XML 77 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair value measurement (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures  
Schedule Of Fair Value Assets And Liabilities Measured On Recurring Basis Table Text Block
At March 31, 2017
(In thousands)Level 1Level 2Level 3Total
RECURRING FAIR VALUE MEASUREMENTS
Assets
Investment securities available-for-sale:
U.S. Treasury securities$-$2,943,120$-$2,943,120
Obligations of U.S. Government sponsored entities-712,282-712,282
Obligations of Puerto Rico, States and political subdivisions-20,909-20,909
Collateralized mortgage obligations - federal agencies-1,146,886-1,146,886
Mortgage-backed securities-4,361,7671,2894,363,056
Equity securities-1,859-1,859
Other-9,415-9,415
Total investment securities available-for-sale$-$9,196,238$1,289$9,197,527
Trading account securities:
Obligations of Puerto Rico, States and political subdivisions$-$189$-$189
Collateralized mortgage obligations--1,0611,061
Mortgage-backed securities - federal agencies-31,2794,34535,624
Other-13,52858314,111
Total trading account securities$-$44,996$5,989$50,985
Mortgage servicing rights$-$-$193,698$193,698
Derivatives -13,097-13,097
Total assets measured at fair value on a recurring basis$-$9,254,331$200,976$9,455,307
Liabilities
Derivatives$-$(11,196)$-$(11,196)
Contingent consideration--(160,543)(160,543)
Total liabilities measured at fair value on a recurring basis$-$(11,196)$(160,543)$(171,739)

At December 31, 2016
(In thousands)Level 1Level 2Level 3Total
RECURRING FAIR VALUE MEASUREMENTS
Assets
Investment securities available-for-sale:
U.S. Treasury securities$-$2,136,620$-$2,136,620
Obligations of U.S. Government sponsored entities-711,850-711,850
Obligations of Puerto Rico, States and political subdivisions-22,771-22,771
Collateralized mortgage obligations - federal agencies-1,221,526-1,221,526
Mortgage-backed securities-4,103,9401,3924,105,332
Equity securities-2,122-2,122
Other-9,585-9,585
Total investment securities available-for-sale$-$8,208,414$1,392$8,209,806
Trading account securities, excluding derivatives:
Obligations of Puerto Rico, States and political subdivisions$-$1,164$-$1,164
Collateralized mortgage obligations--1,3211,321
Mortgage-backed securities - federal agencies-37,9914,75542,746
Other-13,96360214,565
Total trading account securities, excluding derivatives$-$53,118$6,678$59,796
Mortgage servicing rights$-$-$196,889$196,889
Derivatives -14,094-14,094
Total assets measured at fair value on a recurring basis$-$8,275,626$204,959$8,480,585
Liabilities
Derivatives$-$(12,842)$-$(12,842)
Contingent consideration--(153,158)(153,158)
Total liabilities measured at fair value on a recurring basis$-$(12,842)$(153,158)$(166,000)
Fair Value Measurements, Nonrecurring [Table Text Block]
Quarter ended March 31, 2017
(In thousands)Level 1Level 2Level 3Total
NONRECURRING FAIR VALUE MEASUREMENTS
Assets Write-downs
Loans[1]$-$-$45,133$45,133$(16,491)
Other real estate owned[2]--17,15517,155(4,578)
Other foreclosed assets[2]--165165(73)
Total assets measured at fair value on a nonrecurring basis$-$-$62,453$62,453$(21,142)

Quarter ended March 31, 2016
(In thousands)Level 1Level 2Level 3Total
NONRECURRING FAIR VALUE MEASUREMENTS
Assets Write-downs
Loans[1]$-$-$30,785$30,785$(22,850)
Loans held-for-sale[2]--1,8291,829(296)
Other real estate owned[3]--18,59218,592(3,920)
Other foreclosed assets[3]--6666(11)
Total assets measured at fair value on a nonrecurring basis$-$-$51,272$51,272$(27,077)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Quarter ended March 31, 2017
MBSOther
classifiedCMOssecurities
as investmentclassifiedMBS classified
securitiesas tradingclassified asas tradingMortgage
available-accounttrading accountaccountservicingTotalContingentTotal
(In thousands)for-salesecuritiessecuritiessecuritiesrightsassetsconsiderationliabilities
Balance at January 1, 2017$1,392$1,321$4,755$602$196,889$204,959$(153,158)$(153,158)
Gains (losses) included in earnings-(4)(43)(19)(5,954)(6,020)(7,385)(7,385)
Gains (losses) included in OCI10----10--
Additions--164-2,7632,927--
Sales-(205)(156)--(361)--
Settlements(25)(51)(375)--(451)--
Transfers out of Level 3(88)----(88)--
Balance at March 31, 2017$1,289$1,061$4,345$583$193,698$200,976$(160,543)$(160,543)
Changes in unrealized gains
(losses) included in earnings
relating to assets still held
at March 31, 2017$-$(4)$(27)$9$(723)$(745)$(7,385)$(7,385)

Quarter ended March 31, 2016
MBSOther
classifiedCMOssecurities
as investmentclassifiedMBS classified
securitiesas tradingclassified asas tradingMortgage
available-accounttrading accountaccountservicingTotalContingentTotal
(In thousands)for-salesecuritiessecuritiessecuritiesrightsassetsconsiderationliabilities
Balance at January 1, 2016$1,434$1,831$6,454$687$211,405$221,811$(120,380)$(120,380)
Gains (losses) included in earnings(2)(6)89(24)(8,477)(8,420)(443)(443)
Gains (losses) included in OCI15----15--
Additions-174338-2,1232,635--
Sales-(106)(1,120)--(1,226)--
Settlements(25)(110)(364)--(499)--
Balance at March 31, 2016$1,422$1,783$5,397$663$205,051$214,316$(120,823)$(120,823)
Changes in unrealized gains
(losses) included in earnings
relating to assets still held
at March 31, 2016$-$(3)$86$11$(3,866)$(3,772)$(443)$(443)
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Table Text Block]
Quarter ended March 31, 2017Quarter ended March 31, 2016
Changes in unrealizedChanges in unrealized
Total gainsgains (losses) relating toTotal gainsgains (losses) relating to
(losses) includedassets still held at(losses) includedassets still held at
(In thousands)in earningsreporting datein earningsreporting date
Interest income$-$-$(2)$-
FDIC loss share expense(7,385)(7,385)(443)(443)
Mortgage banking activities(5,954)(723)(8,477)(3,866)
Trading account loss(66)(22)5994
Total $(13,405)$(8,130)$(8,863)$(4,215)
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
Fair value
at March 31,
(In thousands)2017 Valuation techniqueUnobservable inputsWeighted average (range)
CMO's - trading$1,061Discounted cash flow modelWeighted average life2.8 years (0.1 - 4.1 years)
Yield3.5% (0.7% - 4.2%)
Prepayment speed20.3% (18.0% - 22.4%)
Other - trading$583Discounted cash flow modelWeighted average life5.4years
Yield12.3%
Prepayment speed10.8%
Mortgage servicing rights$193,698Discounted cash flow modelPrepayment speed5.3% (0.2% - 15.5%)
Weighted average life7.0 years (0.1 - 16.6 years)
Discount rate11.2% (9.5% - 15.0%)
Contingent consideration$(160,543)Discounted cash flow modelCredit loss rate on covered loans3.5% (0.0% - 100.0%)
Risk premium component
of discount rate3.4%
Loans held-in-portfolio$ 45,133 [1]External appraisalHaircut applied on
external appraisals25.1% (22.5% - 27.1%)
Other real estate owned$ 14,049 [2]External appraisalHaircut applied on
external appraisals15.5% (15.0% - 30.0%)