XML 83 R66.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value measurement (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

At March 31, 2020

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

2,099,856

$

8,317,657

$

-

$

10,417,513

Obligations of U.S. Government sponsored entities

 

-

 

86,336

 

-

 

86,336

Collateralized mortgage obligations - federal agencies

 

-

 

560,836

 

-

 

560,836

Mortgage-backed securities

 

-

 

4,747,123

 

1,177

 

4,748,300

Other

 

-

 

316

 

-

 

316

Total debt securities available-for-sale

$

2,099,856

$

13,712,268

$

1,177

$

15,813,301

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

1

$

-

$

-

$

1

Obligations of Puerto Rico, States and political subdivisions

 

-

 

109

 

-

 

109

Collateralized mortgage obligations

 

-

 

76

 

467

 

543

Mortgage-backed securities

 

-

 

38,468

 

-

 

38,468

Other

 

-

 

2,996

 

428

 

3,424

Total trading account debt securities, excluding derivatives

$

1

$

41,649

$

895

$

42,545

Equity securities

$

-

$

21,601

$

-

$

21,601

Mortgage servicing rights

 

-

 

-

 

147,311

 

147,311

Derivatives

 

-

 

9,534

 

-

 

9,534

Total assets measured at fair value on a recurring basis

$

2,099,857

$

13,785,052

$

149,383

$

16,034,292

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(12,037)

$

-

$

(12,037)

Total liabilities measured at fair value on a recurring basis

$

-

$

(12,037)

$

-

$

(12,037)

 

 

 

 

 

 

 

 

 

At December 31, 2019

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

3,841,715

$

8,214,540

$

-

$

12,056,255

Obligations of U.S. Government sponsored entities

 

-

 

122,404

 

-

 

122,404

Obligations of Puerto Rico, States and political subdivisions

 

-

 

6,975

 

-

 

6,975

Collateralized mortgage obligations - federal agencies

 

-

 

586,175

 

-

 

586,175

Mortgage-backed securities

 

-

 

4,875,132

 

1,182

 

4,876,314

Other

 

-

 

350

 

-

 

350

Total debt securities available-for-sale

$

3,841,715

$

13,805,576

$

1,182

$

17,648,473

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

7,081

$

2

$

-

$

7,083

Obligations of Puerto Rico, States and political subdivisions

 

-

 

633

 

-

 

633

Collateralized mortgage obligations

 

-

 

76

 

530

 

606

Mortgage-backed securities

 

-

 

28,556

 

-

 

28,556

Other

 

-

 

3,003

 

440

 

3,443

Total trading account debt securities, excluding derivatives

$

7,081

$

32,270

$

970

$

40,321

Equity securities

$

-

$

21,327

$

-

$

21,327

Mortgage servicing rights

 

-

 

-

 

150,906

 

150,906

Derivatives

 

-

 

17,966

 

-

 

17,966

Total assets measured at fair value on a recurring basis

$

3,848,796

$

13,877,139

$

153,058

$

17,878,993

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(16,619)

$

-

$

(16,619)

Total liabilities measured at fair value on a recurring basis

$

-

$

(16,619)

$

-

$

(16,619)

Nonrecurring fair value measurements

Quarter ended March 31, 2020

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

3,151

$

3,151

$

(497)

Other real estate owned[2]

 

-

 

-

 

10,742

 

10,742

 

(1,368)

Other foreclosed assets[2]

 

-

 

-

 

1,021

 

1,021

 

(152)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

14,914

$

14,914

$

(2,017)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Quarter ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

13,147

$

13,147

$

(3,316)

Other real estate owned[2]

 

-

 

-

 

8,035

 

8,035

 

(1,889)

Other foreclosed assets[2]

 

-

 

-

 

1,283

 

1,283

 

(118)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

22,465

$

22,465

$

(5,323)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Assets measured on recurring basis, unobservable input reconciliation

 

Quarter ended March 31, 2020

 

 

MBS

CMOs

 

 

Other

 

 

 

 

 

 

classified

classified

 

 

securities

 

 

 

 

 

 

as debt

as trading

MBS

classified

 

 

 

 

 

 

securities

account

classified as

as trading

Mortgage

 

 

 

available-

debt

trading account

account debt

servicing

Total

(In thousands)

for-sale

securities

debt securities

securities

rights

assets

Balance at December 31, 2019

$

1,182

$

530

$

-

$

440

$

150,906

$

153,058

Gains (losses) included in earnings

 

-

 

1

 

-

 

(12)

 

(5,229)

 

(5,240)

Gains (losses) included in OCI

 

(5)

 

-

 

-

 

-

 

-

 

(5)

Additions

 

-

 

2

 

-

 

-

 

1,634

 

1,636

Settlements

 

-

 

(66)

 

-

 

-

 

-

 

(66)

Balance at March 31, 2020

$

1,177

$

467

$

-

$

428

$

147,311

$

149,383

Changes in unrealized gains (losses) included in earnings relating to assets still held at March 31, 2020

$

-

$

1

$

-

$

6

$

(2,439)

$

(2,432)

 

Quarter ended March 31, 2019

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

available-

account

trading account

account

servicing

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

Balance at December 31, 2018

$

1,233

$

611

$

43

$

485

$

169,777

$

172,149

Gains (losses) included in earnings

 

-

 

-

 

-

 

(7)

 

(3,825)

 

(3,832)

Gains (losses) included in OCI

 

2

 

-

 

-

 

-

 

-

 

2

Additions

 

-

 

14

 

-

 

-

 

1,861

 

1,875

Settlements

 

-

 

(30)

 

-

 

-

 

-

 

(30)

Balance at March 31, 2019

$

1,235

$

595

$

43

$

478

$

167,813

$

170,164

Changes in unrealized gains (losses) included in earnings relating to assets still held at March 31, 2019

$

-

$

-

$

-

$

3

$

(747)

$

(744)

Gain (loss) included in earnings, measured on recurring basis

 

Quarter ended March 31, 2020

Quarter ended March 31, 2019

 

 

 

 

Changes in unrealized

 

 

 

Changes in unrealized

 

 

Total gains

 

gains (losses) relating to

 

Total gains

 

gains (losses) relating to

 

 

(losses) included

 

assets still held at

 

(losses) included

 

assets still held at

(In thousands)

 

in earnings

 

reporting date

 

in earnings

 

reporting date

 

 

 

 

 

 

 

 

 

Mortgage banking activities

$

(5,229)

$

(2,439)

$

(3,825)

$

(747)

Trading account loss

 

(11)

 

7

 

(7)

 

3

Total

$

(5,240)

$

(2,432)

$

(3,832)

$

(744)

Fair value measurements, recurring and nonrecurring valuation techniques

 

 

 

Fair value

 

 

 

 

 

 

 

at March 31,

 

 

 

 

 

(In thousands)

 

2020

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

467

 

Discounted cash flow model

Weighted average life

1.5 years (0.1 - 1.6 years)

 

 

 

 

 

 

 

Yield

3.8% (3.7% - 4.3%)

 

 

 

 

 

 

 

Prepayment speed

18.4% (14.5% - 21.2%)

 

Other - trading

$

428

 

Discounted cash flow model

Weighted average life

3.8 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

147,311

 

Discounted cash flow model

Prepayment speed

6.3%(0.2% - 18.9%)

 

 

 

 

 

 

 

Weighted average life

7.2 years (0.1 - 14.3 years)

 

 

 

 

 

 

 

Discount rate

11.1% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

3,151

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

10.0%

 

Other real estate owned

$

7,050

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

22.3% (5.0% - 30.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

 

 

 

Fair value

 

 

 

 

 

 

 

at March 31,

 

 

 

 

 

(In thousands)

 

2019

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

595

 

Discounted cash flow model

Weighted average life

1.8 years (1.2 - 2.0 years)

 

 

 

 

 

 

 

Yield

4.1% (3.9% - 4.4%)

 

 

 

 

 

 

 

Prepayment speed

17.7% (15.0% - 19.6%)

 

Other - trading

$

478

 

Discounted cash flow model

Weighted average life

5.2 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

167,813

 

Discounted cash flow model

Prepayment speed

5.4% (0.2% - 23.2%)

 

 

 

 

 

 

 

Weighted average life

6.8 years (0.1 - 15.6 years)

 

 

 

 

 

 

 

Discount rate

11.2% (9.5% - 24.5%)

 

Loans held-in-portfolio

$

9,610

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

13.8% (11.4% - 25.0%)

 

Other real estate owned

$

5,871

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

21.2% (15.0% - 25.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.