XML 190 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance for credit losses
3 Months Ended
Mar. 31, 2020
Allowance for Credit Loss  
Allowance for loan losses Note 9 – Allowance for credit losses – loans held-in-portfolio

The Corporation follows the current expected credit loss (“CECL”) model, to establish and evaluate the adequacy of the allowance for credit losses (“ACL”) to provide for inherent losses in the loan portfolio. This model establishes a forward-looking methodology that reflects the expected credit losses over the lives of financial assets, starting when such assets are first acquired. In addition, CECL provides that the initial allowance for credit losses on purchased credit deteriorated (“PCD”) financial assets will be recorded as an increase to the purchase price, with subsequent changes to the allowance recorded as a credit loss expense. The provision for credit losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the ACL. Refer to Note 4 - Summary of significant accounting policies, for a description of the Corporation’s methodology to estimate the ACL.

The following tables present the changes in the allowance for credit losses, and loan ending balances for the quarters ended March 31, 2020 and 2019.

For the quarter ended March 31, 2020

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

131,063

 

$

574

 

$

116,281

 

$

10,768

 

$

173,965

 

$

432,651

 

Impact of adopting CECL

 

62,393

 

 

115

 

 

86,081

 

 

(713)

 

 

122,492

 

 

270,368

 

Provision (reversal of provision)

 

14,974

 

 

(289)

 

 

5,547

 

 

5,841

 

 

86,931

 

 

113,004

 

Initial allowance for credit losses - PCD Loans

 

-

 

 

-

 

 

429

 

 

-

 

 

-

 

 

429

 

Charge-offs

 

(2,994)

 

 

-

 

 

(8,306)

 

 

(3,775)

 

 

(58,084)

 

 

(73,159)

 

Recoveries

 

2,414

 

 

19

 

 

2,768

 

 

468

 

 

7,973

 

 

13,642

Ending balance

$

207,850

 

$

419

 

$

202,800

 

$

12,589

 

$

333,277

 

$

756,935

For the quarter ended March 31, 2020

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

15,989

 

$

4,204

 

$

4,827

 

$

630

 

$

19,407

 

$

45,057

 

Impact of adopting CECL

 

29,103

 

 

(2,986)

 

 

10,431

 

 

382

 

 

7,809

 

 

44,739

 

Provision (reversal of provision)

 

52,206

 

 

799

 

 

9,028

 

 

913

 

 

13,045

 

 

75,991

 

Charge-offs

 

(568)

 

 

-

 

 

(9)

 

 

(9)

 

 

(4,938)

 

 

(5,524)

 

Recoveries

 

468

 

 

155

 

 

10

 

 

110

 

 

1,775

 

 

2,518

Ending balance

$

97,198

 

$

2,172

 

$

24,287

 

$

2,026

 

$

37,098

 

$

162,781

For the quarter ended March 31, 2020

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

147,052

 

$

4,778

 

$

121,108

 

$

630

$

10,768

 

$

193,372

 

$

477,708

 

Impact of adopting CECL

 

91,496

 

 

(2,871)

 

 

96,512

 

 

382

 

(713)

 

 

130,301

 

 

315,107

 

Provision (reversal of provision)

 

67,180

 

 

510

 

 

14,575

 

 

913

 

5,841

 

 

99,976

 

 

188,995

 

Initial allowance for credit losses - PCD Loans

 

-

 

 

-

 

 

429

 

 

-

 

-

 

 

-

 

 

429

 

Charge-offs

 

(3,562)

 

 

-

 

 

(8,315)

 

 

(9)

 

(3,775)

 

 

(63,022)

 

 

(78,683)

 

Recoveries

 

2,882

 

 

174

 

 

2,778

 

 

110

 

468

 

 

9,748

 

 

16,160

Ending balance

$

305,048

 

$

2,591

 

$

227,087

 

$

2,026

$

12,589

 

$

370,375

 

$

919,716

For the quarter ended March 31, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

207,214

 

$

886

 

$

142,978

 

$

11,486

 

$

144,594

 

$

507,158

 

Provision (reversal of provision)

 

(1,689)

 

 

(81)

 

 

6,061

 

 

(891)

 

 

28,054

 

 

31,454

 

Charge-offs

 

(19,461)

 

 

(22)

 

 

(13,174)

 

 

(2,096)

 

 

(35,869)

 

 

(70,622)

 

Recoveries

 

2,867

 

 

39

 

 

1,991

 

 

610

 

 

10,886

 

 

16,393

Ending balance

$

188,931

 

$

822

 

$

137,856

 

$

9,109

 

$

147,665

 

$

484,383

Specific ALLL

$

33,253

 

$

19

 

$

40,779

 

$

321

 

$

23,350

 

$

97,722

General ALLL

$

155,678

 

$

803

 

$

97,077

 

$

8,788

 

$

124,315

 

$

386,661

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

381,803

 

$

1,788

 

$

515,365

 

$

1,018

 

$

101,887

 

$

1,001,861

Loans held-in-portfolio excluding impaired loans

 

7,009,319

 

 

89,584

 

 

5,860,223

 

 

962,214

 

 

5,073,149

 

 

18,994,489

Total loans held-in-portfolio

$

7,391,122

 

$

91,372

 

$

6,375,588

 

$

963,232

 

$

5,175,036

 

$

19,996,350

For the quarter ended March 31, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

31,901

 

$

6,538

 

$

4,434

 

$

969

 

$

18,348

 

$

62,190

 

Provision (reversal of provision)

 

6,491

 

 

128

 

 

237

 

 

(855)

 

 

4,370

 

 

10,371

 

Charge-offs

 

(3,481)

 

 

-

 

 

(251)

 

 

164

 

 

(5,651)

 

 

(9,219)

 

Recoveries

 

647

 

 

8

 

 

22

 

 

551

 

 

1,675

 

 

2,903

Ending balance

$

35,558

 

$

6,674

 

$

4,442

 

$

829

 

$

18,742

 

$

66,245

Specific ALLL

$

223

 

$

-

 

$

2,360

 

$

-

 

$

1,653

 

$

4,236

General ALLL

$

35,335

 

$

6,674

 

$

2,082

 

$

829

 

$

17,089

 

$

62,009

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

1,691

 

$

12,060

 

$

9,438

 

$

-

 

$

8,987

 

$

32,176

Loans held-in-portfolio excluding impaired loans

 

4,665,497

 

 

687,888

 

 

822,154

 

 

24,404

 

 

419,239

 

 

6,619,182

Total loans held-in-portfolio

$

4,667,188

 

$

699,948

 

$

831,592

 

$

24,404

 

$

428,226

 

$

6,651,358

For the quarter ended March 31, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

Construction

Mortgage

Legacy

Leasing

Consumer

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

239,115

$

7,424

$

147,412

$

969

$

11,486

$

162,942

$

569,348

 

Provision (reversal of provision)

 

4,802

 

47

 

6,298

 

(855)

 

(891)

 

32,424

 

41,825

 

Charge-offs

 

(22,942)

 

(22)

 

(13,425)

 

164

 

(2,096)

 

(41,520)

 

(79,841)

 

Recoveries

 

3,514

 

47

 

2,013

 

551

 

610

 

12,561

 

19,296

Ending balance

$

224,489

$

7,496

$

142,298

$

829

$

9,109

$

166,407

$

550,628

Specific ALLL

$

33,476

$

19

$

43,139

$

-

$

321

$

25,003

$

101,958

General ALLL

$

191,013

$

7,477

$

99,159

$

829

$

8,788

$

141,404

$

448,670

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

383,494

$

13,848

$

524,803

$

-

$

1,018

$

110,874

$

1,034,037

Loans held-in-portfolio excluding impaired loans

 

11,674,816

 

777,472

 

6,682,377

 

24,404

 

962,214

 

5,492,388

 

25,613,671

Total loans held-in-portfolio

$

12,058,310

$

791,320

$

7,207,180

$

24,404

$

963,232

$

5,603,262

$

26,647,708

The following table presents the changes in the allowance for credit losses on unfunded commitments, which is presented as part of Other Liabilities, for the quarters ended March 31, 2020 and 2019.

 

 

For the quarters ended March 31,

(In thousands)

2020

2019

Allowance for credit losses on unfunded commitments:

 

 

 

 

Balance at beginning of period

$

8,717

$

8,216

 

Impact of adopting CECL

 

(5,460)

 

-

 

Provision

 

1,209

 

119

Ending balance

$

4,466

$

8,335

The following table provides the activity in the allowance for credit losses related to loans accounted for pursuant to ASC Subtopic 310-30.

 

ASC 310-30

(In thousands)

For the quarter ended March 31, 2019

Balance at beginning of period

$

122,135

Provision

 

7,726

Net charge-offs

 

(5,714)

Balance at end of period

$

124,147

Modifications

A modification of a loan constitutes a troubled debt restructuring when a borrower is experiencing financial difficulty and the modification constitutes a concession. For a summary of the accounting policy related to troubled debt restructurings (“TDRs”), refer to the Summary of Significant Accounting Policies included in Note 2 to the 2019 Form 10-K.

The outstanding balance of loans classified as TDRs amounted to $ 1.6 billion at March 31, 2020 (December 31, 2019 - $ 1.6 billion). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in TDRs amounted to $12 million related to the commercial loan portfolio at March 31, 2020 (December 31, 2019 - $14 million).

At March 31, 2020, the mortgage loan TDRs include $639 million guaranteed by U.S. sponsored entities at BPPR, compared to $625 million at December 31, 2019.

In response to the COVID-19 pandemic, the Corporation has entered into loan modifications with eligible customers in mortgage, consumer loans, credit cards, auto loans and leases and certain commercial credit facilities, comprised mainly of payment deferrals of up to six months, subject to certain terms and conditions. The Puerto Rico Legislative Assembly has also enacted legislation requiring financial institutions to offer to clients impacted by the COVID-19 pandemic moratoriums on consumer financial products through June 2020. The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), signed by the President of the United States as part of an economic stimulus package, provided relief related to U.S. GAAP requirements for loan modifications related to COVID-19 relief measures. In addition, the Federal Reserve, along with other U.S. banking regulators, also issued interagency guidance to financial institutions that offers some practical expedients for evaluating whether loan modifications that occur in response to the COVID-19 pandemic are TDRs. According to the interagency guidance, COVID-19 related short-term modifications (i.e., six months or less) granted to consumer or commercial loans that were current as of the date of the loan modification are not TDRs, since financial institutions may conclude that the borrower is not experiencing financial difficulties. In addition, a modification or deferral program that is mandated by the federal government or a state government (e.g., a state program that requires all institutions within that state to suspend mortgage payments for a specified period) does not represent a TDR.

In accordance with the guidance in the CARES Act and interagency regulatory guidance, the loan modifications completed by the Corporation as part of the COVID-19 relief measures have not been treated as TDRs. Furthermore, these loan modifications do not affect the asset quality measures as the deferred payments are not deemed to be delinquent and the Corporation continues to accrue interest on these loans.

At March 31, 2020, the Corporation had completed 6,304 modifications for residential mortgage loans with an unpaid principal balance of $832 million and 3,798 modifications for credit cards with an unpaid principal balance of $22 million in response to the COVID-19 pandemic.

The following table presents the outstanding balance of loans classified as TDRs according to their accruing status and the related allowance at March 31, 2020 and December 31, 2019.

 

March 31, 2020

 

 

December 31, 2019

(In thousands)

 

Accruing

 

Non-Accruing

 

Total

 

Related Allowance

 

 

 

Accruing

 

Non-Accruing

 

Total

 

Related Allowance

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

241,294

$

107,442

$

348,736

$

20,089

 

 

$

237,861

$

111,587

$

349,448

$

16,443

Construction

 

-

 

-

 

-

 

-

 

 

 

-

 

119

 

119

 

6

Mortgage

 

1,028,415

 

132,414

 

1,160,829

 

72,215

 

 

 

1,013,561

 

126,036

 

1,139,597

 

42,012

Leases

 

313

 

53

 

366

 

23

 

 

 

264

 

243

 

507

 

61

Consumer

 

78,972

 

15,579

 

94,551

 

27,016

 

 

 

82,205

 

15,808

 

98,013

 

21,404

Loans held-in-portfolio

$

1,348,994

$

255,488

$

1,604,482

$

119,343

 

 

$

1,333,891

$

253,793

$

1,587,684

$

79,926

The following tables present the loan count by type of modification for those loans modified in a TDR during the quarters ended March 31, 2020 and 2019. Loans modified as TDRs for the U.S. operations are considered insignificant to the Corporation.

For the quarter ended March 31, 2020

 

Reduction in interest rate

 

Extension of maturity date

 

Combination of reduction in interest rate and extension of maturity date

 

Other

Commercial real estate non-owner occupied

-

 

1

 

-

 

-

Commercial real estate owner occupied

-

 

6

 

-

 

-

Commercial and industrial

1

 

11

 

-

 

1

Mortgage

2

 

26

 

147

 

-

Leasing

-

 

-

 

3

 

-

Consumer:

 

 

 

 

 

 

 

Credit cards

148

 

-

 

-

 

13

HELOCs

-

 

-

 

1

 

-

Personal

100

 

1

 

-

 

1

Auto

-

 

1

 

2

 

-

Other

1

 

-

 

-

 

-

Total

252

 

46

 

153

 

15

For the quarter ended March 31, 2019

 

Reduction in interest rate

 

Extension of maturity date

 

Combination of reduction in interest rate and extension of maturity date

 

Other

Commercial real estate non-owner occupied

-

 

1

 

-

 

-

Commercial real estate owner occupied

-

 

10

 

-

 

-

Commercial and industrial

-

 

16

 

-

 

-

Mortgage

6

 

27

 

157

 

-

Consumer:

 

 

 

 

 

 

 

Credit cards

122

 

-

 

1

 

66

HELOCs

-

 

6

 

4

 

-

Personal

152

 

2

 

-

 

-

Auto

-

 

2

 

-

 

-

Other

6

 

-

 

-

 

-

Total

286

 

64

 

162

 

66

The following tables present, by class, quantitative information related to loans modified as TDRs during the quarters ended March 31, 2020 and 2019.

For the quarter ended March 31, 2020

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial real estate non-owner occupied

1

$

104

$

104

$

(8)

Commercial real estate owner occupied

6

 

3,906

 

3,902

 

105

Commercial and industrial

13

 

4,070

 

4,068

 

(717)

Mortgage

175

 

20,315

 

17,940

 

2,012

Leasing

3

 

94

 

95

 

6

Consumer:

 

 

 

 

 

 

 

Credit cards

161

 

1,260

 

1,273

 

84

HELOCs

1

 

332

 

265

 

854

Personal

102

 

1,861

 

1,859

 

297

Auto

3

 

86

 

87

 

12

Other

1

 

20

 

20

 

5

Total

466

$

32,048

$

29,613

$

2,650

For the quarter ended March 31, 2019

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial real estate non-owner occupied

1

$

314

$

311

$

18

Commercial real estate owner occupied

10

 

2,019

 

1,973

 

19

Commercial and industrial

16

 

3,943

 

4,479

 

314

Mortgage

190

 

20,732

 

18,591

 

671

Consumer:

 

 

 

 

 

 

 

Credit cards

189

 

1,543

 

1,530

 

171

HELOCs

10

 

694

 

621

 

55

Personal

154

 

3,147

 

3,153

 

805

Auto

2

 

25

 

23

 

4

Other

6

 

13

 

13

 

2

Total

578

$

32,430

$

30,694

$

2,059

The following tables present, by class, TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment as of period end is inclusive of all partial paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

Defaulted during the quarter ended March 31, 2020

(Dollars in thousands)

Loan count

Recorded investment as of first default date

Commercial real estate owner occupied

2

$

243

Commercial and industrial

2

 

40

Mortgage

39

 

4,482

Consumer:

 

 

 

Credit cards

106

 

859

Personal

45

 

808

Other

1

 

-

Total

195

$

6,432

Defaulted during the quarter ended March 31, 2019

(Dollars in thousands)

Loan count

Recorded investment as of first default date

Commercial real estate non-owner occupied

1

$

47

Commercial real estate owner occupied

2

 

427

Commercial and industrial

1

 

50

Mortgage

8

 

745

Leasing

1

 

22

Consumer:

 

 

 

Credit cards

104

 

1,087

Personal

68

 

1,352

Total

185

$

3,730

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for credit losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

Credit Quality

The risk rating system provides for the assignment of ratings at the obligor level based on the financial condition of the borrower. The risk rating analysis process is performed at least once a year or more frequently if events or conditions change which may deteriorate the credit quality. In the case of consumer and mortgage loans, these loans are classified considering their delinquency status at the end of the reporting period.

The following table presents the amortized cost basis, net of unearned income, of loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at March 31, 2020 by vintage year. For the definitions of the obligor risk ratings, refer to

the Credit Quality section of Note 9 to the Consolidated Financial Statements included in the Corporation’s Form 10K for the year ended December 31, 2019.

March 31, 2020

 

 

 

 

Term Loans

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term Loans Amortized Cost Basis

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

(In thousands)

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

Years

 

 

 

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

 

 

 

Watch

$

-

$

-

$

-

$

-

$

-

$

4,778

$

-

$

-

$

4,778

 

 

 

Special mention

 

-

 

-

 

-

 

-

 

-

 

3,810

 

-

 

-

 

3,810

 

 

 

Substandard

 

-

 

-

 

-

 

-

 

-

 

1,262

 

100

 

-

 

1,362

 

 

 

Pass/Unrated

 

1,300

 

37,086

 

26,582

 

2,135

 

4,805

 

65,407

 

-

 

-

 

137,315

 

 

Total commercial multi-family

$

1,300

$

37,086

$

26,582

$

2,135

$

4,805

$

75,257

$

100

$

-

$

147,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

Watch

$

-

$

62,790

$

20,494

$

37,793

$

55,762

$

214,651

$

1,400

$

-

$

392,890

 

 

 

Special Mention

 

-

 

16,085

 

-

 

116

 

18,734

 

200,490

 

150

 

-

 

235,575

 

 

 

Substandard

 

-

 

58,948

 

27,138

 

4,186

 

19,956

 

138,773

 

95

 

-

 

249,096

 

 

 

Doubtful

 

-

 

-

 

-

 

-

 

-

 

2,222

 

-

 

-

 

2,222

 

 

 

Pass/Unrated

 

4,763

 

111,994

 

174,404

 

102,193

 

122,328

 

684,278

 

7,156

 

-

 

1,207,116

 

 

Total commercial real estate non-owner occupied

$

4,763

$

249,817

$

222,036

$

144,288

$

216,780

$

1,240,414

$

8,801

$

-

$

2,086,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

 

 

Watch

$

441

$

5,725

$

46,201

$

10,116

$

5,970

$

166,946

$

2,106

$

-

$

237,505

 

 

 

Special Mention

 

47

 

1,216

 

389

 

2,903

 

12,533

 

156,966

 

-

 

-

 

174,054

 

 

 

Substandard

 

-

 

1,703

 

6,187

 

1,609

 

29,015

 

81,381

 

-

 

-

 

119,895

 

 

 

Doubtful

 

-

 

-

 

-

 

-

 

-

 

76,214

 

-

 

-

 

76,214

 

 

 

Loss

 

-

 

-

 

-

 

-

 

-

 

1,788

 

-

 

-

 

1,788

 

 

 

Pass/Unrated

 

10,695

 

90,459

 

72,705

 

74,373

 

140,878

 

553,055

 

26,790

 

-

 

968,955

 

 

Total commercial real estate owner occupied

$

11,183

$

99,103

$

125,482

$

89,001

$

188,396

$

1,036,350

$

28,896

$

-

$

1,578,411

 

 

Commercial and industrial

 

 

 

Watch

$

1,224

$

100,274

$

6,443

$

70,195

$

21,603

$

383,873

$

43,378

$

-

$

626,990

 

 

 

Special Mention

 

123

 

8,229

 

9,877

 

25,048

 

10,611

 

139,478

 

10,057

 

-

 

203,423

 

 

 

Substandard

 

208

 

3,021

 

11,901

 

4,837

 

2,497

 

66,849

 

47,280

 

-

 

136,593

 

 

 

Doubtful

 

-

 

-

 

-

 

17

 

-

 

184

 

2

 

-

 

203

 

 

 

Loss

 

-

 

-

 

-

 

-

 

-

 

-

 

5

 

-

 

5

 

 

 

Pass/Unrated

 

35,559

 

563,273

 

454,997

 

255,949

 

181,119

 

475,913

 

584,383

 

-

 

2,551,193

 

 

Total commercial and industrial

$

37,114

$

674,797

$

483,218

$

356,046

$

215,830

$

1,066,297

$

685,105

$

-

$

3,518,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

Watch

$

-

$

-

$

8,942

$

-

$

-

$

-

$

340

$

-

$

9,282

 

 

 

Special Mention

 

-

 

-

 

675

 

-

 

-

 

-

 

-

 

-

 

675

 

 

 

Substandard

 

-

 

-

 

-

 

20,975

 

-

 

-

 

-

 

-

 

20,975

 

 

 

Pass/Unrated

 

147

 

33,769

 

16,874

 

56,768

 

1,378

 

-

 

24,522

 

-

 

133,458

 

Total construction

$

147

$

33,769

$

26,491

$

77,743

$

1,378

$

-

$

24,862

$

-

$

164,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

Substandard

$

920

$

1,103

$

1,148

$

2,949

$

3,653

$

148,444

$

-

$

-

$

158,217

 

 

 

Pass/Unrated

 

28,286

 

217,430

 

160,292

 

211,799

 

200,212

 

5,039,772

 

-

 

-

 

5,857,791

 

Total mortgage

$

29,206

$

218,533

$

161,440

$

214,748

$

203,865

$

5,188,216

$

-

$

-

$

6,016,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing

 

 

 

Substandard

$

29

$

1,129

$

1,178

$

886

$

543

$

309

$

-

$

-

$

4,074

 

 

 

Pass/Unrated

 

160,443

 

373,109

 

262,568

 

144,915

 

93,388

 

50,045

 

-

 

-

 

1,084,468

 

Total leasing

$

160,472

$

374,238

$

263,746

$

145,801

$

93,931

$

50,354

$

-

$

-

$

1,088,542

March 31, 2020

 

 

 

 

Term Loans

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term Loans Amortized Cost Basis

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

(In thousands)

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

Years

 

 

 

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

Credit cards

 

 

 

Substandard

$

-

$

-

$

-

$

-

$

-

$

-

$

20,588

$

-

$

20,588

 

 

 

Pass/Unrated

 

-

 

-

 

-

 

-

 

-

 

-

 

1,044,099

 

-

 

1,044,099

 

Total credit cards

$

-

$

-

$

-

$

-

$

-

$

-

$

1,064,687

$

-

$

1,064,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

 

 

Pass/Unrated

$

-

$

-

$

-

$

-

$

-

$

608

$

4,321

$

-

$

4,929

 

Total HELOCs

$

-

$

-

$

-

$

-

$

-

$

608

$

4,321

$

-

$

4,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

 

 

Substandard

$

1,159

$

7,298

$

2,621

$

2,431

$

1,733

$

17,880

$

81

$

2,523

$

35,726

 

 

 

Pass/Unrated

 

159,300

 

570,029

 

244,528

 

147,695

 

88,062

 

166,866

 

1,441

 

49,579

 

1,427,500

 

Total Personal

$

160,459

$

577,327

$

247,149

$

150,126

$

89,795

$

184,746

$

1,522

$

52,102

$

1,463,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

Substandard

$

58

$

7,727

$

7,846

$

4,353

$

3,035

$

3,412

$

-

$

-

$

26,431

 

 

 

Pass/Unrated

 

296,102

 

1,040,732

 

778,165

 

392,860

 

246,082

 

173,778

 

-

 

-

 

2,927,719

 

Total Auto

$

296,160

$

1,048,459

$

786,011

$

397,213

$

249,117

$

177,190

$

-

$

-

$

2,954,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer

 

 

 

Substandard

$

-

$

-

$

893

$

-

$

-

$

12,989

$

-

$

-

$

13,882

 

 

 

Pass/Unrated

 

1,442

 

19,254

 

13,501

 

7,134

 

3,268

 

15,783

 

62,703

 

-

 

123,085

 

Total Other consumer

$

1,442

$

19,254

$

14,394

$

7,134

$

3,268

$

28,772

$

62,703

$

-

$

136,967

Total Puerto Rico

$

702,246

$

3,332,383

$

2,356,549

$

1,584,235

$

1,267,165

$

9,048,204

$

1,880,997

$

52,102

$

20,223,881

March 31, 2020

 

 

 

 

Term Loans

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term Loans Amortized Cost Basis

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

(In thousands)

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

Years

 

 

 

Total

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

 

 

 

Watch

$

-

$

-

$

1,415

$

12,796

$

12,135

$

18,285

$

-

$

-

$

44,631

 

 

 

Special mention

 

-

 

-

 

-

 

6,706

 

2,086

 

6,658

 

-

 

-

 

15,450

 

 

 

Substandard

 

-

 

-

 

-

 

2,097

 

4,721

 

1,153

 

-

 

-

 

7,971

 

 

 

Pass/Unrated

 

64,645

 

405,889

 

259,639

 

159,495

 

291,251

 

379,684

 

1,690

 

-

 

1,562,293

 

 

Total commercial multi-family

$

64,645

$

405,889

$

261,054

$

181,094

$

310,193

$

405,780

$

1,690

$

-

$

1,630,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

Watch

$

4,442

$

-

$

6,471

$

26,527

$

2,235

$

23,710

$

-

$

-

$

63,385

 

 

 

Special Mention

 

-

 

-

 

18,709

 

1,618

 

-

 

5,382

 

350

 

-

 

26,059

 

 

 

Substandard

 

-

 

-

 

-

 

34,308

 

29,118

 

41,036

 

-

 

-

 

104,462

 

 

 

Pass/Unrated

 

137,463

 

290,320

 

409,302

 

307,475

 

300,251

 

321,858

 

16,249

 

-

 

1,782,918

 

 

Total commercial real estate non-owner occupied

$

141,905

$

290,320

$

434,482

$

369,928

$

331,604

$

391,986

$

16,599

$

-

$

1,976,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

 

 

Watch

$

-

$

-

$

3,294

$

1,462

$

8,206

$

8,333

$

-

$

-

$

21,295

 

 

 

Special Mention

 

-

 

-

 

195

 

-

 

-

 

5,604

 

-

 

-

 

5,799

 

 

 

Substandard

 

-

 

-

 

1,349

 

-

 

-

 

16,222

 

-

 

-

 

17,571

 

 

 

Pass/Unrated

 

8,980

 

57,796

 

51,801

 

38,479

 

28,838

 

105,036

 

7,365

 

-

 

298,295

 

 

Total commercial real estate owner occupied

$

8,980

$

57,796

$

56,639

$

39,941

$

37,044

$

135,195

$

7,365

$

-

$

342,960

 

 

Commercial and industrial

 

 

 

Watch

$

-

$

373

$

60

$

304

$

1,330

$

5,704

$

7,434

$

-

$

15,205

 

 

 

Special Mention

 

-

 

150

 

250

 

187

 

486

 

37

 

420

 

-

 

1,530

 

 

 

Substandard

 

-

 

119

 

-

 

-

 

377

 

7,786

 

939

 

-

 

9,221

 

 

 

Pass/Unrated

 

42,137

 

200,107

 

199,983

 

153,229

 

145,918

 

350,024

 

100,504

 

-

 

1,191,902

 

 

Total commercial and industrial

$

42,137

$

200,749

$

200,293

$

153,720

$

148,111

$

363,551

$

109,297

$

-

$

1,217,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

Watch

$

-

$

-

$

4,581

$

11,093

$

-

$

22,625

$

-

$

-

$

38,299

 

 

 

Special Mention

 

-

 

-

 

-

 

-

 

-

 

8,064

 

-

 

-

 

8,064

 

 

 

Substandard

 

-

 

-

 

5,434

 

8,572

 

10,069

 

18,500

 

-

 

-

 

42,575

 

 

 

Pass/Unrated

 

27,149

 

217,733

 

164,075

 

190,824

 

39,485

 

9,786

 

-

 

-

 

649,052

 

Total construction

$

27,149

$

217,733

$

174,090

$

210,489

$

49,554

$

58,975

$

-

$

-

$

737,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

Substandard

$

-

$

481

$

433

$

-

$

-

$

11,262

$

-

$

-

$

12,176

 

 

 

Pass/Unrated

 

106,888

 

332,525

 

147,870

 

12,634

 

14,498

 

452,158

 

-

 

-

 

1,066,573

 

Total mortgage

$

106,888

$

333,006

$

148,303

$

12,634

$

14,498

$

463,420

$

-

$

-

$

1,078,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy

 

 

 

Watch

$

-

$

-

$

-

$

-

$

-

$

1,113

$

-

$

-

$

1,113

 

 

 

Special Mention

 

-

 

-

 

-

 

-

 

-

 

197

 

-

 

-

 

197

 

 

 

Substandard

 

-

 

-

 

-

 

-

 

-

 

4,697

 

-

 

-

 

4,697

 

 

 

Pass/Unrated

 

1,835

 

2,559

 

-

 

-

 

-

 

10,034

 

-

 

-

 

14,428

 

Total legacy

$

1,835

$

2,559

$

-

$

-

$

-

$

16,041

$

-

$

-

$

20,435

March 31, 2020

 

 

 

 

Term Loans

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term Loans Amortized Cost Basis

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

(In thousands)

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

Years

 

 

 

Total

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

Credit cards

 

 

 

Pass/Unrated

$

-

$

-

$

-

$

-

$

-

$

-

$

36

$

-

$

36

 

Total credit cards

$

-

$

-

$

-

$

-

$

-

$

-

$

36

$

-

$

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

 

 

Substandard

$

-

$

-

$

-

$

-

$

-

$

26

$

-

$

1,889

$

1,915

 

 

 

Loss

 

-

 

-

 

-

 

-

 

-

 

322

 

-

 

7,137

 

7,459

 

 

 

Pass/Unrated

 

-

 

-

 

-

 

-

 

-

 

16,490

 

61,301

 

30,246

 

108,037

 

Total HELOCs

$

-

$

-

$

-

$

-

$

-

$

16,838

$

61,301

$

39,272

$

117,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

 

 

Substandard

$

-

$

700

$

514

$

134

$

64

$

255

$

-

$

-

$

1,667

 

 

 

Loss

 

-

 

48

 

28

 

-

 

26

 

339

 

2

 

-

 

443

 

 

 

Pass/Unrated

 

42,784

 

169,193

 

58,305

 

22,369

 

7,247

 

12,732

 

248

 

-

 

312,878

 

Total Personal

$

42,784

$

169,941

$

58,847

$

22,503

$

7,337

$

13,326

$

250

$

-

$

314,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer

 

 

 

Pass/Unrated

$

-

$

-

$

-

$

-

$

-

$

-

$

795

$

-

$

795

 

Total Other consumer

$

-

$

-

$

-

$

-

$

-

$

-

$

795

$

-

$

795

Total Popular U.S.

$

436,323

$

1,677,993

$

1,333,708

$

990,309

$

898,341

$

1,865,112

$

197,333

$

39,272

$

7,438,391

March 31, 2020

 

 

 

 

Term Loans

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term Loans Amortized Cost Basis

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

(In thousands)

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

Years

 

 

 

Total

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

 

 

 

Watch

$

-

$

-

$

1,415

$

12,796

$

12,135

$

23,063

$

-

$

-

$

49,409

 

 

 

Special mention

 

-

 

-

 

-

 

6,706

 

2,086

 

10,468

 

-

 

-

 

19,260

 

 

 

Substandard

 

-

 

-

 

-

 

2,097

 

4,721

 

2,415

 

100

 

-

 

9,333

 

 

 

Pass/Unrated

 

65,945

 

442,975

 

286,221

 

161,630

 

296,056

 

445,091

 

1,690

 

-

 

1,699,608

 

 

Total commercial multi-family

$

65,945

$

442,975

$

287,636

$

183,229

$

314,998

$

481,037

$

1,790

$

-

$

1,777,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

Watch

$

4,442

$

62,790

$

26,965

$

64,320

$

57,997

$

238,361

$

1,400

$

-

$

456,275

 

 

 

Special Mention

 

-

 

16,085

 

18,709

 

1,734

 

18,734

 

205,872

 

500

 

-

 

261,634

 

 

 

Substandard

 

-

 

58,948

 

27,138

 

38,494

 

49,074

 

179,809

 

95

 

-

 

353,558

 

 

 

Doubtful

 

-

 

-

 

-

 

-

 

-

 

2,222

 

-

 

-

 

2,222

 

 

 

Pass/Unrated

 

142,226

 

402,314

 

583,706

 

409,668

 

422,579

 

1,006,136

 

23,405

 

-

 

2,990,034

 

 

Total commercial real estate non-owner occupied

$

146,668

$

540,137

$

656,518

$

514,216

$

548,384

$

1,632,400

$

25,400

$

-

$

4,063,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

 

 

Watch

$

441

$

5,725

$

49,495

$

11,578

$

14,176

$

175,279

$

2,106

$

-

$

258,800

 

 

 

Special Mention

 

47

 

1,216

 

584

 

2,903

 

12,533

 

162,570

 

-

 

-

 

179,853

 

 

 

Substandard

 

-

 

1,703

 

7,536

 

1,609

 

29,015

 

97,603

 

-

 

-

 

137,466

 

 

 

Doubtful

 

-

 

-

 

-

 

-

 

-

 

76,214

 

-

 

-

 

76,214

 

 

 

Loss

 

-

 

-

 

-

 

-

 

-

 

1,788

 

-

 

-

 

1,788

 

 

 

Pass/Unrated

 

19,675

 

148,255

 

124,506

 

112,852

 

169,716

 

658,091

 

34,155

 

-

 

1,267,250

 

 

Total commercial real estate owner occupied

$

20,163

$

156,899

$

182,121

$

128,942

$

225,440

$

1,171,545

$

36,261

$

-

$

1,921,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

Watch

$

1,224

$

100,647

$

6,503

$

70,499

$

22,933

$

389,577

$

50,812

$

-

$

642,195

 

 

 

Special Mention

 

123

 

8,379

 

10,127

 

25,235

 

11,097

 

139,515

 

10,477

 

-

 

204,953

 

 

 

Substandard

 

208

 

3,140

 

11,901

 

4,837

 

2,874

 

74,635

 

48,219

 

-

 

145,814

 

 

 

Doubtful

 

-

 

-

 

-

 

17

 

-

 

184

 

2

 

-

 

203

 

 

 

Loss

 

-

 

-

 

-

 

-

 

-

 

-

 

5

 

-

 

5

 

 

 

Pass/Unrated

 

77,696

 

763,380

 

654,980

 

409,178

 

327,037

 

825,937

 

684,887

 

-

 

3,743,095

 

 

Total commercial and industrial

$

79,251

$

875,546

$

683,511

$

509,766

$

363,941

$

1,429,848

$

794,402

$

-

$

4,736,265

March 31, 2020

 

 

 

 

Term Loans

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term Loans Amortized Cost Basis

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

(In thousands)

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

Years

 

 

 

Total

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

Watch

$

-

$

-

$

13,523

$

11,093

$

-

$

22,625

$

340

$

-

$

47,581

 

 

 

Special Mention

 

-

 

-

 

675

 

-

 

-

 

8,064

 

-

 

-

 

8,739

 

 

 

Substandard

 

-

 

-

 

5,434

 

29,547

 

10,069

 

18,500

 

-

 

-

 

63,550

 

 

 

Pass/Unrated

 

27,296

 

251,502

 

180,949

 

247,592

 

40,863

 

9,786

 

24,522

 

-

 

782,510

 

Total construction

$

27,296

$

251,502

$

200,581

$

288,232

$

50,932

$

58,975

$

24,862

$

-

$

902,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

Substandard

$

920

$

1,584

$

1,581

$

2,949

$

3,653

$

159,706

$

-

$

-

$

170,393

 

 

 

Pass/Unrated

 

135,174

 

549,955

 

308,162

 

224,433

 

214,710

 

5,491,930

 

-

 

-

 

6,924,364

 

Total mortgage

$

136,094

$

551,539

$

309,743

$

227,382

$

218,363

$

5,651,636

$

-

$

-

$

7,094,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy

 

 

 

Watch

$

-

$

-

$

-

$

-

$

-

$

1,113

$

-

$

-

$

1,113

 

 

 

Special Mention

 

-

 

-

 

-

 

-

 

-

 

197

 

-

 

-

 

197

 

 

 

Substandard

 

-

 

-

 

-

 

-

 

-

 

4,697

 

-

 

-

 

4,697

 

 

 

Pass/Unrated

 

1,835

 

2,559

 

-

 

-

 

-

 

10,034

 

-

 

-

 

14,428

 

Total legacy

$

1,835

$

2,559

$

-

$

-

$

-

$

16,041

$

-

$

-

$

20,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing

 

 

 

Substandard

$

29

$

1,129

$

1,178

$

886

$

543

$

309

$

-

$

-

$

4,074

 

 

 

Pass/Unrated

 

160,443

 

373,109

 

262,568

 

144,915

 

93,388

 

50,045

 

-

 

-

 

1,084,468

 

Total leasing

$

160,472

$

374,238

$

263,746

$

145,801

$

93,931

$

50,354

$

-

$

-

$

1,088,542

March 31, 2020

 

 

 

 

Term Loans

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term Loans Amortized Cost Basis

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

(In thousands)

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

Years

 

 

 

Total

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

Credit cards

 

 

 

Substandard

$

-

$

-

$

-

$

-

$

-

$

-

$

20,588

$

-

$

20,588

 

 

 

Pass/Unrated

 

-

 

-

 

-

 

-

 

-

 

-

 

1,044,135

 

-

 

1,044,135

 

Total credit cards

$

-

$

-

$

-

$

-

$

-

$

-

$

1,064,723

$

-

$

1,064,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

 

 

Substandard

$

-

$

-

$

-

$

-

$

-

$

26

$

-

$

1,889

$

1,915

 

 

 

Loss

 

-

 

-

 

-

 

-

 

-

 

322

 

-

 

7,137

 

7,459

 

 

 

Pass/Unrated

 

-

 

-

 

-

 

-

 

-

 

17,098

 

65,622

 

30,246

 

112,966

 

Total HELOCs

$

-

$

-

$

-

$

-

$

-

$

17,446

$

65,622

$

39,272

$

122,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

 

 

Substandard

$

1,159

$

7,998

$

3,135

$

2,565

$

1,797

$

18,135

$

81

$

2,523

$

37,393

 

 

 

Loss

 

-

 

48

 

28

 

-

 

26

 

339

 

2

 

-

 

443

 

 

 

Pass/Unrated

 

202,084

 

739,222

 

302,833

 

170,064

 

95,309

 

179,598

 

1,689

 

49,579

 

1,740,378

 

Total Personal

$

203,243

$

747,268

$

305,996

$

172,629

$

97,132

$

198,072

$

1,772

$

52,102

$

1,778,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

Substandard

$

58

$

7,727

$

7,846

$

4,353

$

3,035

$

3,412

$

-

$

-

$

26,431

 

 

 

Pass/Unrated

 

296,102

 

1,040,732

 

778,165

 

392,860

 

246,082

 

173,778

 

-

 

-

 

2,927,719

 

Total Auto

$

296,160

$

1,048,459

$

786,011

$

397,213

$

249,117

$

177,190

$

-

$

-

$

2,954,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer

 

 

 

Substandard

$

-

$

-

$

893

$

-

$

-

$

12,989

$

-

$

-

$

13,882

 

 

 

Pass/Unrated

 

1,442

 

19,254

 

13,501

 

7,134

 

3,268

 

15,783

 

63,498

 

-

 

123,880

 

Total Other consumer

$

1,442

$

19,254

$

14,394

$

7,134

$

3,268

$

28,772

$

63,498

$

-

$

137,762

Total Popular Inc.

$

1,138,569

$

5,010,376

$

3,690,257

$

2,574,544

$

2,165,506

$

10,913,316

$

2,078,330

$

91,374

$

27,662,272

The following table presents the outstanding balance, net of unearned income, of loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at December 31, 2019.

December 31, 2019

 

 

 

 

Special

 

 

 

 

 

 

 

 

Pass/

 

 

(In thousands)

Watch

Mention

Substandard

Doubtful

Loss

Sub-total

Unrated

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,341

$

3,870

$

1,793

$

-

$

-

$

7,004

$

140,845

$

147,849

Commercial real estate non-owner occupied

 

492,357

 

166,810

 

239,448

 

3,290

 

-

 

901,905

 

1,206,313

 

2,108,218

Commercial real estate owner occupied

 

192,895

 

184,678

 

183,377

 

1,629

 

-

 

562,579

 

1,023,750

 

1,586,329

Commercial and industrial

 

592,861

 

170,183

 

130,872

 

148

 

16

 

894,080

 

2,524,654

 

3,418,734

 

Total Commercial

 

1,279,454

 

525,541

 

555,490

 

5,067

 

16

 

2,365,568

 

4,895,562

 

7,261,130

Construction

 

340

 

649

 

20,771

 

-

 

-

 

21,760

 

115,710

 

137,470

Mortgage

 

2,187

 

2,218

 

127,621

 

-

 

-

 

132,026

 

6,034,722

 

6,166,748

Leasing

 

-

 

-

 

3,590

 

-

 

68

 

3,658

 

1,055,849

 

1,059,507

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

19,461

 

-

 

-

 

19,461

 

1,104,339

 

1,123,800

 

HELOCs

 

-

 

-

 

-

 

-

 

-

 

-

 

5,038

 

5,038

 

Personal

 

77

 

-

 

19,558

 

-

 

-

 

19,635

 

1,348,515

 

1,368,150

 

Auto

 

-

 

-

 

30,775

 

-

 

372

 

31,147

 

2,886,375

 

2,917,522

 

Other

 

459

 

11

 

15,020

 

-

 

53

 

15,543

 

125,324

 

140,867

 

Total Consumer

 

536

 

11

 

84,814

 

-

 

425

 

85,786

 

5,469,591

 

5,555,377

Total Puerto Rico

$

1,282,517

$

528,419

$

792,286

$

5,067

$

509

$

2,608,798

$

17,571,434

$

20,180,232

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

48,359

$

13,827

$

8,433

$

-

$

-

$

70,619

$

1,576,691

$

1,647,310

Commercial real estate non-owner occupied

 

80,608

 

24,383

 

100,658

 

-

 

-

 

205,649

 

1,664,647

 

1,870,296

Commercial real estate owner occupied

 

27,298

 

5,709

 

13,826

 

-

 

-

 

46,833

 

292,302

 

339,135

Commercial and industrial

 

25,679

 

1,460

 

20,386

 

-

 

-

 

47,525

 

1,147,355

 

1,194,880

 

Total Commercial

 

181,944

 

45,379

 

143,303

 

-

 

-

 

370,626

 

4,680,995

 

5,051,621

Construction

 

46,644

 

17,291

 

44,798

 

-

 

-

 

108,733

 

584,889

 

693,622

Mortgage

 

-

 

-

 

11,091

 

-

 

-

 

11,091

 

1,005,693

 

1,016,784

Legacy

 

388

 

202

 

1,528

 

-

 

-

 

2,118

 

19,987

 

22,105

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

-

 

-

 

-

 

-

 

36

 

36

 

HELOCs

 

-

 

-

 

2,024

 

-

 

7,930

 

9,954

 

107,389

 

117,343

 

Personal

 

-

 

-

 

1,664

 

-

 

403

 

2,067

 

322,373

 

324,440

 

Other

 

-

 

-

 

-

 

-

 

-

 

-

 

690

 

690

 

Total Consumer

 

-

 

-

 

3,688

 

-

 

8,333

 

12,021

 

430,488

 

442,509

Total Popular U.S.

$

228,976

$

62,872

$

204,408

$

-

$

8,333

$

504,589

$

6,722,052

$

7,226,641

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

49,700

$

17,697

$

10,226

$

-

$

-

$

77,623

$

1,717,536

$

1,795,159

Commercial real estate non-owner occupied

 

572,965

 

191,193

 

340,106

 

3,290

 

-

 

1,107,554

 

2,870,960

 

3,978,514

Commercial real estate owner occupied

 

220,193

 

190,387

 

197,203

 

1,629

 

-

 

609,412

 

1,316,052

 

1,925,464

Commercial and industrial

 

618,540

 

171,643

 

151,258

 

148

 

16

 

941,605

 

3,672,009

 

4,613,614

 

Total Commercial

 

1,461,398

 

570,920

 

698,793

 

5,067

 

16

 

2,736,194

 

9,576,557

 

12,312,751

Construction

 

46,984

 

17,940

 

65,569

 

-

 

-

 

130,493

 

700,599

 

831,092

Mortgage

 

2,187

 

2,218

 

138,712

 

-

 

-

 

143,117

 

7,040,415

 

7,183,532

Legacy

 

388

 

202

 

1,528

 

-

 

-

 

2,118

 

19,987

 

22,105

Leasing

 

-

 

-

 

3,590

 

-

 

68

 

3,658

 

1,055,849

 

1,059,507

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

19,461

 

-

 

-

 

19,461

 

1,104,375

 

1,123,836

 

HELOCs

 

-

 

-

 

2,024

 

-

 

7,930

 

9,954

 

112,427

 

122,381

 

Personal

 

77

 

-

 

21,222

 

-

 

403

 

21,702

 

1,670,888

 

1,692,590

 

Auto

 

-

 

-

 

30,775

 

-

 

372

 

31,147

 

2,886,375

 

2,917,522

 

Other

 

459

 

11

 

15,020

 

-

 

53

 

15,543

 

126,014

 

141,557

 

Total Consumer

 

536

 

11

 

88,502

 

-

 

8,758

 

97,807

 

5,900,079

 

5,997,886

Total Popular, Inc.

$

1,511,493

$

591,291

$

996,694

$

5,067

$

8,842

$

3,113,387

$

24,293,486

$

27,406,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the weighted average obligor risk rating at December 31, 2019 for those classifications that consider a range of rating scales.

Weighted average obligor risk rating

(Scales 11 and 12)

 

 

 

(Scales 1 through 8)

Puerto Rico:

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.82

 

 

 

 

 

 

 

6.02

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.17

 

 

 

 

 

 

 

6.77

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.36

 

 

 

 

 

 

 

7.30

 

 

Commercial and industrial

 

 

 

 

 

11.26

 

 

 

 

 

 

 

7.20

 

 

 

Total Commercial

 

 

 

 

 

11.25

 

 

 

 

 

 

 

7.10

 

 

Construction

 

 

 

 

 

11.01

 

 

 

 

 

 

 

7.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Popular U.S.:

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.25

 

 

 

 

 

 

 

7.37

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.00

 

 

 

 

 

 

 

6.94

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.02

 

 

 

 

 

 

 

7.48

 

 

Commercial and industrial

 

 

 

 

 

11.01

 

 

 

 

 

 

 

6.63

 

 

 

Total Commercial

 

 

 

 

 

11.02

 

 

 

 

 

 

 

7.04

 

 

Construction

 

 

 

 

 

11.00

 

 

 

 

 

 

 

7.74

 

 

Legacy

 

 

 

 

 

11.25

 

 

 

 

 

 

 

7.95

 

 

For changes in the allowance for credit losses, loan ending balances and whether such loans and the allowance pertained to loans individually or collectively evaluated for impairment for the quarter ended March 31, 2019, refer to the allowance activity section of this note..

Impaired loans

The following tables present loans individually evaluated for impairment at December 31, 2019.

December 31, 2019

Puerto Rico

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

 

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

 

allowance

Commercial multi-family

$

1,196

$

1,229

$

4

$

1,017

$

1,247

$

2,213

$

2,476

$

4

Commercial real estate non-owner occupied

 

44,975

 

45,803

 

12,281

 

149,587

 

173,124

 

194,562

 

218,927

 

12,281

Commercial real estate owner occupied

 

105,841

 

122,814

 

5,077

 

26,365

 

58,540

 

132,206

 

181,354

 

5,077

Commercial and industrial

 

43,640

 

47,611

 

3,171

 

24,831

 

44,255

 

68,471

 

91,866

 

3,171

Construction

 

119

 

119

 

6

 

-

 

-

 

119

 

119

 

6

Mortgage

 

420,949

 

479,936

 

40,596

 

101,520

 

134,331

 

522,469

 

614,267

 

40,596

Leasing

 

507

 

507

 

61

 

-

 

-

 

507

 

507

 

61

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

24,475

 

24,475

 

2,957

 

-

 

-

 

24,475

 

24,475

 

2,957

Personal

 

65,521

 

65,521

 

17,142

 

-

 

-

 

65,521

 

65,521

 

17,142

Auto

 

310

 

310

 

51

 

-

 

-

 

310

 

310

 

51

Other

 

851

 

851

 

109

 

-

 

-

 

851

 

851

 

109

Total Puerto Rico

$

708,384

$

789,176

$

81,455

$

303,320

$

411,497

$

1,011,704

$

1,200,673

$

81,455

December 31, 2019

Popular U.S.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Commercial multi-family

$

-

$

-

$

-

$

2,097

$

2,539

$

2,097

$

2,539

$

-

Mortgage

 

6,906

 

7,257

 

2,208

 

2,480

 

2,844

 

9,386

 

10,101

 

2,208

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

6,691

 

6,691

 

1,560

 

2,829

 

3,087

 

9,520

 

9,778

 

1,560

Personal

 

26

 

26

 

3

 

88

 

88

 

114

 

114

 

3

Total Popular U.S.

$

13,623

$

13,974

$

3,771

$

7,494

$

8,558

$

21,117

$

22,532

$

3,771

December 31, 2019

Popular, Inc.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Commercial multi-family

$

1,196

$

1,229

$

4

$

3,114

$

3,786

$

4,310

$

5,015

$

4

Commercial real estate non-owner occupied

 

44,975

 

45,803

 

12,281

 

149,587

 

173,124

 

194,562

 

218,927

 

12,281

Commercial real estate owner occupied

 

105,841

 

122,814

 

5,077

 

26,365

 

58,540

 

132,206

 

181,354

 

5,077

Commercial and industrial

 

43,640

 

47,611

 

3,171

 

24,831

 

44,255

 

68,471

 

91,866

 

3,171

Construction

 

119

 

119

 

6

 

-

 

-

 

119

 

119

 

6

Mortgage

 

427,855

 

487,193

 

42,804

 

104,000

 

137,175

 

531,855

 

624,368

 

42,804

Leasing

 

507

 

507

 

61

 

-

 

-

 

507

 

507

 

61

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

24,475

 

24,475

 

2,957

 

-

 

-

 

24,475

 

24,475

 

2,957

HELOCs

 

6,691

 

6,691

 

1,560

 

2,829

 

3,087

 

9,520

 

9,778

 

1,560

Personal

 

65,547

 

65,547

 

17,145

 

88

 

88

 

65,635

 

65,635

 

17,145

Auto

 

310

 

310

 

51

 

-

 

-

 

310

 

310

 

51

Other

 

851

 

851

 

109

 

-

 

-

 

851

 

851

 

109

Total Popular, Inc.

$

722,007

$

803,150

$

85,226

$

310,814

$

420,055

$

1,032,821

$

1,223,205

$

85,226

The following table presents the average recorded investment and interest income recognized on impaired loans for the quarter ended March 31, 2019.

For the quarter ended March 31, 2019

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

recorded

 

income

 

recorded

 

income

 

recorded

 

income

(In thousands)

investment

 

recognized

 

investment

 

recognized

 

investment

 

recognized

Commercial multi-family

$

928

 

$

12

 

$

-

 

$

-

 

$

928

 

$

12

Commercial real estate non-owner occupied

 

178,725

 

 

1,712

 

 

-

 

 

-

 

 

178,725

 

 

1,712

Commercial real estate owner occupied

 

139,846

 

 

1,458

 

 

846

 

 

-

 

 

140,692

 

 

1,458

Commercial and industrial

 

70,662

 

 

745

 

 

-

 

 

-

 

 

70,662

 

 

745

Construction

 

1,788

 

 

-

 

 

12,060

 

 

-

 

 

13,848

 

 

-

Mortgage

 

512,417

 

 

4,026

 

 

9,429

 

 

40

 

 

521,846

 

 

4,066

Leasing

 

1,059

 

 

-

 

 

-

 

 

-

 

 

1,059

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

28,354

 

 

-

 

 

-

 

 

-

 

 

28,354

 

 

-

HELOCs

 

-

 

 

-

 

 

7,962

 

 

-

 

 

7,962

 

 

-

Personal

 

72,298

 

 

69

 

 

786

 

 

-

 

 

73,084

 

 

69

Auto

 

1,162

 

 

-

 

 

-

 

 

-

 

 

1,162

 

 

-

Other

 

1,247

 

 

-

 

 

-

 

 

-

 

 

1,247

 

 

-

Total Popular, Inc.

$

1,008,486

 

$

8,022

 

$

31,083

 

$

40

 

$

1,039,569

 

$

8,062