168,416      $ 166,785      $ 506,622      $ 671,135  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income applicable to common stock

   $ 175,923      $ 168,064      $ 165,854      $ 504,864      $ 667,412  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share - basic

   $ 2.10      $ 2.01      $ 1.72      $ 5.88      $ 6.89  

Net income per common share - diluted

   $ 2.10      $ 2.00      $ 1.72      $ 5.87      $ 6.88  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

3


Net interest income on a taxable equivalent basis – Non-GAAP financial measure

Net interest income for the quarter ended December 31, 2020 was $471.6 million compared to $461.0 million in the previous quarter, an increase of $10.6 million. Net interest income, on a taxable equivalent basis, for the fourth quarter of 2020 was $520.7 million, an increase of $13.8 million when compared to $506.9 million in the third quarter of 2020.

The net interest margin decreased 2 basis points to 3.04% in the fourth quarter of 2020, compared to 3.06% in the previous quarter. The reduction in the margin reflects an increase in the investments in overnight Fed Funds and in U.S Treasury and U.S. Agency debt securities, partially offset by the decrease in deposit costs. On a taxable equivalent basis, the net interest margin was 3.35 % compared to 3.37% in the third quarter of 2020, a decrease of 2 basis points. The main variances in net interest income on a taxable equivalent basis were:

 

   

Higher income from money market, trading and investment securities by $9.7 million as maturities from short-term U.S. Treasury securities were reinvested in higher yielding mortgage-backed securities. Investment securities also reflected an increase of $1.2 billion in average volume resulting from the increase in average deposits of $1.7 billion. The change in the composition of the investment portfolio resulted in a higher yield of 7 basis points;

 

   

interest income from loans remained flat quarter over quarter but reflected the variances in the respective portfolios, as follows:

 

   

The repurchase of $808 million in mortgage loans at the end of the third quarter of 2020 was the main driver of the increase in mortgage loan interest income of $2.8 million and of the decrease of 38 basis points in the portfolio yield, as the yield on these loans is approximately 3.53%;

 

   

consumer loans, including credit cards decreased $116 million in average or $3.6 million in interest income; and

 

   

the combined balance of auto and lease financing increased $172 million but resulted in a lower yield driven by a lower discount amortization of the portfolio acquired from Wells Fargo in 2018 and a higher amortization of deferred loan origination fees.

The above changes in portfolio composition resulted in a reduction of the total loan yield of 16 basis points when compared to the previous quarter. The Corporation recognized income of $11.5 million related to loans issued under the SBA PPP program, compared to $10.3 million in the previous quarter. These loans carry a yield of approximately 3.23%, including the amortization of fees received under the program, that at December 31, 2020 had $33.1 million in unamortized balance; and

 

   

lower interest expense on deposits by $4.2 million, or 4 basis points, due to lower interest cost, mainly at PB.

Net interest income for the Banco Popular de Puerto Rico (“BPPR”) segment amounted to $402.1 million for the quarter ended December 31, 2020, compared to $394.7 million in the previous quarter. Net interest margin for the fourth quarter of 2020 was 3.07%, a decrease of 6 basis points when compared to 3.13% for the previous quarter. As discussed above, the net interest margin was impacted by higher average balances of Fed Funds and other investment securities, which carry a low yield. The cost of interest-bearing deposits for the quarter was 0.22%, compared to 0.24% for the previous quarter. Total cost of deposits for the quarter was 0.17%, compared to 0.18% reported in the third quarter of 2020.

Net interest income for PB was $79.6 million for the quarter ended December 31, 2020, compared to $76.5 million during the previous quarter. The increase of $3.1 million in net interest income was primarily due to lower deposit costs. Net interest margin for the quarter was 3.35%, an increase of 17 basis points when compared to 3.18% reported in the third quarter of 2020, mainly due to a decrease in deposit costs. The cost of interest-bearing deposits was 0.79%, compared to 0.98% in the previous quarter. Total cost of deposits for the quarter, including demand deposits, was 0.65%, compared to 0.81% reported in the third quarter of 2020.

 

4


Non-interest income

Non-interest income increased by $16.1 million to $144.9 million for the quarter ended December 31, 2020, compared to $128.8 million for the quarter ended September 30, 2020. The increase in non-interest income was primarily driven by:

 

   

higher service charges on deposit accounts by $2.3 million, mainly in the BPPR segment, due to higher non-sufficient funds and ACH return fees;

 

   

higher other service fees by $1.3 million, principally at the BPPR segment, due to higher credit card fees by $0.9 million, mainly in interchange income resulting from higher transactional volumes, and higher trust fees by $0.6 million;

 

   

higher income from mortgage banking activities by $19.3 million mainly due to the impact during the third quarter of 2020 of the bulk loan repurchase completed by BPPR from its GNMA, FNMA and FHLMC servicing portfolio which resulted in a $8.8 million negative fair value adjustment to its mortgage servicing rights (“MSRs”), a $10.5 million loss in interest advances related to GNMA loans, offset by $3.4 million in fees recognized in connection with the bulk loan repurchase; and

 

   

a favorable variance in net gain (loss) on sale of loans, including valuation adjustments, of $2.5 million mainly due to a $2.0 million negative adjustment recognized during the third quarter of 2020 on the held-for-sale taxi medallion portfolio at PB;

partially offset by:

 

   

a decrease in net gain, including impairment, on equity securities of $3.7 million mainly related to a $4.1 million gain on sale of certain equity securities at PB during the third quarter of 2020;

 

   

an unfavorable variance in adjustments to indemnity reserves on previously sold loans of $2.0 million in part due to a recourse reserve release of $5.1 million related to the bulk loan repurchase from FNMA and FHLMC during the third quarter of 2020; and

 

   

lower other operating income by $3.8 million mainly due to lower net earnings from the combined portfolio of investments under the equity method by $4.2 million.

Refer to Table B for further details.

Operating expenses

Operating expenses for the fourth quarter of 2020 totaled $375.9 million, an increase of $14.9 million from the third quarter of 2020. The quarter reflected $23.2 million in expenses related to PB’s branch optimization initiative. Additionally, during the quarter the Corporation reclassified $10.0 million of the provision expense for unfunded loan commitments to the provision for credit losses caption. Excluding these two items, the net increase would have been $1.7 million. The increase in operating expenses was driven primarily by:

 

   

Higher personnel cost by $6.3 million due to $2.1 million in severance expense related to PB’s branch initiative, higher pension and postretirement expense by $1.8 million related mainly to higher retirement savings plan expense due to an additional by-weekly payroll, and seasonal compensation in BPPR and higher incentive compensation accrual of $2.5 million;

 

   

higher net occupancy expense by $16.9 million due to $19.0 million in costs related to the termination of real property leases associated with PB’s New York branch optimization initiative, including the impairment of the right-of-use assets;

 

   

higher professional fees by $7.6 million mainly due to higher advisory expenses by $5.0 million related to corporate initiatives and higher processing and technology services by $1.6 million; and

 

   

higher business promotion expenses by $1.8 million due to higher seasonal advertising expense by $2.2 million.

Partially offset by:

 

5


   

Lower other real estate owned expenses by $2.4 million due to higher gain on sale of foreclosed mortgage properties; and

 

   

lower other operating expenses by $15.6 million mainly due to the reclassification of $10.0 million in provision for unfunded commitments from the other expenses line to the provision for credit losses caption. Additionally, operational losses were lower by $3.8 million due to lower legal reserves partially offset by $2.1 million in impairment losses on leasehold improvements associated with PB’s New York branch optimization initiative.

Full-time equivalent employees were 8,522 as of December 31, 2020, compared to 8,514 as of September 30, 2020.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the quarter ended December 31, 2020, the Corporation recorded an income tax expense of $43.0 million, compared to $41.2 million for the previous quarter. The increase in income tax expense was mainly attributable to higher income before tax during the fourth quarter of 2020. The effective tax rate (“ETR”) for the fourth quarter of 2020 was of 20%, flat when compared to the previous quarter. The ETR of the Corporation is impacted by the composition and source of its taxable income.

Credit Quality

Overall, the Corporation’s credit quality remained stable during the fourth quarter of 2020. The financial relief granted to eligible borrowers in response to the COVID-19 pandemic, comprised mainly of payment deferrals of up to six months, largely ended during the third quarter of 2020. Management continues to closely follow macroeconomic conditions and although the outlook indicates improvements, the full effects of the pandemic and the pace of the recovery remains uncertain. The improvement over the last few years in the risk profile of the Corporation’s loan portfolios positions Popular to operate successfully under the ongoing challenging environment. We will continue to carefully monitor the exposure of the portfolios to the COVID-19 pandemic related risks, changes in the economic outlook of the regions in which Popular operates and how delinquencies and NCOs evolve.

The following presents credit quality results for the fourth quarter of 2020:

 

   

At December 31, 2020, total non-performing loans held-in-portfolio increased by $3.4 million from September 30, 2020. BPPR’s NPLs increased by $6.7 million, driven by higher mortgage NPLs by $44.3 million, in part offset by a decrease of $37.9 million in the commercial NPLs. The increase in mortgage NPLs is due to the delinquency progression after the expiration of the payment moratorium. Excluding the increase of $133 million in NPLs related to the adoption of CECL related to purchase credit deteriorated loans, NPLs have decreased by $2.6 million from December 31, 2019, before the impact of the COVID-19 pandemic. Excluding government guaranteed loans, 94% of the COVID-19 residential loans deferrals remain current. The decrease in commercial NPLs was mostly related to impairment charge-offs from previously reserved collateral dependent loans. PB’s NPLs decreased by $3.3 million due to a previously reserved construction loan that was partially charged-off during the quarter. At December 31, 2020, the ratio of NPLs to total loans held-in-portfolio remained flat at 2.5% when compared to the third quarter of 2020.

 

   

Inflows of NPLs held-in-portfolio, excluding consumer loans, increased by $1.7 million quarter-over-quarter. In BPPR, total inflows increased by $18.6 million driven by a mortgage inflow increase of $48.9 million, due to delinquency progression at the expiration of the moratorium period. The NPL inflows at PB decreased by $16.9 million mostly due to lower commercial inflows by $12.4 million.

 

   

NCOs increased by $25.2 million from the third quarter of 2020. BPPR ‘s NCOs increased by $27.4 million, primarily driven by higher commercial NCOs by $19.1 million, mostly related to previously reserved commercial loans. Consumer and mortgage loan NCOs increased by $4.8 million and $2.6 million, respectively, during the fourth quarter of 2020. This quarter, the Corporation’s ratio of annualized net charge-offs to average loans held-in-portfolio was 0.58%, compared to 0.24% in the third quarter of 2020. Refer to Table M for further information on net charge-offs and related ratios.

 

   

At December 31, 2020, the allowance for credit losses (“ACL”) reflected a decrease of $29.6 million from the third quarter of 2020 to $896.3 million. The ACL incorporates an updated economic outlook based on Moody’s Analytics forecasts for the United States and Puerto Rico. The updated economic outlook is more favorable than previous forecasts. This improvement prompted decreases in reserve levels that were partially offset with qualitative reserves aimed at addressing specific risks. Higher net charge-offs during the quarter also contributed to the reduction in ACL. The allowance for the BPPR and PB

 

6


 

segments each decreased by $14.8 million, mostly concentrated in the consumer portfolios influenced by the improvements in the macroeconomic scenarios and lower volumes. The ratio of the allowance for credit losses to loans held-in-portfolio was 3.05% in the fourth quarter of 2020, compared to 3.15% in the previous quarter. The ratio of the allowance for credit losses to NPLs held-in-portfolio stood at 121.5%, compared to 126.1% in the previous quarter.

 

   

Given that any one economic outlook is inherently uncertain, the Corporation leverages multiple scenarios to estimate its ACL. The ACL is estimated by weighting the outputs of Moody’s Analytics’ S1 (optimistic), Baseline, and S3 (pessimistic) scenarios. Among the three scenarios used to estimate the ACL, the Baseline is assigned the highest probability, followed by the S3 scenario given the uncertainties in the economic outlook and downside risk. The current baseline scenario shows improvement in both 2021 GDP growth and unemployment when compared to previous estimates. The 2021 forecasted GDP growth is now 4.1% for U.S. and mid 2% for PR, with higher growth in 2022. This compares favorably with the previous 2021 forecast of 3.5% for U.S. and 2.1% for PR. The US and PR forecasted unemployment rate average for 2021 is now closer to 7% and 8%, respectively. This is an improvement over the previous estimates of 8.4% for the U.S. and 11.3% for PR.

 

   

The provision for credit losses for the loans portfolios for the fourth quarter of 2020 decreased by $8.7 million from the prior quarter, mostly due to the improvements in the macroeconomic scenarios. The provision for the BPPR segment increased by $17.1 million, due to higher NCOs during the quarter, while the provision for the PB segment decreased by $25.7 million. The provision to net charge-offs ratio was 25.6% in the fourth quarter of 2020, compared to 115.4% in the previous quarter.

 

   

During the quarter the Corporation reclassified $10.0 million of the expense for unfunded loan commitments from other operating expenses to the provision for credit loss caption. During the fourth quarter of 2020, we also recognized an additional expense of $2.6 million related to the unfunded loan commitments reserve, compared to $6.6 million during the previous quarter. Additionally, during the fourth quarter of 2020 we recorded a reduction to the reserve for credit losses in our investment portfolio of $2.2 million, compared to $0.3 million in the third quarter of 2020. The provision for unfunded loan commitments, provision for credit losses on our loan and lease portfolios and provision for credit losses on our investment portfolio are aggregated and presented in the provision for credit losses caption in our Statement of Operations.

Non-Performing Assets

 

(Unaudited)

                  

(In thousands)

   31-Dec-20     30-Sep-20     31-Dec-19  

Total non-performing loans held-in-portfolio

   $ 737,774     $ 734,368     $ 527,841  

Non-performing loans held-for-sale

     2,738       4,070       —    

Other real estate owned (“OREO”)

     83,146       100,592       122,072  
  

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 823,658     $ 839,030     $ 649,913  
  

 

 

   

 

 

   

 

 

 

Net charge-offs for the quarter

   $ 42,078     $ 16,859     $ 81,881  
  

 

 

   

 

 

   

 

 

 

Ratios:

      

Loans held-in-portfolio

   $ 29,385,196     $ 29,392,510     $ 27,406,873  

Non-performing loans held-in-portfolio to loans held-in-portfolio

     2.51     2.50     1.93

Allowance for credit losses to loans held-in-portfolio

     3.05       3.15       1.74  

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

     121.48       126.07       90.50  

Refer to Table K for additional information.

 

7


Provision for Credit Losses - Loan Portfolios

 

(Unaudited)

   Quarters ended      Years ended  

(In thousands)

   31-Dec-20     30-Sep-20      31-Dec-19      31-Dec-20      31-Dec-19  

Provision for credit losses - loan portfolios:

             

BPPR

   $ 24,756     $ 7,682      $ 40,843      $ 205,865      $ 135,751  

Popular U.S.

     (13,971     11,770        6,381        76,471        30,028  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total provision for credit losses - loan portfolios

   $ 10,785     $ 19,452      $ 47,224      $ 282,336      $ 165,779  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Credit Quality by Segment

(Unaudited)

 

(In thousands)

   Quarters ended  

BPPR

   31-Dec-20     30-Sep-20     31-Dec-19  

Provision for credit losses - loan portfolios

   $ 24,756     $ 7,682     $ 40,843  

Net charge-offs

     41,217       13,769       58,962  

Total non-performing loans held-in-portfolio

     700,377       693,676       499,200  

Allowance / loans held-in-portfolio

     3.43     3.48     2.14

 

     Quarters ended  

Popular U.S.

   31-Dec-20     30-Sep-20     31-Dec-19  

Provision for credit losses - loan portfolios

   $ (13,971   $ 11,770     $ 6,381  

Net charge-offs

     861       3,090       22,919  

Total non-performing loans held-in-portfolio

     37,397       40,692       28,641  

Allowance / loans held-in-portfolio

     2.00     2.22     0.62

Financial Condition Highlights

 

(Unaudited)

      

(In thousands)

   31-Dec-20      30-Sep-20      31-Dec-19  

Cash and money market investments

   $ 12,131,945      $ 12,425,126      $ 3,650,597  

Investment securities

     21,864,184        21,478,048        17,946,343  

Loans

     29,385,196        29,392,510        27,406,873  

Total assets

     65,926,000        65,910,369        52,115,324  

Deposits

     56,866,340        56,021,983        43,758,606  

Borrowings

     1,346,284        1,407,424        1,294,986  

Total liabilities

     59,897,313        59,998,284        46,098,545  

Stockholders’ equity

     6,028,687        5,912,085        6,016,779  

 

8


Total assets increased by $15.6 million from the third quarter of 2020, driven by:

 

   

an increase of $383.3 million in debt securities available-for-sale mainly due to purchases of U.S. agency mortgage-backed securities, partially offset by maturities and paydowns of U.S. Treasury securities;

partially offset by:

 

   

a decrease of $293.2 million in cash and money market investments, mainly due to purchases of debt-securities available-for-sale; and

 

   

a decrease of $79.7 million in other assets.

Total liabilities decreased by $101.0 million from the third quarter of 2020, mainly due to:

 

   

a decrease of $884.2 million in other liabilities mainly due to a decrease of $764.2 million in unsettled purchases of debt securities and a reduction in the liability for GNMA loans sold with a repurchase option of $104.2 million; and

 

   

a decrease in other short-term borrowings by $100.0 million due to maturities of FHLB advances at PB;

partially offset by:

 

   

an increase of $844.4 million in deposits, of which $494 million are related to Puerto Rico public sector deposits and $534 million are related to retail and commercial demand and savings accounts at BPPR.

Stockholders’ equity increased by approximately $116.6 million from the third quarter of 2020, principally due to net income for the quarter of $176.3 million, partially offset by declared dividends of $33.7 million on common stock, $0.4 million in dividends on preferred stock and lower unrealized gains on debt securities available-for-sale by $22.9 million.

Common equity tier-1 ratio (“CET1”), common equity per share and tangible book value per share were 16.26%, $71.30 and $63.07, respectively, at December 31, 2020, compared to 15.93%, $69.94 and $61.69 at September 30, 2020. Refer to Table A for capital ratios.

Refer to Table C for the Statements of Financial Condition.

 

9


Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those about Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include without limitation the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings (including as a result of any participation in and execution of government programs related to the COVID-19 pandemic), new accounting standards on the Corporation’s financial condition and results of operations, the scope and duration of the COVID-19 pandemic, actions taken by governmental authorities in response thereto, and the direct and indirect impact of the pandemic on Popular, our customers, service providers and third parties. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Annual Report on Form 10-K for the year ended December 31, 2019, our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020, June 30, 2020, and September 30, 2020, and in our Annual Report on Form 10-K for the year ended December 31, 2020 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. Virgin Islands. Popular also offers in Puerto Rico auto and equipment leasing and financing, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today Thursday, January 28, 2021 at 10:00 a.m. Eastern Time. The call will be open to the public and broadcasted live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through the dial-in telephone number 1-866-235-1201 or 1-412-902-4127. There is no charge to access the call.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Sunday, February 28, 2021. The replay dial-in is: 1-877-344-7529 or 1-412-317-0088. The replay passcode is 10150838.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com.

 

10


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table A - Selected Ratios and Other Information

Table B - Consolidated Statement of Operations

Table C - Consolidated Statement of Financial Condition

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

Table F - Mortgage Banking Activities and Other Service Fees

Table G - Loans and Deposits

Table H - Loan Delinquency - PUERTO RICO OPERATIONS

Table I - Loan Delinquency - POPULAR U.S. OPERATIONS

Table J - Loan Delinquency - CONSOLIDATED

Table K - Non-Performing Assets

Table L - Activity in Non-Performing Loans

Table M - Allowance for Credit Losses, Net Charge-offs and Related Ratios

Table N - Allowance for Credit Losses - Loan Portfolios - CONSOLIDATED

Table O - Allowance for Credit Losses - Loan Portfolios - PUERTO RICO OPERATIONS

Table P - Allowance for Credit Losses - Loan Portfolios - POPULAR U.S. OPERATIONS

Table Q - Reconciliation to GAAP Financial Measures

 

11


POPULAR, INC.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

 

    Quarters ended                         Years ended  
    31-Dec-20     30-Sep-20     31-Dec-19     31-Dec-20      31-Dec-19  

Basic EPS

  $ 2.10     $ 2.01     $ 1.72     $ 5.88      $ 6.89  

Diluted EPS

  $ 2.10     $ 2.00     $ 1.72     $ 5.87      $ 6.88  

Average common shares outstanding

    83,841,343       83,809,272       96,183,126       85,882,371        96,848,835  

Average common shares outstanding - assuming dilution

    83,940,412       83,836,151       96,330,785       85,975,259        96,997,800  

Common shares outstanding at end of period

    84,244,235       84,219,464       95,589,629       84,244,235        95,589,629  

Market value per common share

  $ 56.32     $ 36.27     $ 58.75     $ 56.32      $ 58.75  

Market capitalization - (In millions)

  $ 4,745     $ 3,055     $ 5,616     $ 4,745      $ 5,616  

Return on average assets

    1.08     1.06     1.27     0.85      1.33

Return on average common equity

    12.68     12.46     11.27     9.36      11.78

Net interest margin (non-taxable equivalent basis)

    3.04     3.06     3.83     3.29      4.03

Net interest margin (taxable equivalent basis) -non-GAAP

    3.35     3.37     4.20     3.62      4.43

Common equity per share

  $ 71.30     $ 69.94     $ 62.42     $ 71.30      $ 62.42  

Tangible common book value per common share (non-GAAP) [1]

  $ 63.07     $ 61.69     $ 55.10     $ 63.07      $ 55.10  

Tangible common equity to tangible assets (non-GAAP) [1]

    8.14     7.97     10.24     8.14      10.24

Return on average tangible common equity [1]

    14.50     14.32     12.79     10.75      13.43

Tier 1 capital

    16.33     16.01     17.76     16.33      17.76

Total capital

    18.81     18.49     20.31     18.81      20.31

Tier 1 leverage

    7.80     7.80     10.03     7.80      10.03

Common Equity Tier 1 capital

    16.26     15.93     17.76     16.26      17.76

 

[1]

Refer to Table Q for reconciliation to GAAP financial measures.

 

12


POPULAR, INC.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

 

    Quarters ended     Variance     Quarter ended      Variance      Years ended  
                Q4 2020            Q4 2020                

(In thousands, except per share
information)

  31-Dec-20     30-Sep-20     vs. Q3 2020     31-Dec-19      vs. Q4 2019      31-Dec-20      31-Dec-19  

Interest income:

                

Loans

  $ 430,988     $ 431,286     $ (298   $ 447,736      $ (16,748    $ 1,742,390      $ 1,802,968  

Money market investments

    2,933       2,773       160       18,950        (16,017      19,721        89,823  

Investment securities

    85,502       79,142       6,360       93,183        (7,681      329,440        368,002  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

    519,423       513,201       6,222       559,869        (40,446      2,091,551        2,260,793  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense:

                

Deposits

    33,420       37,554       (4,134     76,823        (43,403      175,855        304,858  

Short-term borrowings

    348       416       (68     1,272        (924      2,457        6,100  

Long-term debt

    14,039       14,210       (171     14,350        (311      56,626        58,141  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

    47,807       52,180       (4,373     92,445        (44,638      234,938        369,099  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

    471,616       461,021       10,595       467,424        4,192        1,856,613        1,891,694  

Provision for credit losses

    21,218       19,138       2,080       47,224        (26,006      292,536        165,779  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for credit losses

    450,398       441,883       8,515       420,200        30,198        1,564,077        1,725,915  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Service charges on deposit accounts

    39,152       36,849       2,303       41,656        (2,504      147,823        160,933  

Other service fees

    71,156       69,879       1,277       75,559        (4,403      257,892        285,206  

Mortgage banking activities

    9,730       (9,526     19,256       13,448        (3,718      10,401        32,093  

Net gain (loss) on sale of debt securities

    —         41       (41     —          —          41        (20

Net gain, including impairment, on equity securities

    1,410       5,150       (3,740     332        1,078        6,279        2,506  

Net profit on trading account debt securities

    440       20       420       17        423        1,033        994  

Net gain (loss) on sale of loans, including valuation adjustments on loans held-for-sale

    253       (2,198     2,451       —          253        1,234        —    

Adjustments (expense) to indemnity reserves on loans sold

    2,160       4,183       (2,023     1,321        839        390        (343

Other operating income

    20,546       24,369       (3,823     20,082        464        87,219        88,514  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

    144,847       128,767       16,080       152,415        (7,568      512,312        569,883  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses:

                

Personnel costs

                

Salaries

    92,063       91,891       172       91,161        902        370,179        351,788  

Commissions, incentives and other bonuses

    19,399       17,849       1,550       27,007        (7,608      78,582        97,764  

Pension, postretirement and medical insurance

    12,454       10,639       1,815       11,281        1,173        44,123        41,804  

Other personnel costs, including payroll taxes

    18,351       15,562       2,789       28,878        (10,527      71,321        99,269  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total personnel costs

    142,267       135,941       6,326       158,327        (16,060      564,205        590,625  

Net occupancy expenses

    42,793       25,907       16,886       24,908        17,885        119,345        96,339  

Equipment expenses

    22,395       24,088       (1,693     21,591        804        88,932        84,215  

Other taxes

    13,532       13,918       (386     13,386        146        54,454        51,653  

Professional fees

                

Collections, appraisals and other credit related fees

    2,948       2,862       86       3,704        (756      12,588        16,300  

Programming, processing and other technology services

    66,483       64,876       1,607       63,029        3,454        253,565        247,332  

Legal fees, excluding collections

    2,734       2,707       27       2,527        207        10,611        12,877  

Other professional fees

    31,865       26,029       5,836       33,876        (2,011      117,358        107,902  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total professional fees

    104,030       96,474       7,556       103,136        894        394,122        384,411  

Communications

    6,274       5,694       580       5,765        509        23,496        23,450  

Business promotion

    16,466       14,664       1,802       23,214        (6,748      57,608        75,372  

FDIC deposit insurance

    6,880       6,568       312       5,172        1,708        23,868        18,179  

Other real estate owned (OREO) (income) expenses

    (4,000     (1,615     (2,385     569        (4,569      (3,480      4,298  

Credit and debit card processing, volume, interchange and other expenses

    13,209       11,744       1,465       10,486        2,723        45,108        38,059  

Other operating expenses

                

 

13


Operational losses

    4,992       8,837       (3,845     2,916        2,076        26,331        21,414  

All other

    6,034       17,770       (11,736     18,814        (12,780      57,443        80,097  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total other operating expenses

    11,026       26,607       (15,581     21,730        (10,704      83,774        101,511  

Amortization of intangibles

    1,052       1,076       (24     2,288        (1,236      6,397        9,370  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

    375,924       361,066       14,858       390,572        (14,648      1,457,829        1,477,482  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax

    219,321       209,584       9,737       182,043        37,278        618,560        818,316  

Income tax expense

    43,045       41,168       1,877       15,258        27,787        111,938        147,181  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net income

  $ 176,276     $ 168,416     $ 7,860     $ 166,785      $ 9,491      $ 506,622      $ 671,135  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net income applicable to common stock

  $ 175,923     $ 168,064     $ 7,859     $ 165,854      $ 10,069      $ 504,864      $ 667,412  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share - basic

  $ 2.10     $ 2.01     $ 0.09     $ 1.72      $ 0.38      $ 5.88      $ 6.89  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share - diluted

  $ 2.10     $ 2.00     $ 0.10     $ 1.72      $ 0.38      $ 5.87      $ 6.88  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Dividends Declared per Common Share

  $ 0.40     $ 0.40     $ —       $ 0.30      $ 0.10      $ 1.60      $ 1.20  
 

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

 

(In thousands)

  31-Dec-20     30-Sep-20     31-Dec-19     Variance Q4
2020 vs.
Q3 2020
 

Assets:

       

Cash and due from banks

  $ 491,065     $ 565,202     $ 388,311     $ (74,137

Money market investments

    11,640,880       11,859,924       3,262,286       (219,044

Trading account debt securities, at fair value

    36,674       33,053       40,321       3,621  

Debt securities available-for-sale, at fair value

    21,561,152       21,177,839       17,648,473       383,313  

Debt securities held-to-maturity, at amortized cost

    92,621       93,163       97,662       (542

Less: Allowance for credit losses

    10,261       12,421       —         (2,160
 

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities held-to-maturity, net

    82,360       80,742       97,662       1,618  
 

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities

    173,737       173,993       159,887       (256

Loans held-for-sale, at lower of cost or fair value

    99,455       102,760       59,203       (3,305

Loans held-in-portfolio

    29,588,430       29,586,348       27,587,856       2,082  

Less: Unearned income

    203,234       193,838       180,983       9,396  

Allowance for credit losses

    896,250       925,850       477,708       (29,600
 

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio, net

    28,488,946       28,466,660       26,929,165       22,286  
 

 

 

   

 

 

   

 

 

   

 

 

 

Premises and equipment, net

    510,241       510,473       556,650       (232

Other real estate

    83,146       100,592       122,072       (17,446

Accrued income receivable

    209,320       204,233       180,871       5,087  

Mortgage servicing rights, at fair value

    118,395       123,552       150,906       (5,157

Other assets

    1,737,041       1,816,706       1,819,615       (79,665

Goodwill

    671,122       671,122       671,122       —    

Other intangible assets

    22,466       23,518       28,780       (1,052
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 65,926,000     $ 65,910,369     $ 52,115,324     $ 15,631  
 

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity:

       

Liabilities:

       

Deposits:

       

Non-interest bearing

  $ 13,128,699     $ 13,546,432     $ 9,160,173     $ (417,733

Interest bearing

    43,737,641       42,475,551       34,598,433       1,262,090  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

    56,866,340       56,021,983       43,758,606       844,357  
 

 

 

   

 

 

   

 

 

   

 

 

 

Assets sold under agreements to repurchase

    121,303       106,028       193,378       15,275  

Other short-term borrowings

    —         100,000       —         (100,000

Notes payable

    1,224,981       1,201,396       1,101,608       23,585  

Other liabilities

    1,684,689       2,568,877       1,044,953       (884,188
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    59,897,313       59,998,284       46,098,545       (100,971
 

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

       

Preferred stock

    22,143       22,143       50,160       —    

Common stock

    1,045       1,045       1,044       —    

Surplus

    4,571,534       4,521,689       4,447,412       49,845  

Retained earnings

    2,260,928       2,168,153       2,147,915       92,775  

Treasury stock

    (1,016,954     (1,016,361     (459,814     (593

Accumulated other comprehensive income (loss), net of tax

    189,991       215,416       (169,938     (25,425
 

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    6,028,687       5,912,085       6,016,779       116,602  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 65,926,000     $ 65,910,369     $ 52,115,324     $ 15,631  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

15


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

(Unaudited)

     Quarters ended     Variance  
     31-Dec-20     30-Sep-20     31-Dec-19     Q4 2020 vs. Q3 2020     Q4 2020 vs. Q4 2019  

($ amounts in
millions)

   Average
balance
    Income /
Expense
     Yield /
Rate
    Average
balance
    Income /
Expense
     Yield /
Rate
    Average
balance
    Income /
Expense
     Yield /
Rate
    Average
balance
    Income /
Expense
    Yield
/ Rate
    Average
balance
    Income /
Expense
    Yield
/ Rate
 

Assets:

                                 

Interest earning assets:

                                 

Money market, trading and investment securities

   $ 32,554     $ 127.2        1.56   $ 31,337     $ 117.5        1.49   $ 21,465     $ 146.3        2.71   $ 1,217     $ 9.7       0.07   $ 11,089     ($ 19.1     (1.15 )% 
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

 

Commercial

     13,610       170.2        4.98       13,669       170.1        4.95       12,276       181.3        5.86       (59     0.1       0.03       1,334       (11.1     (0.88

Construction

     928       12.8        5.48       930       13.3        5.67       781       12.3        6.27       (2     (0.5     (0.19     147       0.5       (0.79

Mortgage

     7,856       98.6        5.02       7,094       95.8        5.40       7,109       95.2        5.36       762       2.8       (0.38     747       3.4       (0.34

Consumer

     2,606       73.1        11.16       2,722       76.7        11.21       2,942       86.2        11.62       (116     (3.6     (0.05     (336     (13.1     (0.46

Auto

     3,130       68.8        8.74       3,006       68.6        9.08       2,935       68.7        9.28       124       0.2       (0.34     195       0.1       (0.54

Lease financing

     1,170       17.8        6.07       1,122       17.1        6.08       1,038       15.7        6.06       48       0.7       (0.01     132       2.1       0.01  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     29,300       441.3        6.00       28,543       441.6        6.16       27,081       459.4        6.75       757       (0.3     (0.16     2,219       (18.1     (0.75
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest earning assets

   $ 61,854     $ 568.5        3.66   $ 59,880     $ 559.1        3.72   $ 48,546     $ 605.7        4.96   $ 1,974     $ 9.4       (0.06 )%    $ 13,308     $ (37.2     (1.30 )% 
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses - loan portfolio

     (930          (923          (515          (7         (415    

Allowance for credit losses - investment securities

     (12          (13          —              1           (12    

Other non-interest earning assets

     4,054            4,176            3,943            (122         111      
  

 

 

        

 

 

        

 

 

        

 

 

       

 

 

     

Total average assets

   $ 64,966          $ 63,120          $ 51,974          $ 1,846         $ 12,992      
  

 

 

        

 

 

        

 

 

        

 

 

       

 

 

     

Liabilities and Stockholders’ Equity:

 

Interest bearing deposits:

                                 

NOW and money market

   $ 21,829     $ 8.7        0.16   $ 21,225     $ 9.1        0.17   $ 16,312     $ 36.0        0.88   $ 604     $ (0.4     (0.01 )%    $ 5,517     $ (27.3     (0.72 )% 

Savings

     13,890       7.5        0.22       13,103       8.3        0.25       10,830       13.3        0.49       787       (0.8     (0.03     3,060       (5.8     (0.27

Time deposits

     7,656       17.2        0.89       7,810       20.2        1.03       7,749       27.5        1.41       (154     (3.0     (0.14     (93     (10.3     (0.52
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

     43,375       33.4        0.31       42,138       37.6        0.35       34,891       76.8        0.87       1,237       (4.2     (0.04     8,484       (43.4     (0.56

Borrowings

     1,354       14.4        4.26       1,358       14.6        4.31       1,345       15.6        4.65       (4     (0.2     (0.05     9       (1.2     (0.39
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     44,729       47.8        0.43       43,496       52.2        0.48       36,236       92.4        1.01       1,233       (4.4     (0.05     8,493       (44.6     (0.58
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread

          3.23          3.24          3.95         (0.01 )%          (0.72 )% 
       

 

 

        

 

 

        

 

 

       

 

 

       

 

 

 

Non-interest bearing deposits

     13,303            12,806            8,894            497           4,409      

Other liabilities

     1,393            1,435            957            (42         436      

Stockholders’ equity

     5,541            5,383            5,887            158           (346    
  

 

 

        

 

 

        

 

 

        

 

 

       

 

 

     

Total average liabilities and stockholders’ equity

   $ 64,966          $ 63,120          $ 51,974          $ 1,846         $ 12,992      
  

 

 

        

 

 

        

 

 

        

 

 

       

 

 

     

Net interest income / margin on a taxable equivalent basis (Non-GAAP)

 

  $ 520.7        3.35     $ 506.9        3.37     $ 513.3        4.20     $ 13.8       (0.02 )%      $ 7.4       (0.85 )% 

Taxable equivalent adjustment

 

    49.1            45.8            45.9            3.3           3.2    
    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income / margin non-taxable equivalent basis (GAAP)

 

  $ 471.6        3.04     $ 461.0        3.06     $ 467.4        3.83     $ 10.6       (0.02 )%      $ 4.2       (0.79 )% 
    

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

 

16


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

(Unaudited)

 

     Years ended                    
     31-Dec-20     31-Dec-19     Variance  
     Average     Income /      Yield /     Average     Income /      Yield /     Average     Income /     Yield /  

($ amounts in millions)

   balance     Expense      Rate     balance     Expense      Rate     balance     Expense     Rate  
Assets:                     
Interest earning assets:                     

Money market, trading and investment securities

   $ 28,020     $ 491.9        1.76   $ 20,139     $ 596.7        2.96   $ 7,881     ($ 104.8     (1.20 )% 
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Loans not covered under loss-sharing agreements with the FDIC:

                    

Commercial

     13,245       692.4        5.23       12,171       743.7        6.11       1,074       (51.3     (0.88

Construction

     913       52.4        5.74       801       52.8        6.59       112       (0.4     (0.85

Mortgage

     7,255       379.8        5.23       7,121       381.5        5.36       134       (1.7     (0.13

Consumer

     2,839       322.0        11.34       2,885       340.8        11.81       (46     (18.8     (0.47

Auto

     3,021       271.2        8.97       2,839       272.2        9.59       182       (1.0     (0.62

Lease financing

     1,112       67.2        6.05       989       59.9        6.06       123       7.3       (0.01
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     28,385       1,785.0        6.29       26,806       1,850.9        6.90       1,579       (65.9     (0.61
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total interest earning assets

   $ 56,405     $ 2,276.9        4.04   $ 46,945     $ 2,447.6        5.21   $ 9,460     ($ 170.7     (1.17 )% 
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses - loan portfolio

     (897          (544          (353    

Allowance for credit losses - investment securities

     (13          —              (13    

Other non-interest earning assets

     4,089            3,940            149      
  

 

 

        

 

 

        

 

 

     

Total average assets

   $ 59,584          $ 50,341          $ 9,243      
  

 

 

        

 

 

        

 

 

     
Liabilities and Stockholders’ Equity:                     

Interest bearing deposits:

                    

NOW and money market

   $ 19,678     $ 54.7        0.28   $ 15,326     $ 146.7        0.96   $ 4,352     ($ 92.0     (0.68 )% 

Savings

     12,399       37.8        0.30       10,249       45.5        0.44       2,150       (7.7     (0.14

Time deposits

     7,971       83.4        1.05       7,770       112.7        1.45       201       (29.3     (0.40
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

     40,048       175.9        0.44       33,345       304.9        0.91       6,703       (129.0     (0.47

Borrowings

     1,344       59.1        4.40       1,425       64.2        4.51       (81     (5.1     (0.11
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     41,392       235.0        0.57       34,770       369.1        1.06       6,622       (134.1     (0.49
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread

          3.47          4.15         (0.68 )% 
       

 

 

        

 

 

       

 

 

 

Non-interest bearing deposits

     11,538            8,873            2,665      

Other liabilities

     1,234            984            250      

Stockholders’ equity

     5,420            5,714            (294    
  

 

 

        

 

 

        

 

 

     

Total average liabilities and stockholders’ equity

   $ 59,584          $ 50,341          $ 9,243      
  

 

 

        

 

 

        

 

 

     

Net interest income /margin on a taxable equivalent basis (Non-GAAP)

 

  $ 2,041.9        3.62     $ 2,078.5        4.43     ($ 36.6     (0.81 )% 
Taxable equivalent adjustment

 

    185.4            186.8            (1.4  
 

 

 

        

 

 

        

 

 

   

Net interest income / margin non-taxable equivalent basis (GAAP)

 

  $ 1,856.6        3.29     $ 1,891.7        4.03     ($ 35.1     (0.74 )% 
 

 

 

    

 

 

     

 

 

    

 

 

     

 

 

   

 

 

 

 

17


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table F - Mortgage Banking Activities and Other Service Fees

(Unaudited)

Mortgage Banking Activities

 

     Quarters ended     Variance     Years ended     Variance  

(In thousands)

   31-Dec-20     30-Sep-20     31-Dec-19     Q4 2020
vs.Q3 2020
    Q4 2020
vs.Q4 2019
    31-Dec-20     31-Dec-19     2020 vs.
2019
 
Mortgage servicing fees, net of fair value adjustments:                 
Mortgage servicing fees    $ 10,242     $ 12,966     $ 11,552     $ (2,724   $ (1,310   $ 43,234     $ 46,952     $ (3,718
Mortgage servicing rights fair value adjustments      (8,695     (20,491     (1,577     11,796       (7,118     (42,055     (27,430     (14,625
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage servicing fees, net of fair value adjustments

     1,547       (7,525     9,975       9,072       (8,428     1,179       19,522       (18,343
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain on sale of loans, including
valuation on loans held-for-sale

     10,826       10,916       4,164       (90     6,662       31,215       18,817       12,398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Trading account (loss) profit:                 

Unrealized gains (losses) on outstanding derivative positions

     4       (4     —         8       4       —         —         —    
Realized losses on closed derivative positions      (2,195     (1,958     (691     (237     (1,504     (10,586     (6,246     (4,340
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total trading account loss      (2,191     (1,962     (691     (229     (1,500     (10,586     (6,246     (4,340
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Losses on repurchased loans, including interest advances[1]      (452     (10,955     —         10,503       (452     (11,407     —         (11,407
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage banking activities

   $ 9,730     $ (9,526   $ 13,448     $ 19,256     $ (3,718   $ 10,401     $ 32,093     $ (21,692
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

The Corporation, from time to time, repurchases delinquent loans from its GNMA servicing portfolio, in compliance with Guarantor guidelines, and may incur in losses related to previously advanced interest on delinquent loans. During the quarter ended September 30, 2020 the Corporation repurchased $687.9 million of GNMA loans and recorded a loss of $10.5 million for previously advanced interest on delinquent loans. Effective for the quarter ended September 30, 2020, the Corporation has determined to present these losses as part of its Mortgage Banking Activities, which were previously presented within the indemnity reserves on loans sold component of non-interest income.

Other Service Fees

     Quarters ended      Variance     Years ended      Variance  

(In thousands)

   31-Dec-20      30-Sep-20      31-Dec-19      Q4 2020
vs.Q3 2020
    Q4 2020
vs.Q4 2019
    31-Dec-20      31-Dec-19      2020 vs.
2019
 

Other service fees:

                     

Debit card fees

   $ 11,210      $ 11,123      $ 12,219      $ 87     $ (1,009   $ 39,652      $ 47,142      $ (7,490

Insurance fees

     13,803        13,941        17,574        (138     (3,771     52,014        62,226        (10,212

Credit card fees

     27,986        27,077        26,155        909       1,831       96,011        98,860        (2,849

Sale and administration of investment products

     5,488        5,094        6,367        394       (879     21,755        23,072        (1,317

Trust fees

     5,499        4,886        5,263        613       236       21,191        20,694        497  

Other fees

     7,170        7,758        7,981        (588     (811     27,269        33,212        (5,943
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total other service fees

   $ 71,156      $ 69,879      $ 75,559      $ 1,277     $ (4,403   $ 257,892      $ 285,206      $ (27,314
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

18


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table G - Loans and Deposits

(Unaudited)

Loans - Ending Balances

 

                          Variance  

(In thousands)

   31-Dec-20      30-Sep-20      31-Dec-19      Q4 2020 vs.Q3
2020
    Q4 2020 vs.Q4
2019
 

Loans held-in-portfolio:

 

          

Commercial

   $ 13,606,280      $ 13,611,374      $ 12,312,751      $ (5,094   $ 1,293,529  

Construction

     918,765        936,274        831,092        (17,509     87,673  

Legacy [1]

     15,473        16,168        22,105        (695     (6,632

Lease financing

     1,197,661        1,153,108        1,059,507        44,553       138,154  

Mortgage

     7,890,680        7,924,441        7,183,532        (33,761     707,148  

Auto

     3,132,228        3,045,453        2,917,522        86,775       214,706  

Consumer

     2,624,109        2,705,692        3,080,364        (81,583     (456,255
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total loans held-in-portfolio

   $ 29,385,196      $ 29,392,510      $ 27,406,873      $ (7,314   $ 1,978,323  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Loans held-for-sale:

             

Commercial

   $ 2,738      $ 4,070      $ —        $ (1,332   $ 2,738  

Mortgage

     96,717        98,690        59,203        (1,973     37,514  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total loans held-for-sale

   $ 99,455      $ 102,760      $ 59,203      $ (3,305   $ 40,252  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total loans

   $ 29,484,651      $ 29,495,270      $ 27,466,076      $ (10,619   $ 2,018,575  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

[1]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

Deposits - Ending Balances

 

                          Variance  

(In thousands)

   31-Dec-20      30-Sep-20      31-Dec-19      Q4 2020 vs. Q3
2020
    Q4 2020 vs.Q4
2019
 
Demand deposits [1]    $ 22,532,729      $ 22,929,040      $ 16,566,145      $ (396,311   $ 5,966,584  
Savings, NOW and money market deposits (non-brokered)      26,390,565        24,696,244        19,169,899        1,694,321       7,220,666  
Savings, NOW and money market deposits (brokered)      635,198        551,770        347,765        83,428       287,433  
Time deposits (non-brokered)      7,130,749        7,664,361        7,546,621        (533,612     (415,872
Time deposits (brokered CDs)      177,099        180,568        128,176        (3,469     48,923  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
Total deposits    $ 56,866,340      $ 56,021,983      $ 43,758,606      $ 844,357     $ 13,107,734  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

[1]

Includes interest and non-interest bearing demand deposits.

 

19


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table H - Loan Delinquency - Puerto Rico Operations

(Unaudited)

 

31-Dec-20

 

Puerto Rico

 
     Past due                    Past due 90 days or more  

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 796      $ —        $ 505      $ 1,301      $ 150,979      $ 152,280      $ 505      $ —    

Commercial real estate:

                       

Non-owner occupied

     2,189        3,503        77,137        82,829        1,924,504        2,007,333        77,137        —    

Owner occupied

     8,270        1,218        92,001        101,489        1,497,406        1,598,895        92,001        —    

Commercial and industrial

     10,223        775        35,012        46,010        4,183,098        4,229,108        34,449        563  

Construction

     —          —          21,497        21,497        135,609        157,106        21,497        —    

Mortgage

     195,602        87,726        1,428,824        1,712,152        5,057,991        6,770,143        414,343        1,014,481  

Leasing

     9,141        1,427        3,441        14,009        1,183,652        1,197,661        3,441        —    

Consumer:

                       

Credit cards

     6,550        4,619        12,798        23,967        895,968        919,935        —          12,798  

Home equity lines of credit

     184        —          48        232        3,947        4,179        —          48  

Personal

     11,255        8,097        26,387        45,739        1,232,008        1,277,747        26,387        —    

Auto

     53,186        12,696        15,736        81,618        3,050,610        3,132,228        15,736        —    

Other

     304        483        15,052        15,839        110,826        126,665        14,881        171  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 297,700      $ 120,544      $ 1,728,438      $ 2,146,682      $ 19,426,598      $ 21,573,280      $ 700,377      $ 1,028,061  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

30-Sep-20

 

Puerto Rico

 
     Past due                    Past due 90 days or more  

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 3,480      $ 129      $ 1,400      $ 5,009      $ 139,169      $ 144,178      $ 1,400      $ —    

Commercial real estate:

                       

Non-owner occupied

     19,523        2,014        98,811        120,348        1,950,794        2,071,142        98,811        —    

Owner occupied

     10,187        4,223        97,453        111,863        1,458,412        1,570,275        97,453        —    

Commercial and industrial

     6,809        6,376        45,013        58,198        4,233,554        4,291,752        44,320        693  

Construction

     4,895        —          21,514        26,409        169,656        196,065        21,514        —    

Mortgage

     336,824        59,386        1,567,504        1,963,714        4,863,266        6,826,980        370,060        1,197,444  

Leasing

     8,254        2,450        3,217        13,921        1,139,187        1,153,108        3,217        —    

Consumer:

                       

Credit cards

     6,125        6,305        14,505        26,935        904,604        931,539        —          14,505  

Home equity lines of credit

     181        —          58        239        4,075        4,314        —          58  

Personal

     13,166        7,569        29,343        50,078        1,255,707        1,305,785        29,343        —    

Auto

     39,887        10,377        13,454        63,718        2,981,735        3,045,453        13,454        —    

Other

     190        1,224        14,348        15,762        108,290        124,052        14,104        244  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 449,521      $ 100,053      $ 1,906,620      $ 2,456,194      $ 19,208,449      $ 21,664,643      $ 693,676      $ 1,212,944  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Variance

 
     Past due                 Past due 90 days or more  

(In thousands)

   30-59
days
    60-89
days
    90 days
or more
    Total
past due
    Current     Loans HIP     Non-accrual
loans
    Accruing
loans
 

Commercial multi-family

   $ (2,684   $ (129   $ (895   $ (3,708   $ 11,810     $ 8,102     $ (895   $ —    

Commercial real estate:

                

Non-owner occupied

     (17,334     1,489       (21,674     (37,519     (26,290     (63,809     (21,674     —    

Owner occupied

     (1,917     (3,005     (5,452     (10,374     38,994       28,620       (5,452     —    

Commercial and industrial

     3,414       (5,601     (10,001     (12,188     (50,456     (62,644     (9,871     (130

Construction

     (4,895     —         (17     (4,912     (34,047     (38,959     (17     —    

Mortgage

     (141,222     28,340       (138,680     (251,562     194,725       (56,837     44,283       (182,963 )[1] 

Leasing

     887       (1,023     224       88       44,465       44,553       224       —    

Consumer:

                

Credit cards

     425       (1,686     (1,707     (2,968     (8,636     (11,604     —         (1,707

Home equity lines of credit

     3       —         (10     (7     (128     (135     —         (10

Personal

     (1,911     528       (2,956     (4,339     (23,699     (28,038     (2,956     —    

Auto

     13,299       2,319       2,282       17,900       68,875       86,775       2,282       —    

Other

     114       (741     704       77       2,536       2,613       777       (73
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (151,821   $ 20,491     $ (178,182   $ (309,512   $ 218,149     $ (91,363   $ 6,701     $ (184,883
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

[1]  It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These include $57 million (September 30, 2020- $161 million) in loans rebooked under the GNMA program, in which issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due.

   

 

21


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table I - Loan Delinquency - Popular U.S. Operations

(Unaudited)

 

December 31, 2020

 

Popular U.S.

 
     Past due                    Past due 90 days or
more
 

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 5,273      $ —        $ 1,894      $ 7,167      $ 1,736,544      $ 1,743,711      $ 1,894      $ —    

Commercial real estate:

                       

Non-owner occupied

     924        3,640        669        5,233        1,988,577        1,993,810        669        —    

Owner occupied

     191        650        334        1,175        343,205        344,380        334        —    

Commercial and industrial

     1,112        65        1,580        2,757        1,534,006        1,536,763        1,580        —    

Construction

     21,312        —          7,560        28,872        732,787        761,659        7,560        —    

Mortgage

     33,422        15,464        14,864        63,750        1,056,787        1,120,537        14,864        —    

Legacy

     5        7        1,511        1,523        13,950        15,473        1,511        —    

Consumer:

                       

Credit cards

     —          —          3        3        28        31        —          3  

Home equity lines of credit

     236        342        7,491        8,069        86,502        94,571        7,491        —    

Personal

     1,486        1,342        1,474        4,302        194,936        199,238        1,474        —    

Other

     —          —          20        20        1,723        1,743        20        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 63,961      $ 21,510      $ 37,400      $ 122,871      $ 7,689,045      $ 7,811,916      $ 37,397      $ 3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

September 30, 2020

 

Popular U.S.

 
     Past due                    Past due 90 days or
more
 

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ —        $ —        $ 1,755      $ 1,755      $ 1,734,982      $ 1,736,737      $ 1,755      $ —    

Commercial real estate:

                       

Non-owner occupied

     —          —          396        396        1,938,617        1,939,013        396        —    

Owner occupied

     653        —          342        995        360,131        361,126        342        —    

Commercial and industrial

     552        50        3,901        4,503        1,492,648        1,497,151        3,901        —    

Construction

     —          —          9,069        9,069        731,140        740,209        9,069        —    

Mortgage

     2,467        6,433        14,484        23,384        1,074,077        1,097,461        14,484        —    

Legacy

     41        16        1,360        1,417        14,751        16,168        1,360        —    

Consumer:

                       

Credit cards

     —          3        3        6        25        31        —          3  

Home equity lines of credit

     1,257        351        7,586        9,194        95,715        104,909        7,586        —    

Personal

     1,641        1,597        1,770        5,008        228,754        233,762        1,770        —    

Other

     22        2        29        53        1,247        1,300        29        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,633      $ 8,452      $ 40,695      $ 55,780      $ 7,672,087      $ 7,727,867      $ 40,692      $ 3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Variance

 
     Past due                 Past due 90 days or
more
 

(In thousands)

   30-59
days
    60-89
days
    90 days
or more
    Total past
due
    Current     Loans HIP     Non-accrual
loans
    Accruing
loans
 

Commercial multi-family

   $ 5,273     $ —       $ 139     $ 5,412     $ 1,562     $ 6,974     $ 139     $ —    

Commercial real estate:

                

Non-owner occupied

     924       3,640       273       4,837       49,960       54,797       273       —    

Owner occupied

     (462     650       (8     180       (16,926     (16,746     (8     —    

Commercial and industrial

     560       15       (2,321     (1,746     41,358       39,612       (2,321     —    

Construction

     21,312       —         (1,509     19,803       1,647       21,450       (1,509     —    

Mortgage

     30,955       9,031       380       40,366       (17,290     23,076       380       —    

Legacy

     (36     (9     151       106       (801     (695     151       —    

Consumer:

                

Credit cards

     —         (3     —         (3     3       —         —         —    

Home equity lines of credit

     (1,021     (9     (95     (1,125     (9,213     (10,338     (95     —    

Personal

     (155     (255     (296     (706     (33,818     (34,524     (296     —    

Other

     (22     (2     (9     (33     476       443       (9     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 57,328     $ 13,058     $ (3,295   $ 67,091     $ 16,958     $ 84,049     $ (3,295   $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

23


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table J - Loan Delinquency - Consolidated

(Unaudited)

 

                  

31-Dec-20

                             
                  

Popular, Inc.

                             
     Past due                    Past due 90 days or more  

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 6,069      $ —        $ 2,399      $ 8,468      $ 1,887,523      $ 1,895,991      $ 2,399      $ —    

Commercial real estate:

                       

Non-owner occupied

     3,113        7,143        77,806        88,062        3,913,081        4,001,143        77,806        —    

Owner occupied

     8,461        1,868        92,335        102,664        1,840,611        1,943,275        92,335        —    

Commercial and industrial

     11,335        840        36,592        48,767        5,717,104        5,765,871        36,029        563  

Construction

     21,312        —          29,057        50,369        868,396        918,765        29,057        —    

Mortgage

     229,024        103,190        1,443,688        1,775,902        6,114,778        7,890,680        429,207        1,014,481  

Leasing

     9,141        1,427        3,441        14,009        1,183,652        1,197,661        3,441        —    

Legacy

     5        7        1,511        1,523        13,950        15,473        1,511        —    

Consumer:

                       

Credit cards

     6,550        4,619        12,801        23,970        895,996        919,966        —          12,801  

Home equity lines of credit

     420        342        7,539        8,301        90,449        98,750        7,491        48  

Personal

     12,741        9,439        27,861        50,041        1,426,944        1,476,985        27,861        —    

Auto

     53,186        12,696        15,736        81,618        3,050,610        3,132,228        15,736        —    

Other

     304        483        15,072        15,859        112,549        128,408        14,901        171  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 361,661      $ 142,054      $ 1,765,838      $ 2,269,553      $ 27,115,643      $ 29,385,196      $ 737,774      $ 1,028,064  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                  

30-Sep-20

                             
                  

Popular, Inc.

                             
     Past due                    Past due 90 days or more  

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 3,480      $ 129      $ 3,155      $ 6,764      $ 1,874,151      $ 1,880,915      $ 3,155      $ —    

Commercial real estate:

                       

Non-owner occupied

     19,523        2,014        99,207        120,744        3,889,411        4,010,155        99,207        —    

Owner occupied

     10,840        4,223        97,795        112,858        1,818,543        1,931,401        97,795        —    

Commercial and industrial

     7,361        6,426        48,914        62,701        5,726,202        5,788,903        48,221        693  

Construction

     4,895        —          30,583        35,478        900,796        936,274        30,583        —    

Mortgage

     339,291        65,819        1,581,988        1,987,098        5,937,343        7,924,441        384,544        1,197,444  

Leasing

     8,254        2,450        3,217        13,921        1,139,187        1,153,108        3,217        —    

Legacy

     41        16        1,360        1,417        14,751        16,168        1,360        —    

Consumer:

                       

Credit cards

     6,125        6,308        14,508        26,941        904,629        931,570        —          14,508  

Home equity lines of credit

     1,438        351        7,644        9,433        99,790        109,223        7,586        58  

Personal

     14,807        9,166        31,113        55,086        1,484,461        1,539,547        31,113        —    

Auto

     39,887        10,377        13,454        63,718        2,981,735        3,045,453        13,454        —    

Other

     212        1,226        14,377        15,815        109,537        125,352        14,133        244  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 456,154      $ 108,505      $ 1,947,315      $ 2,511,974      $ 26,880,536      $ 29,392,510      $ 734,368      $ 1,212,947  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


          

Variance

                               
     Past due                 Past due 90 days or more  

(In thousands)

   30-59
days
    60-89
days
    90 days
or more
    Total
past due
    Current     Loans HIP     Non-accrual
loans
    Accruing
loans
 

Commercial multi-family

   $ 2,589     $ (129   $ (756   $ 1,704     $ 13,372     $ 15,076     $ (756   $ —    

Commercial real estate:

                

Non-owner occupied

     (16,410     5,129       (21,401     (32,682     23,670       (9,012     (21,401     —    

Owner occupied

     (2,379     (2,355     (5,460     (10,194     22,068       11,874       (5,460     —    

Commercial and industrial

     3,974       (5,586     (12,322     (13,934     (9,098     (23,032     (12,192     (130

Construction

     16,417       —         (1,526     14,891       (32,400     (17,509     (1,526     —    

Mortgage

     (110,267     37,371       (138,300     (211,196     177,435       (33,761     44,663       (182,963 )[1] 

Leasing

     887       (1,023     224       88       44,465       44,553       224       —    

Legacy

     (36     (9     151       106       (801     (695     151       —    

Consumer:

                

Credit cards

     425       (1,689     (1,707     (2,971     (8,633     (11,604     —         (1,707

Home equity lines of credit

     (1,018     (9     (105     (1,132     (9,341     (10,473     (95     (10

Personal

     (2,066     273       (3,252     (5,045     (57,517     (62,562     (3,252     —    

Auto

     13,299       2,319       2,282       17,900       68,875       86,775       2,282       —    

Other

     92       (743     695       44       3,012       3,056       768       (73
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (94,493   $ 33,549     $ (181,477   $ (242,421   $ 235,107     $ (7,314   $ 3,406     $ (184,883
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These include $57 million (September 30, 2020- $161 million) in loans rebooked under the GNMA program, in which issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due.

 

25


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table K - Non-Performing Assets

(Unaudited)

 

                                         Variance  

(Dollars in thousands)

   31-Dec-20     As a % of
loans HIP by
category
    30-Sep-20     As a % of
loans HIP by
category
    31-Dec-19     As a % of
loans HIP by
category
    Q4 2020 vs.
Q3 2020
    Q4 2020 vs.
Q4 2019
 

Non-accrual loans:

                

Commercial [1]

   $ 208,569       1.5   $ 248,378       1.8   $ 150,760       1.2   $ (39,809   $ 57,809  

Construction

     29,057       3.2       30,583       3.3       145       —         (1,526     28,912  

Legacy [2]

     1,511       9.8       1,360       8.4       1,999       9.0       151       (488

Lease financing

     3,441       0.3       3,217       0.3       3,657       0.3       224       (216

Mortgage [1]

     429,207       5.4       384,544       4.9       294,799       4.1       44,663       134,408  

Auto

     15,736       0.5       13,454       0.4       31,148       1.1       2,282       (15,412

Consumer [1]

     50,253       1.9       52,832       2.0       45,333       1.5       (2,579     4,920  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing loans held-in-portfolio

     737,774       2.5     734,368       2.5     527,841       1.9     3,406       209,933  

Non-performing loans held-for-sale [3]

     2,738         4,070         —           (1,332     2,738  

Other real estate owned (“OREO”)

     83,146         100,592         122,072         (17,446     (38,926
  

 

 

     

 

 

     

 

 

     

 

 

   

 

 

 
                

Total non-performing assets

   $ 823,658       $ 839,030       $ 649,913       $ (15,372   $ 173,745  
  

 

 

     

 

 

     

 

 

     

 

 

   

 

 

 

Accruing loans past due 90 days or more [4] [5]

   $ 1,028,064       $ 1,212,947       $ 460,133       $ (184,883   $ 567,931  
  

 

 

     

 

 

     

 

 

     

 

 

   

 

 

 

Ratios:

                

Non-performing assets to total assets

     1.25       1.27       1.25      

Non-performing loans held-in-portfolio to loans held-in-portfolio

     2.51         2.50         1.93        

Allowance for credit losses to loans held-in-portfolio

     3.05         3.15         1.74        

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

     121.48         126.07         90.50        

 

[1]

The increase in non-accrual loans during 2020 includes the initial impact of $278 million related to the adoption of CECL on the portfolio of previously purchased credit deteriorated loans. This included mortgage loans for $133 million, commercial loans for $131 million and $14 million in consumer loans.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

There were $3 million in non-performing commercial loans held-for-sale as of December 31, 2020, $4 million for the quarter ended September 30, 2020 and none for the quarter ended December 31, 2019.

[4]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $57 million at December 31, 2020 related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (September 30, 2020 - $161 million; December 31, 2019 - $103 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. While the borrowers for our serviced GNMA portfolio benefited from the moratorium, the delinquency status of these loans continued to be reported to GNMA without considering the moratorium. Additionally, these balances include $329 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2020 (September 30, 2020 - $318 million; December 31, 2019 - $213 million). Furthermore, the Corporation has approximately $60 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets (September 30, 2020 - $60 million; December 31, 2019 - $65 million).

[5]

The carrying value of loans accounted for under ASC Subtopic 310-30 that are contractually 90 days or more past due was $153 million at December 31, 2019. This amount is excluded from the above table as the loans’ accretable yield interest recognition is independent from the underlying contractual loan delinquency status.

 

26


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table L - Activity in Non-Performing Loans

(Unaudited)

Commercial loans held-in-portfolio:

 

     Quarter ended     Quarter ended  
     31-Dec-20     30-Sep-20  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  

Beginning balance NPLs

   $ 241,984     $ 6,394     $ 248,378     $ 253,890     $ 7,238     $ 261,128  

Plus:

            

New non-performing loans

     11,443       467       11,910       20,250       12,877       33,127  

Advances on existing non-performing loans

     —         33       33       —         —         —    

Less:

            

Non-performing loans transferred to OREO

     (63     —         (63     (39     —         (39

Non-performing loans charged-off

     (19,207     (272     (19,479     (1,000     (452     (1,452

Loans returned to accrual status / loan collections

     (30,065     (2,145     (32,210     (31,117     (13,269     (44,386
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

   $ 204,092     $ 4,477     $ 208,569     $ 241,984     $ 6,394     $ 248,378  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Construction loans held-in-portfolio:

 

     Quarter ended     Quarter ended  
     31-Dec-20     30-Sep-20  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  

Beginning balance NPLs

   $ 21,514     $ 9,069     $ 30,583     $ —       $ —       $ —    

Plus:

            

New non-performing loans

     —         —         —         21,514       9,069       30,583  

Less:

            

Non-performing loans charged-off

     —         (1,509     (1,509     —         —         —    

Loans returned to accrual status / loan collections

     (17     —         (17     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

   $ 21,497     $ 7,560     $ 29,057     $ 21,514     $ 9,069     $ 30,583  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Mortgage loans held-in-portfolio:

 

     Quarter ended     Quarter ended  
     31-Dec-20     30-Sep-20  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  

Beginning balance NPLs

   $ 370,060     $ 14,484     $ 384,544     $ 397,262     $ 14,144     $ 411,406  

Plus:

            

New non-performing loans

     90,399       11,183       101,582       41,513       6,897       48,410  

Advances on existing non-performing loans

     —         81       81       —         48       48  

Less:

            

Non-performing loans transferred to OREO

     (730     —         (730     (492     —         (492

Non-performing loans charged-off

     (4,588     (31     (4,619     (3,738     (11     (3,749

Loans returned to accrual status / loan collections

     (40,798     (10,853     (51,651     (64,485     (6,594     (71,079
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

   $ 414,343     $ 14,864     $ 429,207     $ 370,060     $ 14,484     $ 384,544  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Total non-performing loans held-in-portfolio (excluding consumer):  
     Quarter ended     Quarter ended  
     31-Dec-20     30-Sep-20  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  

Beginning balance NPLs

   $ 633,558     $ 31,307     $ 664,865     $ 651,152     $ 23,383     $ 674,535  

Plus:

            

New non-performing loans

     101,842       11,650       113,492       83,277       28,843       112,120  

Advances on existing non-performing loans

     —         411       411       —         106       106  

Less:

            

Non-performing loans transferred to OREO

     (793     —         (793     (531     —         (531

Non-performing loans charged-off

     (23,795     (1,812     (25,607     (4,738     (463     (5,201

Loans returned to accrual status / loan collections

     (70,880     (13,144     (84,024     (95,602     (20,562     (116,164
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs [1]

   $ 639,932     $ 28,412     $ 668,344     $ 633,558     $ 31,307     $ 664,865  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

Includes $1.5 million of NPLs related to the legacy portfolio as of December 31, 2020 (September 30, 2020 - $1.4 million).

 

28


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table M - Allowance for Credit Losses, Net Charge-offs and Related Ratios

(Unaudited)

 

     Quarter
ended
    Quarter
ended
    Quarter
ended
 
     31-Dec-20     30-Sep-20     31-Dec-19  

(Dollars in thousands)

   Total     Total     Total  

Balance at beginning of period - loans held-in-portfolio

   $ 925,850     $ 918,434     $ 512,365  

Provision for credit losses

     10,785       19,452       47,224  

Initial allowance for credit losses - PCD Loans

     1,693       4,823       —    
  

 

 

   

 

 

   

 

 

 
     938,328       942,709       559,589  
  

 

 

   

 

 

   

 

 

 
Net loans charged-off:       
BPPR       

Commercial

     17,171       (1,959     7,301  

Construction

     (584     (156     (48

Lease financing

     996       (329     2,768  

Mortgage

     4,579       1,964       8,770  

Consumer

     19,055       14,249       40,171  
  

 

 

   

 

 

   

 

 

 

Total BPPR

     41,217       13,769       58,962  
  

 

 

   

 

 

   

 

 

 
Popular U.S.       

Commercial

     (1,706     360       19,150  

Construction

     444       —         —    

Legacy [1]

     (33     (51     (110

Mortgage

     15       (5     (6

Consumer

     2,141       2,786       3,885  
  

 

 

   

 

 

   

 

 

 

Total Popular U.S.

     861       3,090       22,919  
  

 

 

   

 

 

   

 

 

 

Total loans charged-off - Popular, Inc.

     42,078       16,859       81,881  
  

 

 

   

 

 

   

 

 

 

Balance at end of period - loans held-in-portfolio

   $ 896,250     $ 925,850     $ 477,708  
  

 

 

   

 

 

   

 

 

 

Balance at beginning of period - unfunded commitments

   $ 13,295     $ 6,717     $ 8,310  

Provision for credit losses

     2,556       6,578       407  
  

 

 

   

 

 

   

 

 

 

Balance at end of period - unfunded commitments [2]

   $ 15,851     $ 13,295     $ 8,717  
  

 

 

   

 

 

   

 

 

 

POPULAR, INC.

      

Annualized net charge-offs to average loans held-in-portfolio

     0.58     0.24     1.21

Provision for credit losses - loan portfolios to net charge-offs

     25.63     115.38     57.67

BPPR

      

Annualized net charge-offs to average loans held-in-portfolio

     0.77     0.26     1.18

Provision for credit losses - loan portfolios to net charge-offs

     60.06     55.79     69.27

Popular U.S.

      

Annualized net charge-offs to average loans held-in-portfolio

     0.04     0.16     1.29

Provision for credit losses - loan portfolios to net charge-offs

     (1,622.65 )%      380.91     27.84

 

[1]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[2]

Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

 

29


     Year ended     Year ended  

(Dollars in thousands)

   31-Dec-20     31-Dec-19  
     Total     Total  

Balance at beginning of period - loans held-in-portfolio

   $ 477,708     $ 569,348  

Impact of adopting CECL

   $ 315,107       —    

Provision for credit losses

     282,336       165,779  

Initial allowance for credit losses - PCD Loans

     7,512       —    
  

 

 

   

 

 

 
     1,082,663       735,127  
  

 

 

   

 

 

 

Net loans charged-off:

    

BPPR

    

Commercial

     16,889       34,711  

Construction

     (954     (3,105

Lease financing

     7,364       9,337  

Mortgage

     19,635       41,355  

Consumer

     133,712       127,960  
  

 

 

   

 

 

 

Total BPPR

     176,646       210,258  
  

 

 

   

 

 

 

Popular U.S.

    

Commercial

     (2,143     31,408  

Construction

     289       2,207  

Legacy [1]

     (72     (1,399

Mortgage

     (10     435  

Consumer

     11,703       14,510  
  

 

 

   

 

 

 

Total Popular U.S.

     9,767       47,161  
  

 

 

   

 

 

 

Total loans charged-off - Popular, Inc.

     186,413       257,419  
  

 

 

   

 

 

 

Balance at end of period - loans held-in-portfolio

   $ 896,250     $ 477,708  
  

 

 

   

 

 

 

Balance at beginning of period - unfunded commitments

   $ 8,717     $ 8,216  

Impact of adopting CECL

     (5,460     —    

Provision for credit losses

     12,594       501  
  

 

 

   

 

 

 

Balance at end of period - unfunded commitments [2]

   $ 15,851     $ 8,717  
  

 

 

   

 

 

 

POPULAR, INC.

    

Annualized net charge-offs to average loans held-in-portfolio

     0.66     0.96

Provision for credit losses - loan portfolios to net charge-offs

     151.46     64.40

BPPR

    

Annualized net charge-offs to average loans held-in-portfolio

     0.85     1.06

Provision for credit losses - loan portfolios to net charge-offs

     116.54     64.56

Popular U.S.

    

Annualized net charge-offs to average loans held-in-portfolio

     0.13     0.68

Provision for credit losses - loan portfolios to net charge-offs

     782.95     63.67

 

[1]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[2]

Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

 

30


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table N - Allowance for Credit Losses “ACL”- Loan Portfolios - CONSOLIDATED

(Unaudited)

 

31-Dec-20

 

(Dollars in thousands)

   Commercial     Construction     Legacy [1]     Mortgage     Lease
financing
    Consumer     Total  

Total ACL

   $ 332,269     $ 13,955     $ 1,393     $ 215,716     $ 16,863     $ 316,054     $ 896,250  

Total loans held-in-portfolio

   $ 13,606,280     $ 918,765     $ 15,473     $ 7,890,680     $ 1,197,661     $ 5,756,337     $ 29,385,196  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ACL to loans held-in-portfolio

     2.44     1.52     9.00     2.73     1.41     5.49     3.05
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. reportable segment.

 

30-Sep-20

 

(Dollars in thousands)

   Commercial     Construction     Legacy [1]     Mortgage     Lease
financing
    Consumer     Total  

Total ACL

   $ 330,276     $ 12,334     $ 1,905     $ 225,338     $ 15,168     $ 340,829     $ 925,850  

Total loans held-in-portfolio

   $ 13,611,374     $ 936,274     $ 16,168     $ 7,924,441     $ 1,153,108     $ 5,751,145     $ 29,392,510  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ACL to loans held-in-portfolio

     2.43     1.32     11.78     2.84     1.32     5.93     3.15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

[1]   The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. reportable segment.

 

    

Variance

 

(Dollars in thousands)

   Commercial     Construction     Legacy     Mortgage     Lease
financing
    Consumer     Total  

Total ACL

   $ 1,993     $ 1,621     $ (512   $ (9,622   $ 1,695     $ (24,775   $ (29,600

Total loans held-in-portfolio

   $ (5,094   $ (17,509   $ (695   $ (33,761   $ 44,553     $ 5,192     $ (7,314

 

31


Popular, Inc.    

Financial Supplement to Fourth Quarter 2020 Earnings Release    

Table O - Allowance for Credit Losses “ACL”- Loan Portfolios - PUERTO RICO OPERATIONS    

(Unaudited)    

 

31-Dec-20

 

Puerto Rico

 

(In thousands)

   Commercial     Construction     Mortgage     Lease
financing
    Consumer     Total  

ACL

   $ 225,323     $ 4,871     $ 195,557     $ 16,863     $ 297,136     $ 739,750  

Loans held-in-portfolio

   $ 7,987,616     $ 157,106     $ 6,770,143     $ 1,197,661     $ 5,460,754     $ 21,573,280  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ACL to loans held-in-portfolio

     2.82     3.10     2.89     1.41     5.44     3.43
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

30-Sep-20

 

Puerto Rico

 

(In thousands)

   Commercial     Construction     Mortgage     Lease
financing
    Consumer     Total  

ACL

   $ 218,448     $ 4,868     $ 203,658     $ 15,168     $ 312,376     $ 754,518  

Loans held-in-portfolio

   $ 8,077,347     $ 196,065     $ 6,826,980     $ 1,153,108     $ 5,411,143     $ 21,664,643  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ACL to loans held-in-portfolio

     2.70     2.48     2.98     1.32     5.77     3.48
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variance

 

(In thousands)

   Commercial     Construction     Mortgage     Lease
financing
    Consumer     Total  

ACL

   $ 6,875     $ 3     $ (8,101   $ 1,695     $ (15,240   $ (14,768

Loans held-in-portfolio

   $ (89,731   $ (38,959   $ (56,837   $ 44,553     $ 49,611     $ (91,363
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

32


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table P - Allowance for Credit Losses “ACL”- Loan Portfolios - POPULAR U.S. OPERATIONS

(Unaudited)

 

31-Dec-20

 

Popular U.S.

 

(In thousands)

   Commercial     Construction     Legacy [1]     Mortgage     Consumer     Total  

ACL

   $ 106,946     $ 9,084     $ 1,393     $ 20,159     $ 18,918     $ 156,500  

Loans held-in-portfolio

   $ 5,618,664     $ 761,659     $ 15,473     $ 1,120,537     $ 295,583     $ 7,811,916  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ACL to loans held-in-portfolio

     1.90     1.19     9.00     1.80     6.40     2.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

[1]   The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. reportable segment.

 

    

30-Sep-20

 

Popular U.S.

 

(In thousands)

   Commercial     Construction     Legacy [1]     Mortgage     Consumer     Total  

ACL

   $ 111,828     $ 7,466     $ 1,905     $ 21,680     $ 28,453     $ 171,332  

Loans held-in-portfolio

   $ 5,534,027     $ 740,209     $ 16,168     $ 1,097,461     $ 340,002     $ 7,727,867  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ACL to loans held-in-portfolio

     2.02     1.01     11.78     1.98     8.37     2.22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

[1]   The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. reportable segment.

 

    

Variance

 

(In thousands)

   Commercial     Construction     Legacy     Mortgage     Consumer     Total  

ACL

   $ (4,882   $ 1,618     $ (512   $ (1,521   $ (9,535   $ (14,832

Loans held-in-portfolio

   $ 84,637     $ 21,450     $ (695   $ 23,076     $ (44,419   $ 84,049  

 

33


Popular, Inc.

Financial Supplement to Fourth Quarter 2020 Earnings Release

Table Q - Reconciliation to GAAP Financial Measures

(Unaudited)

 

(In thousands, except share or per share information)

   31-Dec-20     30-Sep-20     31-Dec-19  

Total stockholders’ equity

   $ 6,028,687     $ 5,912,085     $ 6,016,779  

Less: Preferred stock

     (22,143     (22,143     (50,160

Less: Goodwill

     (671,122     (671,122     (671,122

Less: Other intangibles

     (22,466     (23,518     (28,780
  

 

 

   

 

 

   

 

 

 

Total tangible common equity

   $ 5,312,956     $ 5,195,302     $ 5,266,717  
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 65,926,000     $ 65,910,369     $ 52,115,324  

Less: Goodwill

     (671,122     (671,122     (671,122

Less: Other intangibles

     (22,466     (23,518     (28,780
  

 

 

   

 

 

   

 

 

 

Total tangible assets

   $ 65,232,412     $ 65,215,729     $ 51,415,422  
  

 

 

   

 

 

   

 

 

 

Tangible common equity to tangible assets

     8.14     7.97     10.24

Common shares outstanding at end of period

     84,244,235       84,219,464       95,589,629  

Tangible book value per common share

   $ 63.07     $ 61.69     $ 55.10  
  

 

 

   

 

 

   

 

 

 
     Quarterly average  

Total stockholders’ equity [1]

   $ 5,540,456     $ 5,383,126     $ 5,887,125  

Less: Preferred Stock

     (22,143     (22,143     (50,160

Less: Goodwill

     (671,121     (671,121     (671,121

Less: Other intangibles

     (23,166     (24,161     (20,674
  

 

 

   

 

 

   

 

 

 

Total tangible equity

   $ 4,824,026     $ 4,665,701     $ 5,145,170  

Return on average tangible common equity

     14.50     14.32     12.79
  

 

 

   

 

 

   

 

 

 
     Year-to-date average  

Total stockholders’ equity [1]

   $ 5,419,938       $ 5,713,517  

Less: Preferred Stock

     (26,277       (50,160

Less: Goodwill

     (671,121       (669,200

Less: Other intangibles

     (25,154       (23,563
  

 

 

     

 

 

 

Total tangible equity

   $ 4,697,386       $ 4,970,594  

Return on average tangible common equity

     10.75       13.43
  

 

 

     

 

 

 

 

[1]

Average balances exclude unrealized gains or losses on debt securities available-for-sale.

CONTACT:

Popular, Inc.

Investor Relations:

Paul Cardillo, 212-417-6721

Senior Vice President, Investor Relations Officer

or

Media Relations:

Teruca Rullán, 787-281-5170 or 917-679-3596 (mobile)

Senior Vice President, Corporate Communications

 

34