XML 127 R193.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Statement of Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 34,302 $ 167,925
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Equity in earnings of subsidiaries, net of dividends or distributions 0 0
Provision for credit losses 189,731 41,825
Amortization of intangibles 2,473 2,312
Depreciation and amortization of premises and equipment 14,486 14,295
Net accretion of discounts and amortization of premiums and deferred fees (27,269) (38,813)
Share-based compensation 5,331 6,930
Fair value adjustments on mortgage servicing rights 5,229 3,825
Adjustments to indemnity reserves on loans sold 4,793 93
Earnings from investments under the equity method, net of dividends or distributions (9,716) (9,027)
Deferred income tax (benefit) expense (23,152) 45,796
Loss (gain) on:    
Disposition of premises and equipment and other productive assets (1,369) (2,265)
Proceeds from insurance claims (366) 0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities (4,944) (4,058)
Sale of foreclosed assets, including write-downs (4,850) (3,772)
Acquisitions of loans held-for-sale (51,163) (44,748)
Proceeds from sale of loans held-for-sale 12,135 13,802
Net originations on loans held-for-sale (58,166) (53,231)
Net decrease (increase) in:    
Trading debt securities 117,276 105,838
Equity securities (273) (4,362)
Accrued income receivable 4,794 3,224
Other assets 55,644 28,709
Net (decrease) increase in:    
Interest payable (9,488) (6,915)
Pension and other postretirement benefits obligation 3,276 5,297
Other liabilities (65,735) (100,585)
Total adjustments 158,677 4,170
Net cash (used in) provided by operating activities 192,979 172,095
Cash flows from investing activities:    
Net increase in money market investments (2,679,671) (643,117)
Purchases of investment securities:    
Available-for-sale (1,550,746) (3,123,508)
Equity (15,219) (1,239)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:    
Available-for-sale 3,838,754 3,006,779
Held-to-maturity 2,877 2,587
Proceeds from sale of investment securities:    
Equity 12,321 2,679
Net disbursements on loans (192,839) (78,969)
Proceeds from sale of loans 1,884 7,806
Acquisition of loan portfolios (96,153) (129,875)
Return of capital from equity method investments 131 1,371
Payments to acquire equity method investments (440) 0
Acquisition of premises and equipment (15,133) (19,438)
Proceeds from insurance claims 366 0
Proceeds from sale of:    
Premises and equipment and other productive assets 6,659 5,975
Foreclosed assets 19,413 26,119
Net cash (used in) provided by investing activities (667,796) (942,830)
Net increase (decrease) in:    
Deposits 1,047,341 1,169,706
Assets sold under agreements to repurchase (14,612) (80,659)
Other short-term borrowings 100,000 1
Payments of notes payable (43,800) (59,526)
Principal payments of finance leases (538) (439)
Proceeds from issuance of common stock 3,969 2,976
Payments for repurchase of redeemable preferred stock (28,017) 0
Dividends paid to parent company 0 0
Dividends paid (29,726) (25,713)
Net payments for repurchase of common stock (500,222) (250,314)
Payments related to tax witholding for share-based compensation (2,579) (2,805)
Net cash (used in) provided by financing activities 531,816 753,227
Net (decrease) increase in cash and due from banks, and restricted cash 56,999 (17,508)
Cash and due from banks and restricted cash at beginning of period 394,323 403,251
Cash and due from banks and restricted cash at end of period 451,322 385,743
Elimination    
Cash flows from operating activities:    
Net income 3,249 (184,191)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Equity in earnings of subsidiaries, net of dividends or distributions (582,746) (17,735)
Provision for credit losses 0 0
Amortization of intangibles 0 0
Depreciation and amortization of premises and equipment 0 0
Net accretion of discounts and amortization of premiums and deferred fees 0 0
Share-based compensation 0 0
Fair value adjustments on mortgage servicing rights 0 0
Adjustments to indemnity reserves on loans sold 0 0
Earnings from investments under the equity method, net of dividends or distributions 0 0
Deferred income tax (benefit) expense 269 218
Loss (gain) on:    
Disposition of premises and equipment and other productive assets 0 0
Proceeds from insurance claims 0  
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities 0 0
Sale of foreclosed assets, including write-downs 0 0
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net originations on loans held-for-sale 0 0
Net decrease (increase) in:    
Trading debt securities 0 0
Equity securities 0 0
Accrued income receivable (170) (100)
Other assets 1,527 5,992
Net (decrease) increase in:    
Interest payable 170 100
Pension and other postretirement benefits obligation 0 0
Other liabilities (2,219) (6,598)
Total adjustments (583,169) (18,123)
Net cash (used in) provided by operating activities (579,920) (202,314)
Cash flows from investing activities:    
Net increase in money market investments (12,930) (48,020)
Purchases of investment securities:    
Available-for-sale 0 0
Equity (79) 58
Proceeds from calls, paydowns, maturities and redemptions of investment securities:    
Available-for-sale 0 0
Held-to-maturity 0 0
Proceeds from sale of investment securities:    
Equity 0 0
Net disbursements on loans 0 0
Proceeds from sale of loans 0 0
Acquisition of loan portfolios 0 0
Return of capital from equity method investments 0 0
Payments to acquire equity method investments 0  
Acquisition of premises and equipment 0 0
Proceeds from insurance claims 0  
Proceeds from sale of:    
Premises and equipment and other productive assets 0 0
Foreclosed assets 0 0
Net cash (used in) provided by investing activities (13,009) (47,962)
Net increase (decrease) in:    
Deposits (7,682) 96,180
Assets sold under agreements to repurchase 0 0
Other short-term borrowings 0 0
Payments of notes payable 0 0
Principal payments of finance leases 0 0
Proceeds from issuance of common stock 0 0
Payments for repurchase of redeemable preferred stock 0  
Dividends paid to parent company 580,000 202,300
Dividends paid 0 0
Net payments for repurchase of common stock 0 (45)
Payments related to tax witholding for share-based compensation 0 0
Net cash (used in) provided by financing activities 572,318 298,435
Net (decrease) increase in cash and due from banks, and restricted cash (20,611) 48,159
Cash and due from banks and restricted cash at beginning of period (56,008) (68,022)
Cash and due from banks and restricted cash at end of period (76,619) (19,863)
Popular, Inc. Holding Co.    
Cash flows from operating activities:    
Net income 34,302 167,925
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Equity in earnings of subsidiaries, net of dividends or distributions 539,294 29,880
Provision for credit losses 158 106
Amortization of intangibles 24 24
Depreciation and amortization of premises and equipment 247 188
Net accretion of discounts and amortization of premiums and deferred fees 308 316
Share-based compensation 4,200 5,369
Fair value adjustments on mortgage servicing rights 0 0
Adjustments to indemnity reserves on loans sold 0 0
Earnings from investments under the equity method, net of dividends or distributions (3,586) (4,587)
Deferred income tax (benefit) expense 0 0
Loss (gain) on:    
Disposition of premises and equipment and other productive assets 0 40
Proceeds from insurance claims 0  
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities 0 0
Sale of foreclosed assets, including write-downs 0 0
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net originations on loans held-for-sale 0 0
Net decrease (increase) in:    
Trading debt securities 0 0
Equity securities (540) (2,374)
Accrued income receivable 110 (99)
Other assets 2,437 (1,337)
Net (decrease) increase in:    
Interest payable (4,594) (4,594)
Pension and other postretirement benefits obligation 0 0
Other liabilities (5,974) (9,019)
Total adjustments 532,084 13,913
Net cash (used in) provided by operating activities 566,386 181,838
Cash flows from investing activities:    
Net increase in money market investments 10,000 45,000
Purchases of investment securities:    
Available-for-sale 0 0
Equity 0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:    
Available-for-sale 0 0
Held-to-maturity 0 0
Proceeds from sale of investment securities:    
Equity 0 0
Net disbursements on loans 147 252
Proceeds from sale of loans 0 0
Acquisition of loan portfolios 0 0
Return of capital from equity method investments 0 0
Payments to acquire equity method investments 0  
Acquisition of premises and equipment (901) (231)
Proceeds from insurance claims 0  
Proceeds from sale of:    
Premises and equipment and other productive assets 12 3
Foreclosed assets 0 0
Net cash (used in) provided by investing activities 9,258 45,024
Net increase (decrease) in:    
Deposits 0 0
Assets sold under agreements to repurchase 0 0
Other short-term borrowings 0 0
Payments of notes payable 0 0
Principal payments of finance leases 0 0
Proceeds from issuance of common stock 3,969 3,981
Payments for repurchase of redeemable preferred stock (28,017)  
Dividends paid to parent company 0 0
Dividends paid (29,726) (25,713)
Net payments for repurchase of common stock (500,183) (250,271)
Payments related to tax witholding for share-based compensation (1,281) (2,805)
Net cash (used in) provided by financing activities (555,238) (274,808)
Net (decrease) increase in cash and due from banks, and restricted cash 20,406 (47,946)
Cash and due from banks and restricted cash at beginning of period 56,554 68,278
Cash and due from banks and restricted cash at end of period 76,960 20,332
PNA Holding Co.    
Cash flows from operating activities:    
Net income (44,645) 9,958
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Equity in earnings of subsidiaries, net of dividends or distributions 43,452 (12,145)
Provision for credit losses 0 0
Amortization of intangibles 0 0
Depreciation and amortization of premises and equipment 0 0
Net accretion of discounts and amortization of premiums and deferred fees 7 7
Share-based compensation 0 0
Fair value adjustments on mortgage servicing rights 0 0
Adjustments to indemnity reserves on loans sold 0 0
Earnings from investments under the equity method, net of dividends or distributions 0 1,267
Deferred income tax (benefit) expense (317) (581)
Loss (gain) on:    
Disposition of premises and equipment and other productive assets 0 0
Proceeds from insurance claims 0  
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities 0 0
Sale of foreclosed assets, including write-downs 0 0
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net originations on loans held-for-sale 0 0
Net decrease (increase) in:    
Trading debt securities 0 0
Equity securities 0 0
Accrued income receivable 95 97
Other assets 27 26
Net (decrease) increase in:    
Interest payable (1,550) (1,551)
Pension and other postretirement benefits obligation 0 0
Other liabilities 1 (98)
Total adjustments 41,715 (12,978)
Net cash (used in) provided by operating activities (2,930) (3,020)
Cash flows from investing activities:    
Net increase in money market investments 2,930 3,020
Purchases of investment securities:    
Available-for-sale 0 0
Equity 0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:    
Available-for-sale 0 0
Held-to-maturity 0 0
Proceeds from sale of investment securities:    
Equity 0 0
Net disbursements on loans 0 0
Proceeds from sale of loans 0 0
Acquisition of loan portfolios 0 0
Return of capital from equity method investments 0 0
Payments to acquire equity method investments 0  
Acquisition of premises and equipment 0 0
Proceeds from insurance claims 0  
Proceeds from sale of:    
Premises and equipment and other productive assets 0 0
Foreclosed assets 0 0
Net cash (used in) provided by investing activities 2,930 3,020
Net increase (decrease) in:    
Deposits 0 0
Assets sold under agreements to repurchase 0 0
Other short-term borrowings 0 0
Payments of notes payable 0 0
Principal payments of finance leases 0 0
Proceeds from issuance of common stock 0 0
Payments for repurchase of redeemable preferred stock 0  
Dividends paid to parent company 0 0
Dividends paid 0 0
Net payments for repurchase of common stock 0 0
Payments related to tax witholding for share-based compensation 0 0
Net cash (used in) provided by financing activities 0 0
Net (decrease) increase in cash and due from banks, and restricted cash 0 0
Cash and due from banks and restricted cash at beginning of period 0 0
Cash and due from banks and restricted cash at end of period 0 0
All other subsidiaries and eliminations    
Cash flows from operating activities:    
Net income 41,396 174,233
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Equity in earnings of subsidiaries, net of dividends or distributions 0 0
Provision for credit losses 189,573 41,719
Amortization of intangibles 2,449 2,288
Depreciation and amortization of premises and equipment 14,239 14,107
Net accretion of discounts and amortization of premiums and deferred fees (27,584) (39,136)
Share-based compensation 1,131 1,561
Fair value adjustments on mortgage servicing rights 5,229 3,825
Adjustments to indemnity reserves on loans sold 4,793 93
Earnings from investments under the equity method, net of dividends or distributions (6,130) (5,707)
Deferred income tax (benefit) expense (23,104) 46,159
Loss (gain) on:    
Disposition of premises and equipment and other productive assets (1,369) (2,305)
Proceeds from insurance claims (366)  
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities (4,944) (4,058)
Sale of foreclosed assets, including write-downs (4,850) (3,772)
Acquisitions of loans held-for-sale (51,163) (44,748)
Proceeds from sale of loans held-for-sale 12,135 13,802
Net originations on loans held-for-sale (58,166) (53,231)
Net decrease (increase) in:    
Trading debt securities 117,276 105,838
Equity securities 267 (1,988)
Accrued income receivable 4,759 3,326
Other assets 51,653 24,028
Net (decrease) increase in:    
Interest payable (3,514) (870)
Pension and other postretirement benefits obligation 3,276 5,297
Other liabilities (57,543) (84,870)
Total adjustments 168,047 21,358
Net cash (used in) provided by operating activities 209,443 195,591
Cash flows from investing activities:    
Net increase in money market investments (2,679,671) (643,117)
Purchases of investment securities:    
Available-for-sale (1,550,746) (3,123,508)
Equity (15,140) (1,297)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:    
Available-for-sale 3,838,754 3,006,779
Held-to-maturity 2,877 2,587
Proceeds from sale of investment securities:    
Equity 12,321 2,679
Net disbursements on loans (192,986) (79,221)
Proceeds from sale of loans 1,884 7,806
Acquisition of loan portfolios (96,153) (129,875)
Return of capital from equity method investments 131 1,371
Payments to acquire equity method investments (440)  
Acquisition of premises and equipment (14,232) (19,207)
Proceeds from insurance claims 366  
Proceeds from sale of:    
Premises and equipment and other productive assets 6,647 5,972
Foreclosed assets 19,413 26,119
Net cash (used in) provided by investing activities (666,975) (942,912)
Net increase (decrease) in:    
Deposits 1,055,023 1,073,526
Assets sold under agreements to repurchase (14,612) (80,659)
Other short-term borrowings 100,000 1
Payments of notes payable (43,800) (59,526)
Principal payments of finance leases (538) (439)
Proceeds from issuance of common stock 0 (1,005)
Payments for repurchase of redeemable preferred stock 0  
Dividends paid to parent company (580,000) (202,300)
Dividends paid 0 0
Net payments for repurchase of common stock (39) 2
Payments related to tax witholding for share-based compensation (1,298) 0
Net cash (used in) provided by financing activities 514,736 729,600
Net (decrease) increase in cash and due from banks, and restricted cash 57,204 (17,721)
Cash and due from banks and restricted cash at beginning of period 393,777 402,995
Cash and due from banks and restricted cash at end of period $ 450,981 $ 385,274