XML 204 R187.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statement of Condition (Detail) - USD ($)
$ in Thousands
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Assets:            
Cash And Due From Banks $ 400,568   $ 402,857      
Money market investments 8,628,442   5,255,119      
Trading account debt securities, at fair value 41,637   33,926      
Debt securities available-for-sale, at fair value 10,542,010   10,176,923      
Debt securities held-to-maturity, at amortized cost 104,937 [1]   107,019 [2]      
Equity securities (realizable value 2018 - $163,316; 2017 - $168,417) 159,017   165,103      
Investment in subsidiaries 0   0      
Loans held-for-sale, at lower of cost or fair value 73,859   132,395      
Loans held-in-portfolio:            
Loans not covered under loss-sharing agreements with the FDIC 24,752,700   24,423,427      
Loans covered under loss-sharing agreements with the FDIC 0   517,274      
Less - Unearned income 144,184   130,633      
Allowance for loan losses 643,018 $ 640,578 623,426 $ 540,014 $ 544,496 $ 540,651
Total loans held-in-portfolio, net 23,965,498   24,186,642      
FDIC loss-share asset 0   45,192      
Premises and equipment, net 548,432   547,142      
Accrued income receivable 165,592   213,844      
Mortgage servicing assets, at fair value 164,025   168,031 188,728   196,889
Other assets 1,940,780   1,991,323      
Goodwill 627,294   627,294 627,294   627,294
Other intangible assets 31,023   35,672      
Total assets 47,535,177   44,277,337 41,242,669    
Deposits:            
Non-interest bearing 9,392,263   8,490,945      
Interest bearing 29,985,298   26,962,563      
Total deposits 39,377,561   35,453,508      
Assets sold under agreements to repurchase 306,911   390,921      
Other short-term borrowings 1,200   96,208      
Notes payable 1,561,663   1,536,356      
Other liabilities 998,181   1,696,439      
Total liabilities 42,245,516   39,173,432      
Stockholders' equity:            
Preferred stock 50,160   50,160      
Common stock 1,043   1,042      
Surplus 4,302,946   4,298,503      
Retained Earnings (Accumulated Deficit) 1,515,058   1,194,994      
Treasury stock, at cost (82,754)   (90,142)      
Accumulated other comprehensive (loss) income, net of tax [3] (496,792)   (350,652) (302,943)    
Total stockholders' equity 5,289,661   5,103,905 $ 5,278,045   $ 5,197,957
Total liabilities and stockholders' equity 47,535,177   44,277,337      
Elimination            
Assets:            
Cash And Due From Banks (62,437)   (48,178)      
Money market investments (212,920)   (248,807)      
Trading account debt securities, at fair value 0   0      
Debt securities available-for-sale, at fair value 0   0      
Debt securities held-to-maturity, at amortized cost 0   0      
Equity securities (realizable value 2018 - $163,316; 2017 - $168,417) (133)   (101)      
Investment in subsidiaries (7,029,298)   (7,140,697)      
Loans held-for-sale, at lower of cost or fair value 0   0      
Loans held-in-portfolio:            
Loans not covered under loss-sharing agreements with the FDIC 1,654   5,955      
Loans covered under loss-sharing agreements with the FDIC     0      
Less - Unearned income 0   0      
Allowance for loan losses 0   0      
Total loans held-in-portfolio, net 1,654   5,955      
FDIC loss-share asset     0      
Premises and equipment, net 0   0      
Accrued income receivable (400)   (211)      
Mortgage servicing assets, at fair value 0   0      
Other assets (315,604)   (17,035)      
Goodwill (1)   0      
Other intangible assets 0   0      
Total assets (7,619,139)   (7,449,074)      
Deposits:            
Non-interest bearing (62,437)   (48,178)      
Interest bearing (212,920)   (248,807)      
Total deposits (275,357)   (296,985)      
Assets sold under agreements to repurchase 0   0      
Other short-term borrowings (4,301)   0      
Notes payable 0   0      
Other liabilities (316,181)   (15,033)      
Total liabilities (595,839)   (312,018)      
Stockholders' equity:            
Preferred stock 0   0      
Common stock (56,309)   (56,309)      
Surplus (9,818,944)   (9,821,299)      
Retained Earnings (Accumulated Deficit) 2,299,132   2,362,302      
Treasury stock, at cost (87)   (84)      
Accumulated other comprehensive (loss) income, net of tax 552,908   378,334      
Total stockholders' equity (7,023,300)   (7,137,056)      
Total liabilities and stockholders' equity (7,619,139)   (7,449,074)      
Non Covered Under Loss Sharing Agreements with FDIC            
Loans held-in-portfolio:            
Other real estate owned 142,063   169,260      
Non Covered Under Loss Sharing Agreements with FDIC | Elimination            
Loans held-in-portfolio:            
Other real estate owned 0   0      
Covered Under Loss Sharing Agreements With FDIC Member            
Loans held-in-portfolio:            
Loans covered under loss-sharing agreements with the FDIC [4],[5]     517,274      
Other real estate owned 0   19,595      
Covered Under Loss Sharing Agreements With FDIC Member | Elimination            
Loans held-in-portfolio:            
Other real estate owned 0   0      
Popular, Inc. Holding Co.            
Assets:            
Cash And Due From Banks 62,429   47,663      
Money market investments 211,494   246,457      
Trading account debt securities, at fair value 0   0      
Debt securities available-for-sale, at fair value 0   0      
Debt securities held-to-maturity, at amortized cost 8,725   8,726      
Equity securities (realizable value 2018 - $163,316; 2017 - $168,417) 5,849   5,109      
Investment in subsidiaries 5,385,074   5,494,410      
Loans held-for-sale, at lower of cost or fair value 0   0      
Loans held-in-portfolio:            
Loans not covered under loss-sharing agreements with the FDIC 37,260   33,221      
Loans covered under loss-sharing agreements with the FDIC     0      
Less - Unearned income 0   0      
Allowance for loan losses 225   266      
Total loans held-in-portfolio, net 37,035   32,955      
FDIC loss-share asset     0      
Premises and equipment, net 3,396   3,365      
Accrued income receivable 556   369      
Mortgage servicing assets, at fair value 0   0      
Other assets 370,895   61,319      
Goodwill 0   0      
Other intangible assets 6,114   6,114      
Total assets 6,091,567   5,906,487      
Deposits:            
Non-interest bearing 0   0      
Interest bearing 0   0      
Total deposits 0   0      
Assets sold under agreements to repurchase 0   0      
Other short-term borrowings 0   0      
Notes payable 738,727   737,685      
Other liabilities 63,092   64,813      
Total liabilities 801,819   802,498      
Stockholders' equity:            
Preferred stock 50,160   50,160      
Common stock 1,043   1,042      
Surplus 4,294,419   4,289,976      
Retained Earnings (Accumulated Deficit) 1,523,585   1,203,521      
Treasury stock, at cost (82,667)   (90,058)      
Accumulated other comprehensive (loss) income, net of tax (496,792)   (350,652)      
Total stockholders' equity 5,289,748   5,103,989      
Total liabilities and stockholders' equity 6,091,567   5,906,487      
Popular, Inc. Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC            
Loans held-in-portfolio:            
Other real estate owned 0   0      
Popular, Inc. Holding Co. | Covered Under Loss Sharing Agreements With FDIC Member            
Loans held-in-portfolio:            
Other real estate owned 0   0      
PNA Holding Co.            
Assets:            
Cash And Due From Banks 0   462      
Money market investments 1,920   2,807      
Trading account debt securities, at fair value 0   0      
Debt securities available-for-sale, at fair value 0   0      
Debt securities held-to-maturity, at amortized cost 4,472   4,472      
Equity securities (realizable value 2018 - $163,316; 2017 - $168,417) 20   20      
Investment in subsidiaries 1,644,224   1,646,287      
Loans held-for-sale, at lower of cost or fair value 0   0      
Loans held-in-portfolio:            
Loans not covered under loss-sharing agreements with the FDIC 0   0      
Loans covered under loss-sharing agreements with the FDIC     0      
Less - Unearned income 0   0      
Allowance for loan losses 0   0      
Total loans held-in-portfolio, net 0   0      
FDIC loss-share asset     0      
Premises and equipment, net 0   0      
Accrued income receivable 112   112      
Mortgage servicing assets, at fair value 0   0      
Other assets 35,100   34,312      
Goodwill 0   0      
Other intangible assets 0   0      
Total assets 1,685,848   1,688,472      
Deposits:            
Non-interest bearing 0   0      
Interest bearing 0   0      
Total deposits 0   0      
Assets sold under agreements to repurchase 0   0      
Other short-term borrowings 4,301   0      
Notes payable 148,552   148,539      
Other liabilities 6,308   5,276      
Total liabilities 159,161   153,815      
Stockholders' equity:            
Preferred stock 0   0      
Common stock 2   2      
Surplus 4,100,893   4,100,848      
Retained Earnings (Accumulated Deficit) (2,516,565)   (2,536,707)      
Treasury stock, at cost 0   0      
Accumulated other comprehensive (loss) income, net of tax (57,643)   (29,486)      
Total stockholders' equity 1,526,687   1,534,657      
Total liabilities and stockholders' equity 1,685,848   1,688,472      
PNA Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC            
Loans held-in-portfolio:            
Other real estate owned 0   0      
PNA Holding Co. | Covered Under Loss Sharing Agreements With FDIC Member            
Loans held-in-portfolio:            
Other real estate owned 0   0      
All other subsidiaries and eliminations            
Assets:            
Cash And Due From Banks 400,576   402,910      
Money market investments 8,627,948   5,254,662      
Trading account debt securities, at fair value 41,637   33,926      
Debt securities available-for-sale, at fair value 10,542,010   10,176,923      
Debt securities held-to-maturity, at amortized cost 91,740   93,821      
Equity securities (realizable value 2018 - $163,316; 2017 - $168,417) 153,281   160,075      
Investment in subsidiaries 0   0      
Loans held-for-sale, at lower of cost or fair value 73,859   132,395      
Loans held-in-portfolio:            
Loans not covered under loss-sharing agreements with the FDIC 24,713,786   24,384,251      
Loans covered under loss-sharing agreements with the FDIC     517,274      
Less - Unearned income 144,184   130,633      
Allowance for loan losses 642,793   623,160      
Total loans held-in-portfolio, net 23,926,809   24,147,732      
FDIC loss-share asset     45,192      
Premises and equipment, net 545,036   543,777      
Accrued income receivable 165,324   213,574      
Mortgage servicing assets, at fair value 164,025   168,031      
Other assets 1,850,389   1,912,727      
Goodwill 627,295   627,294      
Other intangible assets 24,909   29,558      
Total assets 47,376,901   44,131,452      
Deposits:            
Non-interest bearing 9,454,700   8,539,123      
Interest bearing 30,198,218   27,211,370      
Total deposits 39,652,918   35,750,493      
Assets sold under agreements to repurchase 306,911   390,921      
Other short-term borrowings 1,200   96,208      
Notes payable 674,384   650,132      
Other liabilities 1,244,962   1,641,383      
Total liabilities 41,880,375   38,529,137      
Stockholders' equity:            
Preferred stock 0   0      
Common stock 56,307   56,307      
Surplus 5,726,578   5,728,978      
Retained Earnings (Accumulated Deficit) 208,906   165,878      
Treasury stock, at cost 0   0      
Accumulated other comprehensive (loss) income, net of tax (495,265)   (348,848)      
Total stockholders' equity 5,496,526   5,602,315      
Total liabilities and stockholders' equity 47,376,901   44,131,452      
All other subsidiaries and eliminations | Non Covered Under Loss Sharing Agreements with FDIC            
Loans held-in-portfolio:            
Other real estate owned 142,063   169,260      
All other subsidiaries and eliminations | Covered Under Loss Sharing Agreements With FDIC Member            
Loans held-in-portfolio:            
Other real estate owned $ 0   $ 19,595      
[1]
Includes $90.9 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.
[2]
Includes $92.8 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.
[3]
All amounts presented are net of tax.
[4]
Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.
[5]
Includes $279 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.