XML 211 R195.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries $ 0 $ 0
Loans 363,136 363,197
Money market investments 6,573 2,863
Investment securities 44,886 36,271
Trading account securities 1,400 1,689
Total interest and dividend income 415,995 404,020
INTEREST EXPENSE:    
Deposits 33,757 29,874
Short-term borrowings 1,095 1,861
Interest Expense Long Term Debt 19,045 19,873
Total interest expense 53,897 51,608
Net interest income 362,098 352,412
Provision for loan losses 40,698 44,835
Net interest income after provision for loan losses 321,400 307,577
Service charges on deposit accounts 39,536 39,862
Other service fees 56,175 53,382
Mortgage banking activities 11,369 10,551
Net (loss) gain and valuation adjustments on investment securities 162 0
Trading account profit (278) (162)
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 (304)
Adjustments To Indemnity Reserves On Loans Sold (1,966) (4,098)
FDIC loss share (expense) income (8,257) (3,146)
Other operating income 19,128 15,545
Total non-interest income 115,869 111,630
Operating expenses:    
Personnel costs 125,607 127,091
Net occupancy expenses 20,776 20,430
Equipment expenses 15,970 14,548
Other taxes 10,969 10,195
Professional Fees 69,250 75,459
Communications 5,949 6,320
Business promotion 11,576 11,110
FDIC deposit insurance 6,493 7,370
Other real estate owned (O R E O) expenses 12,818 9,141
Other operating expenses 29,565 17,165
Amortization of intangibles 2,345 3,114
Goodwill impairment charge 0 0
Total operating expenses 311,318 301,943
Income (loss) from continuing operations before income tax 125,951 117,264
Income tax expense 33,006 32,265
Income (loss) before equity in undistributed earnings of subdidiaries 92,945 84,999
Equity in undistributed earnings (losses) of subsidiaries 0 0
Income (loss) from continuing operations 92,945 84,999
Net Income 92,945 84,999
Comprehensive (loss) income, net of tax 93,319 160,135
Elimination    
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries (129,000) (29,700)
Loans 0 0
Money market investments (501) (276)
Investment securities 0 0
Trading account securities 0 0
Total interest and dividend income (129,501) (29,976)
INTEREST EXPENSE:    
Deposits (501) (276)
Short-term borrowings 0 0
Interest Expense Long Term Debt 0 0
Total interest expense (501) (276)
Net interest income (129,000) (29,700)
Provision for loan losses 0 0
Net interest income after provision for loan losses (129,000) (29,700)
Service charges on deposit accounts 0 0
Other service fees (83) (57)
Mortgage banking activities 0 0
Net (loss) gain and valuation adjustments on investment securities 0  
Trading account profit 11 0
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0
FDIC loss share (expense) income 0 0
Other operating income (6) (7)
Total non-interest income (78) (64)
Operating expenses:    
Personnel costs 0 0
Net occupancy expenses 0 0
Equipment expenses 0 0
Other taxes 0 0
Professional Fees (83) (57)
Communications 0 0
Business promotion 0 0
FDIC deposit insurance 0 0
Other real estate owned (O R E O) expenses 0 0
Other operating expenses (546) (552)
Amortization of intangibles 0 0
Total operating expenses (629) (609)
Income (loss) from continuing operations before income tax (128,449) (29,155)
Income tax expense 211 213
Income (loss) before equity in undistributed earnings of subdidiaries (128,660) (29,368)
Equity in undistributed earnings (losses) of subsidiaries 19,827 (73,400)
Net Income (108,833) (102,768)
Comprehensive (loss) income, net of tax (108,876) (199,330)
Non Covered Under Loss Sharing Agreements with FDIC    
INTEREST EXPENSE:    
Provision for loan losses 42,057 47,940
Non Covered Under Loss Sharing Agreements with FDIC | Elimination    
INTEREST EXPENSE:    
Provision for loan losses 0 0
Covered Under Loss Sharing Agreements With FDIC Member    
INTEREST EXPENSE:    
Provision for loan losses (1,359) (3,105)
Covered Under Loss Sharing Agreements With FDIC Member | Elimination    
INTEREST EXPENSE:    
Provision for loan losses 0 0
Popular, Inc. Holding Co.    
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries 129,000 29,700
Loans 15 19
Money market investments 481 255
Investment securities 142 238
Trading account securities 0 0
Total interest and dividend income 129,638 30,212
INTEREST EXPENSE:    
Deposits 0 0
Short-term borrowings 0 0
Interest Expense Long Term Debt 13,118 13,117
Total interest expense 13,118 13,117
Net interest income 116,520 17,095
Provision for loan losses 0 (34)
Net interest income after provision for loan losses 116,520 17,129
Service charges on deposit accounts 0 0
Other service fees 0 0
Mortgage banking activities 0 0
Net (loss) gain and valuation adjustments on investment securities 0  
Trading account profit (120) 24
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0
FDIC loss share (expense) income 0 0
Other operating income 4,655 3,256
Total non-interest income 4,535 3,280
Operating expenses:    
Personnel costs 13,814 15,421
Net occupancy expenses 914 916
Equipment expenses 582 445
Other taxes 46 47
Professional Fees 2,513 2,881
Communications 152 137
Business promotion 419 465
FDIC deposit insurance 0 0
Other real estate owned (O R E O) expenses 0 0
Other operating expenses (18,790) (20,428)
Amortization of intangibles 0 0
Total operating expenses (350) (116)
Income (loss) from continuing operations before income tax 121,405 20,525
Income tax expense 0 3
Income (loss) before equity in undistributed earnings of subdidiaries 121,405 20,522
Equity in undistributed earnings (losses) of subsidiaries (28,460) 64,477
Net Income 92,945 84,999
Comprehensive (loss) income, net of tax 93,319 160,135
Popular, Inc. Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC    
INTEREST EXPENSE:    
Provision for loan losses 0 (34)
Popular, Inc. Holding Co. | Covered Under Loss Sharing Agreements With FDIC Member    
INTEREST EXPENSE:    
Provision for loan losses 0 0
PNA Holding Co.    
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries 0 0
Loans 0 0
Money market investments 21 21
Investment securities 80 80
Trading account securities 0 0
Total interest and dividend income 101 101
INTEREST EXPENSE:    
Deposits 0 0
Short-term borrowings 0 0
Interest Expense Long Term Debt 2,692 2,693
Total interest expense 2,692 2,693
Net interest income (2,591) (2,592)
Provision for loan losses 0 0
Net interest income after provision for loan losses (2,591) (2,592)
Service charges on deposit accounts 0 0
Other service fees 0 0
Mortgage banking activities 0 0
Net (loss) gain and valuation adjustments on investment securities 0  
Trading account profit 0 0
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0
FDIC loss share (expense) income 0 0
Other operating income 809 (1,303)
Total non-interest income 809 (1,303)
Operating expenses:    
Personnel costs 0 0
Net occupancy expenses 0 0
Equipment expenses 0 0
Other taxes 0 0
Professional Fees (525) 30
Communications 0 0
Business promotion 0 0
FDIC deposit insurance 0 0
Other real estate owned (O R E O) expenses 0 0
Other operating expenses 13 39
Amortization of intangibles 0 0
Total operating expenses (512) 69
Income (loss) from continuing operations before income tax (1,270) (3,964)
Income tax expense (445) (1,387)
Income (loss) before equity in undistributed earnings of subdidiaries (825) (2,577)
Equity in undistributed earnings (losses) of subsidiaries 8,633 8,923
Net Income 7,808 6,346
Comprehensive (loss) income, net of tax 7,827 27,295
PNA Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC    
INTEREST EXPENSE:    
Provision for loan losses 0 0
PNA Holding Co. | Covered Under Loss Sharing Agreements With FDIC Member    
INTEREST EXPENSE:    
Provision for loan losses 0 0
All other subsidiaries and eliminations    
INTEREST AND DIVIDEND INCOME:    
Dividend income from subsidiaries 0 0
Loans 363,121 363,178
Money market investments 6,572 2,863
Investment securities 44,664 35,953
Trading account securities 1,400 1,689
Total interest and dividend income 415,757 403,683
INTEREST EXPENSE:    
Deposits 34,258 30,150
Short-term borrowings 1,095 1,861
Interest Expense Long Term Debt 3,235 4,063
Total interest expense 38,588 36,074
Net interest income 377,169 367,609
Provision for loan losses 40,698 44,869
Net interest income after provision for loan losses 336,471 322,740
Service charges on deposit accounts 39,536 39,862
Other service fees 56,258 53,439
Mortgage banking activities 11,369 10,551
Net (loss) gain and valuation adjustments on investment securities 162  
Trading account profit (169) (186)
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 (304)
Adjustments To Indemnity Reserves On Loans Sold (1,966) (4,098)
FDIC loss share (expense) income (8,257) (3,146)
Other operating income 13,670 13,599
Total non-interest income 110,603 109,717
Operating expenses:    
Personnel costs 111,793 111,670
Net occupancy expenses 19,862 19,514
Equipment expenses 15,388 14,103
Other taxes 10,923 10,148
Professional Fees 67,345 72,605
Communications 5,797 6,183
Business promotion 11,157 10,645
FDIC deposit insurance 6,493 7,370
Other real estate owned (O R E O) expenses 12,818 9,141
Other operating expenses 48,888 38,106
Amortization of intangibles 2,345 3,114
Total operating expenses 312,809 302,599
Income (loss) from continuing operations before income tax 134,265 129,858
Income tax expense 33,240 33,436
Income (loss) before equity in undistributed earnings of subdidiaries 101,025 96,422
Equity in undistributed earnings (losses) of subsidiaries 0 0
Net Income 101,025 96,422
Comprehensive (loss) income, net of tax 101,049 172,035
All other subsidiaries and eliminations | Non Covered Under Loss Sharing Agreements with FDIC    
INTEREST EXPENSE:    
Provision for loan losses 42,057 47,974
All other subsidiaries and eliminations | Covered Under Loss Sharing Agreements With FDIC Member    
INTEREST EXPENSE:    
Provision for loan losses $ (1,359) $ (3,105)