XML 203 R189.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries $ 0 $ 0
Loans 447,713 373,584
Money market investments 29,220 22,285
Investment securities 81,036 57,209
Total interest and dividend income 557,969 453,078
INTEREST EXPENSE:    
Deposits 70,826 38,688
Short-term borrowings 1,600 2,013
Long-term debt 14,580 19,330
Total interest expense 87,006 60,031
Net interest income 470,963 393,047
Provision for loan losses 41,825 71,063
Net interest income after provision for loan losses 429,138 321,984
Mortgage banking activities 9,926 12,068
Net gain (loss), including impairment on equity securities 1,433 (646)
Net profit (loss) on trading account debt securities 260 (198)
Adjustments To Indemnity Reserves On Loans Sold (93) (2,926)
FDIC loss-share expense 0 (8,027)
Other operating income 21,906 16,169
Total non-interest income 136,430 113,497
Operating expenses:    
Personnel costs 143,117 125,852
Net occupancy expenses 23,537 22,802
Equipment expenses 19,705 17,206
Other taxes 11,662 10,902
Professional fees 87,466 82,985
Communications 5,849 5,906
Business promotion 14,674 12,009
FDIC deposit insurance 4,806 6,920
Other real estate owned (O R E O) expenses 2,677 6,131
Other operating expenses 31,615 28,964
Amortization of intangibles 2,312 2,325
Total opearating expense 347,420 322,002
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries 218,148 113,479
Income tax expense 50,223 22,155
Income (loss) before equity in undistributed earnings of subdidiaries 167,925 91,324
Equity in undistributed earnings (losses) of subsidiaries 0 0
Net Income 167,925 91,324
Comprehensive income (loss), net of tax 271,920 (20,862)
Service charges on deposit accounts    
INTEREST EXPENSE:    
Revenue from contract with customer 38,691 36,455
Other services    
INTEREST EXPENSE:    
Revenue from contract with customer 64,307 60,602
Elimination    
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries (202,300) (25,000)
Loans 0 (6)
Money market investments (1,173) (843)
Investment securities 0 0
Total interest and dividend income (203,473) (25,849)
INTEREST EXPENSE:    
Deposits (1,173) (843)
Short-term borrowings 0 (6)
Long-term debt 0 0
Total interest expense (1,173) (849)
Net interest income (202,300) (25,000)
Provision for loan losses 0 0
Net interest income after provision for loan losses (202,300) (25,000)
Mortgage banking activities 0 0
Net gain (loss), including impairment on equity securities (13) (20)
Net profit (loss) on trading account debt securities 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0
FDIC loss-share expense   0
Other operating income (11) (14)
Total non-interest income (124) (279)
Operating expenses:    
Personnel costs 0 0
Net occupancy expenses (45) 0
Equipment expenses 0 0
Other taxes 0 0
Professional fees (100) (245)
Communications 0 0
Business promotion 0 0
FDIC deposit insurance 0 0
Other real estate owned (O R E O) expenses 0 0
Other operating expenses (571) (606)
Amortization of intangibles 0 0
Total opearating expense (716) (851)
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries (201,708) (24,428)
Income tax expense 218 231
Income (loss) before equity in undistributed earnings of subdidiaries (201,926) (24,659)
Equity in undistributed earnings (losses) of subsidiaries 17,735 (92,496)
Net Income (184,191) (117,155)
Comprehensive income (loss), net of tax (306,872) 17,879
Elimination | Service charges on deposit accounts    
INTEREST EXPENSE:    
Revenue from contract with customer 0 0
Elimination | Other services    
INTEREST EXPENSE:    
Revenue from contract with customer (100) (245)
Non Covered Under Loss Sharing Agreements with FDIC    
INTEREST EXPENSE:    
Provision for loan losses 41,825 69,333
Non Covered Under Loss Sharing Agreements with FDIC | Elimination    
INTEREST EXPENSE:    
Provision for loan losses   0
Covered loans    
INTEREST EXPENSE:    
Provision for loan losses 0 1,730
Covered loans | Elimination    
INTEREST EXPENSE:    
Provision for loan losses   0
Popular, Inc. Holding Co.    
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries 202,300 25,000
Loans 588 525
Money market investments 1,122 842
Investment securities 154 147
Total interest and dividend income 204,164 26,514
INTEREST EXPENSE:    
Deposits 0 0
Short-term borrowings 0 0
Long-term debt 9,632 13,118
Total interest expense 9,632 13,118
Net interest income 194,532 13,396
Provision for loan losses 106 (21)
Net interest income after provision for loan losses 194,426 13,417
Mortgage banking activities 0 0
Net gain (loss), including impairment on equity securities 587 (42)
Net profit (loss) on trading account debt securities 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0
FDIC loss-share expense   0
Other operating income 5,169 3,745
Total non-interest income 5,757 3,703
Operating expenses:    
Personnel costs 18,327 14,911
Net occupancy expenses 1,047 990
Equipment expenses 672 508
Other taxes 62 41
Professional fees 2,689 3,644
Communications 114 112
Business promotion 782 398
FDIC deposit insurance 0 0
Other real estate owned (O R E O) expenses 0 0
Other operating expenses (21,339) (18,164)
Amortization of intangibles 24 0
Total opearating expense 2,378 2,440
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries 197,805 14,680
Income tax expense 0 0
Income (loss) before equity in undistributed earnings of subdidiaries 197,805 14,680
Equity in undistributed earnings (losses) of subsidiaries (29,880) 76,644
Net Income 167,925 91,324
Comprehensive income (loss), net of tax 271,920 (20,862)
Popular, Inc. Holding Co. | Service charges on deposit accounts    
INTEREST EXPENSE:    
Revenue from contract with customer 0 0
Popular, Inc. Holding Co. | Other services    
INTEREST EXPENSE:    
Revenue from contract with customer 1 0
Popular, Inc. Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC    
INTEREST EXPENSE:    
Provision for loan losses   (21)
Popular, Inc. Holding Co. | Covered loans    
INTEREST EXPENSE:    
Provision for loan losses   0
PNA Holding Co.    
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries 0 0
Loans 0 0
Money market investments 51 1
Investment securities 46 81
Total interest and dividend income 97 82
INTEREST EXPENSE:    
Deposits 0 0
Short-term borrowings 0 6
Long-term debt 1,557 2,692
Total interest expense 1,557 2,698
Net interest income (1,460) (2,616)
Provision for loan losses 0 0
Net interest income after provision for loan losses (1,460) (2,616)
Mortgage banking activities 0 0
Net gain (loss), including impairment on equity securities 0 0
Net profit (loss) on trading account debt securities 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0
FDIC loss-share expense   0
Other operating income (1,267) 751
Total non-interest income (1,267) 751
Operating expenses:    
Personnel costs 0 0
Net occupancy expenses 0 0
Equipment expenses 1 1
Other taxes 0 1
Professional fees 27 31
Communications 0 0
Business promotion 0 0
FDIC deposit insurance 0 0
Other real estate owned (O R E O) expenses 0 0
Other operating expenses 13 14
Amortization of intangibles 0 0
Total opearating expense 41 47
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries (2,768) (1,912)
Income tax expense (581) 543
Income (loss) before equity in undistributed earnings of subdidiaries (2,187) (2,455)
Equity in undistributed earnings (losses) of subsidiaries 12,145 15,852
Net Income 9,958 13,397
Comprehensive income (loss), net of tax 28,018 (8,785)
PNA Holding Co. | Service charges on deposit accounts    
INTEREST EXPENSE:    
Revenue from contract with customer 0 0
PNA Holding Co. | Other services    
INTEREST EXPENSE:    
Revenue from contract with customer 0 0
PNA Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC    
INTEREST EXPENSE:    
Provision for loan losses   0
PNA Holding Co. | Covered loans    
INTEREST EXPENSE:    
Provision for loan losses   0
All other subsidiaries and eliminations    
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries 0 0
Loans 447,125 373,065
Money market investments 29,220 22,285
Investment securities 80,836 56,981
Total interest and dividend income 557,181 452,331
INTEREST EXPENSE:    
Deposits 71,999 39,531
Short-term borrowings 1,600 2,013
Long-term debt 3,391 3,520
Total interest expense 76,990 45,064
Net interest income 480,191 407,267
Provision for loan losses 41,719 71,084
Net interest income after provision for loan losses 438,472 336,183
Mortgage banking activities 9,926 12,068
Net gain (loss), including impairment on equity securities 859 (584)
Net profit (loss) on trading account debt securities 260 (198)
Adjustments To Indemnity Reserves On Loans Sold (93) (2,926)
FDIC loss-share expense   (8,027)
Other operating income 18,015 11,687
Total non-interest income 132,064 109,322
Operating expenses:    
Personnel costs 124,790 110,941
Net occupancy expenses 22,535 21,812
Equipment expenses 19,032 16,697
Other taxes 11,600 10,860
Professional fees 84,850 79,555
Communications 5,735 5,794
Business promotion 13,892 11,611
FDIC deposit insurance 4,806 6,920
Other real estate owned (O R E O) expenses 2,677 6,131
Other operating expenses 53,512 47,720
Amortization of intangibles 2,288 2,325
Total opearating expense 345,717 320,366
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries 224,819 125,139
Income tax expense 50,586 21,381
Income (loss) before equity in undistributed earnings of subdidiaries 174,233 103,758
Equity in undistributed earnings (losses) of subsidiaries 0 0
Net Income 174,233 103,758
Comprehensive income (loss), net of tax 278,854 (9,094)
All other subsidiaries and eliminations | Service charges on deposit accounts    
INTEREST EXPENSE:    
Revenue from contract with customer 38,691 36,455
All other subsidiaries and eliminations | Other services    
INTEREST EXPENSE:    
Revenue from contract with customer $ 64,406 60,847
All other subsidiaries and eliminations | Non Covered Under Loss Sharing Agreements with FDIC    
INTEREST EXPENSE:    
Provision for loan losses   69,354
All other subsidiaries and eliminations | Covered loans    
INTEREST EXPENSE:    
Provision for loan losses   $ 1,730