XML 99 R59.htm IDEA: XBRL DOCUMENT

Loans (Tables)

12 Months Ended

Dec. 31, 2016

(In thousands)			2016		2015
Total minimum lease payments		$	601,317	$	548,438
Estimated residual value of leased property			210,761		175,458
Deferred origination costs, net of fees			8,309		8,553
	Less - Unearned financing income		117,296		103,433
Net minimum lease payments			703,091		629,016
	Less - Allowance for loan losses		7,677		11,022
Net minimum lease payments, net of allowance for loan losses		$	695,414	$	617,994

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]

(In thousands)
2017	$	136,657
2018		125,327
2019		102,100
2020		106,307
2021 and thereafter		130,926
Total	$	601,317

ASC Subtopic 310-30

Disclosure Of Carrying Amount Of Loans Acquired In F D I C Assisted Transaction [Table Text Block]

	December 31, 2016						December 31, 2015

	Carrying amount						Carrying amount
(In thousands)		Non-credit impaired loans		Credit impaired loans		Total		Non-credit impaired loans		Credit impaired loans		Total
Commercial real estate	$	985,181	$	14,440	$	999,621	$	1,114,368	$	35,393	$	1,149,761
Commercial and industrial		103,476		-		103,476		84,765		519		85,284
Construction		-		1,668		1,668		8,943		6,027		14,970
Mortgage		587,949		25,781		613,730		667,023		33,090		700,113
Consumer		18,775		1,059		19,834		23,047		1,326		24,373
Carrying amount [1]		1,695,381		42,948		1,738,329		1,898,146		76,355		1,974,501
Allowance for loan losses		(61,855)		(7,022)		(68,877)		(59,753)		(3,810)		(63,563)
Carrying amount, net of allowance	$	1,633,526	$	35,926	$	1,669,452	$	1,838,393	$	72,545	$	1,910,938
[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remains subject to the loss sharing agreement with the FDIC amounted to approximately $563 million as of December 31, 2016 and $636 million as of December 31, 2015.

Accretable Yield For Acquired Loans [Table Text Block]

	Activity in the accretable yield
	Westernbank loans ASC 310-30
	For the years ended
	December 31, 2016						December 31, 2015
		Non-credit		Credit				Non-credit		Credit
		impaired		impaired				impaired		impaired
(In thousands)		loans		loans		Total		loans		loans		Total
Beginning balance	$	1,105,732	$	6,726	$	1,112,458	$	1,265,752	$	5,585	$	1,271,337
Accretion		(162,983)		(6,765)		(169,748)		(192,826)		(10,140)		(202,966)
Change in expected cash flows		59,159		8,218		67,377		32,806		11,281		44,087
Ending balance	$	1,001,908	$	8,179	$	1,010,087	$	1,105,732	$	6,726	$	1,112,458



Activity in the accretable yield - Other acquired loans ASC 310-30
	For the years ended
(In thousands)	December 31, 2016			December 31, 2015
Beginning balance	$	221,128	$	116,304
Additions		17,635		132,273
Accretion		(35,030)		(29,277)
Change in expected cash flows		75,163		1,828
Ending balance	$	278,896	$	221,128

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]

		Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30
		For the years ended
		December 31, 2016						December 31, 2015
			Non-credit		Credit				Non-credit		Credit
			impaired		impaired				impaired		impaired
(In thousands)			loans		loans		Total		loans		loans		Total
Beginning balance		$	1,898,146	$	76,355	$	1,974,501	$	2,272,142	$	172,030	$	2,444,172
Accretion			162,983		6,765		169,748		192,826		10,140		202,966
Collections / loan sales / charge-offs^[1]			(365,748)		(40,172)		(405,920)		(566,822)		(105,815)		(672,637)
Ending balance^[2]		$	1,695,381	$	42,948	$	1,738,329	$	1,898,146	$	76,355	$	1,974,501
Allowance for loan losses
	ASC 310-30 Westernbank loans		(61,855)		(7,022)		(68,877)		(59,753)		(3,810)		(63,563)
Ending balance, net of ALLL		$	1,633,526	$	35,926	$	1,669,452	$	1,838,393	$	72,545	$	1,910,938
[1]	For the year ended December 31, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million.
[2]	The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $563 million as of December 31, 2016 (December 31, 2015- $636 million).

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30
		For the years ended
(In thousands)		December 31, 2016		December 31, 2015
Beginning balance		$	564,050	$	212,763
Purchase accounting adjustments related to the Doral Bank Transaction (Refer to Note 5)			(4,707)		-
Additions			36,221		386,679
Accretion			35,030		29,277
Collections and charge-offs			(67,899)		(64,669)
Ending balance		$	562,695	$	564,050
	Allowance for loan losses ASC 310-30 non-covered loans		(22,431)		(19,276)
Ending balance, net of allowance for loan losses		$	540,264	$	544,774

ASC Subtopic 310-30 | FDIC Assisted Partial Acquisition Of Doral Bank

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]


(In thousands)
Contractually-required principal and interest	$	560,833
Non-accretable difference		112,153
Cash flows expected to be collected		448,680
Accretable yield		113,977
Fair value of loans accounted for under ASC Subtopic 310-30	$	334,703

Non Covered Loans

Loans Held For Sale Including Non Performing Status [Table Text Block]

	December 31, 2016						December 31, 2015
(In thousands)	Non-Performing		Performing			Total	Non-Performing		Performing			Total
Commercial	$	-	$	-	$	-	$	45,074	$	-	$	45,074
Construction		-		-		-		95		-		95
Mortgage		-		88,821		88,821		-		91,831		91,831
Total loans held-for-sale	$	-	$	88,821	$	88,821	$	45,169	$	91,831	$	137,000

Non Covered Loans | ASC Subtopic 310-20 | FDIC Assisted Partial Acquisition Of Doral Bank

Accounting For Certain Loans Acquired In Transfer Disclosure [Table Text Block]


(In thousands)
Fair value of loans accounted under ASC Subtopic 310-20	$	1,178,543
Gross contractual amounts receivable (principal and interest)	$	1,666,695
Estimate of contractual cash flows not expected to be collected	$	34,646

Covered loans

Schedule Of Financing Receivables Non Accrual Status [Table Text Block]

	December 31, 2016				December 31, 2015

	Non-accrual		Accruing loans past		Non-accrual		Accruing loans past
(In thousands)	loans		due 90 days or more		loans		due 90 days or more
Mortgage	$	3,794	$	-	$	3,790	$	-
Consumer		121		-		97		-
Total^[1]	$	3,915	$	-	$	3,887	$	-

Loans Held for Investment | Non Covered Loans

Schedule Of Financing Receivables Non Accrual Status [Table Text Block]

At December 31, 2016
			Puerto Rico				U.S. mainland				Popular, Inc.

				Accruing loans				Accruing loans				Accruing loans
		Non-accrual		past-due 90		Non-accrual		past-due 90			Non-accrual	past-due 90
(In thousands)		loans		days or more [1]		loans		days or more [1]			loans	days or more [1]
Commercial multi-family		$	664	$	-	$	206	$	-	$	870	$	-
Commercial real estate non-owner occupied			24,611		-		1,195		-		25,806		-
Commercial real estate owner occupied			102,771		-		472		-		103,243		-
Commercial and industrial			31,609		538		1,820		-		33,429		538
Mortgage^[3]			318,194		406,583		11,713		-		329,907		406,583
Leasing			3,062		-		-		-		3,062		-
Legacy			-		-		3,337		-		3,337		-
Consumer:
	Credit cards		-		18,725		30		-		30		18,725
	Home equity lines of credit		-		185		4,762		-		4,762		185
	Personal		20,553		34		1,864		-		22,417		34
	Auto		12,320		-		-		-		12,320		-
	Other		18,724		587		8		-		18,732		587
Total^[2]		$	532,508	$	426,652	$	25,407	$	-	$	557,915	$	426,652

At December 31, 2015
			Puerto Rico				U.S. mainland				Popular, Inc.

				Accruing loans				Accruing loans				Accruing loans
		Non-accrual		past-due 90		Non-accrual		past-due 90			Non-accrual	past-due 90
(In thousands)		loans		days or more [1]		loans		days or more [1]			loans	days or more [1]
Commercial multi-family		$	1,062	$	-	$	-	$	-	$	1,062	$	-
Commercial real estate non-owner occupied			33,720		-		253		-		33,973		-
Commercial real estate owner occupied			106,449		-		221		-		106,670		-
Commercial and industrial			36,671		555		3,440		-		40,111		555
Construction			3,550		-		-		-		3,550		-
Mortgage^[3]			337,933		426,094		13,538		-		351,471		426,094
Leasing			3,009		-		-		-		3,009		-
Legacy			-		-		3,649		-		3,649		-
Consumer:
	Credit cards		-		19,098		437		-		437		19,098
	Home equity lines of credit		-		394		4,176		-		4,176		394
	Personal		22,102		523		1,240		-		23,342		523
	Auto		11,640		-		6		-		11,646		-
	Other		18,698		61		5		-		18,703		61
Total^[2]		$	574,834	$	446,725	$	26,965	$	-	$	601,799	$	446,725

Past Due Financing Receivables Table Text Block

December 31, 2016
Puerto Rico

			Past due									Non-covered
		30-59		60-89		90 days		Total				loans HIP
(In thousands)		days		days		or more		past due		Current		Puerto Rico
Commercial multi-family		$	232	$	-	$	664	$	896	$	173,644	$	174,540
Commercial real estate non-owner occupied			98,604		4,785		51,435		154,824		2,409,461		2,564,285
Commercial real estate owner occupied			12,967		5,014		112,997		130,978		1,660,497		1,791,475
Commercial and industrial			19,156		2,638		32,147		53,941		2,617,976		2,671,917
Construction			-		-		1,668		1,668		83,890		85,558
Mortgage			289,635		136,558		801,251		1,227,444		4,689,056		5,916,500
Leasing			6,619		1,356		3,062		11,037		691,856		702,893
Consumer:
	Credit cards		11,646		8,752		18,725		39,123		1,061,484		1,100,607
	Home equity lines of credit		-		65		185		250		8,101		8,351
	Personal		12,148		7,918		20,686		40,752		1,109,425		1,150,177
	Auto		32,441		7,217		12,320		51,978		774,614		826,592
	Other		1,259		294		19,311		20,864		154,665		175,529
Total		$	484,707	$	174,597	$	1,074,451	$	1,733,755	$	15,434,669	$	17,168,424

December 31, 2016
U.S. mainland
			Past due
		30-59		60-89		90 days		Total				Loans HIP
(In thousands)		days		days		or more		past due		Current		U.S. mainland
Commercial multi-family		$	5,952	$	-	$	206	$	6,158	$	1,058,138	$	1,064,296
Commercial real estate non-owner occupied			1,992		379		1,195		3,566		1,353,750		1,357,316
Commercial real estate owner occupied			2,116		540		472		3,128		240,617		243,745
Commercial and industrial			960		610		101,257		102,827		828,106		930,933
Construction			-		-		-		-		690,742		690,742
Mortgage			15,974		5,272		11,713		32,959		746,902		779,861
Legacy			833		346		3,337		4,516		40,777		45,293
Consumer:
	Credit cards		8		28		30		66		92		158
	Home equity lines of credit		2,908		1,055		4,762		8,725		243,450		252,175
	Personal		2,547		1,675		1,864		6,086		234,521		240,607
	Auto		-		-		-		-		9		9
	Other		-		-		8		8		180		188
Total		$	33,290	$	9,905	$	124,844	$	168,039	$	5,437,284	$	5,605,323

December 31, 2016
Popular, Inc.

			Past due									Non-covered
		30-59		60-89		90 days		Total					loans HIP
(In thousands)		days		days		or more		past due		Current		Popular, Inc.^{[1] [2]}
Commercial multi-family		$	6,184	$	-	$	870	$	7,054	$	1,231,782	$	1,238,836
Commercial real estate non-owner occupied			100,596		5,164		52,630		158,390		3,763,211		3,921,601
Commercial real estate owner occupied			15,083		5,554		113,469		134,106		1,901,114		2,035,220
Commercial and industrial			20,116		3,248		133,404		156,768		3,446,082		3,602,850
Construction			-		-		1,668		1,668		774,632		776,300
Mortgage			305,609		141,830		812,964		1,260,403		5,435,958		6,696,361
Leasing			6,619		1,356		3,062		11,037		691,856		702,893
Legacy^[3]			833		346		3,337		4,516		40,777		45,293
Consumer:
	Credit cards		11,654		8,780		18,755		39,189		1,061,576		1,100,765
	Home equity lines of credit		2,908		1,120		4,947		8,975		251,551		260,526
	Personal		14,695		9,593		22,550		46,838		1,343,946		1,390,784
	Auto		32,441		7,217		12,320		51,978		774,623		826,601
	Other		1,259		294		19,319		20,872		154,845		175,717
Total		$	517,997	$	184,502	$	1,199,295	$	1,901,794	$	20,871,953	$	22,773,747

December 31, 2015
Puerto Rico

			Past due									Non-covered
			30-59		60-89		90 days	Total				loans HIP
(In thousands)			days		days		or more	past due		Current		Puerto Rico
Commercial multi-family		$	459	$	217	$	1,316	$	1,992	$	130,154	$	132,146
Commercial real estate non-owner occupied			166,732		12,520		84,982		264,234		2,404,858		2,669,092
Commercial real estate owner occupied			14,245		5,624		138,778		158,647		1,750,597		1,909,244
Commercial and industrial			6,010		6,059		38,464		50,533		2,607,204		2,657,737
Construction			238		253		13,738		14,229		86,719		100,948
Mortgage			344,858		162,341		863,869		1,371,068		4,756,423		6,127,491
Leasing			7,844		1,630		3,009		12,483		615,167		627,650
Consumer:
	Credit cards		11,078		9,414		19,098		39,590		1,088,755		1,128,345
	Home equity lines of credit		186		292		394		872		9,816		10,688
	Personal		13,756		7,889		22,625		44,270		1,158,565		1,202,835
	Auto		33,554		7,500		11,640		52,694		763,256		815,950
	Other		1,069		298		19,232		20,599		167,885		188,484
Total		$	600,029	$	214,037	$	1,217,145	$	2,031,211	$	15,539,399	$	17,570,610

December 31, 2015
U.S. mainland
			Past due
			30-59		60-89		90 days		Total				Loans HIP
(In thousands)			days		days		or more		past due		Current		U.S. mainland
Commercial multi-family		$	33	$	253	$	-	$	286	$	693,647	$	693,933
Commercial real estate non-owner occupied			160		-		253		413		962,610		963,023
Commercial real estate owner occupied			1,490		429		221		2,140		200,204		202,344
Commercial and industrial			13,647		1,526		75,575		90,748		780,896		871,644
Construction			-		-		-		-		580,158		580,158
Mortgage			18,957		3,424		13,538		35,919		872,671		908,590
Legacy			1,160		662		3,649		5,471		58,965		64,436
Consumer:
	Credit cards		327		134		437		898		13,037		13,935
	Home equity lines of credit		3,149		1,114		4,176		8,439		296,045		304,484
	Personal		1,836		690		1,240		3,766		168,860		172,626
	Auto		-		-		6		6		22		28
	Other		-		10		5		15		289		304
Total		$	40,759	$	8,242	$	99,100	$	148,101	$	4,627,404	$	4,775,505

December 31, 2015
Popular, Inc.

			Past due									Non-covered
			30-59		60-89		90 days		Total			loans HIP
(In thousands)			days		days		or more		past due	Current		Popular, Inc.^{[1] [2]}
Commercial multi-family		$	492	$	470	$	1,316	$	2,278	$	823,801	$	826,079
Commercial real estate non-owner occupied			166,892		12,520		85,235		264,647		3,367,468		3,632,115
Commercial real estate owner occupied			15,735		6,053		138,999		160,787		1,950,801		2,111,588
Commercial and industrial			19,657		7,585		114,039		141,281		3,388,100		3,529,381
Construction			238		253		13,738		14,229		666,877		681,106
Mortgage			363,815		165,765		877,407		1,406,987		5,629,094		7,036,081
Leasing			7,844		1,630		3,009		12,483		615,167		627,650
Legacy^[3]			1,160		662		3,649		5,471		58,965		64,436
Consumer:
	Credit cards		11,405		9,548		19,535		40,488		1,101,792		1,142,280
	Home equity lines of credit		3,335		1,406		4,570		9,311		305,861		315,172
	Personal		15,592		8,579		23,865		48,036		1,327,425		1,375,461
	Auto		33,554		7,500		11,646		52,700		763,278		815,978
	Other		1,069		308		19,237		20,614		168,174		188,788
Total		$	640,788	$	222,279	$	1,316,245	$	2,179,312	$	20,166,803	$	22,346,115

Loans Held for Investment | Covered loans

Past Due Financing Receivables Table Text Block

December 31, 2016

			Past due
		30-59		60-89		90 days		Total				Covered
(In thousands)		days		days		or more		past due		Current		loans HIP [1]
Mortgage		$	25,506	$	12,904	$	69,856	$	108,266	$	448,304	$	556,570
Consumer			751		245		1,074		2,070		14,238		16,308
Total covered loans		$	26,257	$	13,149	$	70,930	$	110,336	$	462,542	$	572,878
[1]	Includes $337 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

December 31, 2015

			Past due
			30-59	60-89		90 days		Total				Covered
(In thousands)			days	days		or more		past due			Current	loans HIP [1]
Mortgage		$	31,413	$	16,593	$	83,132	$	131,138	$	495,964	$	627,102
Consumer			1,246		444		1,283		2,973		16,040		19,013
Total covered loans		$	32,659	$	17,037	$	84,415	$	134,111	$	512,004	$	646,115
[1]	Includes $386 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.