XML 183 R70.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease Liability Maturity

March 31, 2020

(In thousands)

 

Remaining 2020

 

2021

 

2022

 

2023

 

2024

 

Later Years

 

Total Lease Payments

 

Less: Imputed Interest

 

Total

Operating Leases

$

22,908

$

28,201

$

24,113

$

21,829

$

20,729

$

70,978

$

188,758

$

(26,797)

$

161,961

Finance Leases

 

2,411

 

3,299

 

3,392

 

3,489

 

3,594

 

8,938

 

25,123

 

(4,594)

 

20,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

(In thousands)

 

2020

 

2021

 

2022

 

2023

 

2024

 

Later Years

 

Total Lease Payments

 

Less: Imputed Interest

 

Total

Operating Leases

$

29,872

$

27,445

$

23,540

$

21,257

$

20,176

$

70,842

$

193,132

$

(27,993)

$

165,139

Finance Leases

 

3,068

 

3,159

 

3,252

 

3,349

 

3,448

 

8,220

 

24,496

 

(4,686)

 

19,810

Leases cost

 

 

 

Quarter ended

Quarter ended

(In thousands)

March 31, 2020

March 31, 2019

Finance lease cost:

 

 

 

 

 

Amortization of ROU assets

$

520

$

458

 

Interest on lease liabilities

 

313

 

321

Operating lease cost

 

7,914

 

8,155

Short-term lease cost

 

57

 

24

Variable lease cost

 

11

 

-

Sublease income

 

(30)

 

(25)

Total lease cost

$

8,785

$

8,933

Leases supplemental information

 

 

 

 

Quarters ended

(Dollars in thousands)

 

March 31, 2020

 

March 31, 2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

7,822

$

7,391

 

Operating cash flows from finance leases

 

313

 

327

 

Financing cash flows from finance leases

 

538

 

439

ROU assets obtained in exchange for new lease obligations:

 

 

 

 

 

Operating leases

$

259

$

356

 

Finance leases

 

-

 

3,308

Weighted-average remaining lease term:

 

 

 

 

 

 

 

Operating leases

 

8.6

years

 

8.4

years

 

Finance leases

 

7.3

years

 

8.9

years

Weighted-average discount rate:

 

 

 

 

 

 

 

Operating leases

 

3.4

%

 

3.8

%

 

Finance leases

 

5.7

%

 

5.7

%