XML 327 R287.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Statement of Cash Flow (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net Income $ 216,691 $ 895,344 $ (313,490)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in undistributed Earnings of Subsidiaries 0 0 0
Provision (reversal) for loan losses 170,016 241,478 263,369
Goodwill Impairment Charge 3,801 0 186,511
Amortization of intangibles 12,144 11,019 9,434
Depreciation and amortization of premises and equipment 46,874 47,474 47,137
Net accretion of discounts and amortization of premiums and deferred fees (40,786) (73,496) 278,576
Other-than-temporary impairment on investment securities 209 14,445 0
Fair value adjustments on mortgage servicing rights 25,336 7,904 24,683
FDIC loss share (income) expense 207,779 (20,062) 103,024
Adjustments (expense) to indemnity reserves on loans sold 17,285 18,628 40,629
Earnings from investments under the equity method (31,288) (24,373) (39,578)
Deferred income tax (benefit) expense 61,574 (519,128) 43,512
(Gain) loss on:      
Disposition of premises and equipment 4,094 (3,629) (1,716)
Sale and valuation adjustments of investment securities (1,962) (141) 870
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities (35,517) (35,013) (88,724)
Sale of foreclosed assets, including write-downs 19,357 60,378 28,005
Disposal of discontinued business 0 0 (38,355)
Acquisitions of loans held-for-sale (310,217) (401,991) (308,600)
Proceeds from sale of loans held-for-sale 89,887 124,111 123,375
Net originations on loans held-for-sale (510,783) (792,821) (753,312)
Net (increase) decrease in:      
Trading securities 753,839 1,083,683 1,105,374
Accrued income receivable (13,808) 5,392 9,719
Other assets (26,304) 100,133 132,500
Net increase (decrease) in:      
Interest payable 165 528 (707)
Pension and other postretirement benefits obligation (55,678) 3,252 (10,171)
Other liabilities (13,241) (72,980) 30,937
Total adjustments 372,776 (225,209) 1,186,492
Net Cash Provided By Used In Operating Activities 589,467 670,135 873,002
Cash flows from investing activities:      
Net (increase) decrease in money market investments (710,125) (357,706) (963,933)
Purchases of investment securities:      
Available-for-sale (3,407,779) (2,014,315) (2,001,940)
Held-to-maturity 0 (750) (1,000)
Other (14,130) (40,847) (110,010)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 1,227,966 1,362,712 1,722,650
Held-to-maturity 4,588 4,856 39,962
Other 11,122 46,341 92,752
Proceeds from the sale of investment securities available-for-sale 5,259 96,760 310,210
Proceeds from sale of other investment securities 9,021 14,950 37,104
Net repayments on loans (267,205) 431,676 775,900
Proceeds from sale of loans 141,363 30,160 355,145
Acquisition of loan portfolios (535,445) (338,447) (389,067)
Acquisition of trademark 0 (50) 0
Net payments from FDIC under loss sharing agreements 98,518 247,976 256,498
Net cash received and acquired from business combination 0 731,279 0
Cash paid related to business acquisitions 0 (17,250) (6,330)
Acquisition of servicing advances 0 (61,304) 0
Return of capital from equity method investments 907 13,329 0
Capital Contribution Subsidiaries     0
Return Of Capital From Wholly Owned Subsidiaries 0 0 0
Net cash disbursed from disposal of discontinued business 0 0 (205,895)
Mortgage servicing rights purchased 0 (2,400) 0
Acquisition of premises and equipment (100,320) (62,656) (51,046)
Proceeds from sale of:      
Premises and equipment 8,897 12,880 14,337
Foreclosed assets 83,357 141,145 150,115
Net cash (used in) provided by investing activities (3,444,006) 238,339 25,452
Net increase (decrease) in:      
Deposits 3,286,428 207,338 109,015
Federal funds purchased and assets sold under agreements to repurchase (282,719) (509,512) (387,635)
Other short-term borrowings 0 (148,215) (380,000)
Payments of notes payable (254,816) (737,889) (1,059,290)
Proceeds from issuance of notes payable 165,047 277,398 781,905
Proceeds from issuance of common stock 7,437 6,226 5,394
Cash Dividends Paid To Parent Company 0 0  
Dividends paid (65,932) (19,257) (3,723)
Repurchase of TARP related warrants 0 0 (3,000)
Net payments for repurchase of common stock (2,186) (1,984) (3,236)
Return Of Capital To Parent Company 0 0 0
Capital contribution from parent     0
Net cash (used in) provided by financing activities 2,853,259 (925,895) (940,570)
Net (decrease) increase in cash and due from banks (1,280) (17,421) (42,116)
Cash and due from banks at beginning of period 363,674 381,095 423,211
Cash and due from banks at end of period 362,394 363,674 381,095
Elimination      
Cash flows from operating activities:      
Net Income (291,369) (1,571,042) (81,501)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in undistributed Earnings of Subsidiaries 188,996 (1,529,853) 81,502
Provision (reversal) for loan losses 0 0 0
Goodwill Impairment Charge 0   0
Amortization of intangibles 0 0 0
Depreciation and amortization of premises and equipment 0 0 0
Net accretion of discounts and amortization of premiums and deferred fees 0 0 0
Other-than-temporary impairment on investment securities 0 0  
Fair value adjustments on mortgage servicing rights 0 0 0
FDIC loss share (income) expense 0 0 0
Adjustments (expense) to indemnity reserves on loans sold 0 0 0
Earnings from investments under the equity method 0 0 0
Deferred income tax (benefit) expense (18) 103 1
(Gain) loss on:      
Disposition of premises and equipment 0 0 0
Sale and valuation adjustments of investment securities 0 0 0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities 0 0 0
Sale of foreclosed assets, including write-downs 0 0 0
Disposal of discontinued business     0
Acquisitions of loans held-for-sale 0 0 0
Proceeds from sale of loans held-for-sale 0 0 0
Net originations on loans held-for-sale 0 0 0
Net (increase) decrease in:      
Trading securities 133 0 0
Accrued income receivable 54 10 17
Other assets (2,972) (273) (23,060)
Net increase (decrease) in:      
Interest payable (54) (10) (17)
Pension and other postretirement benefits obligation 0 0 0
Other liabilities 3,018 9 23,059
Total adjustments 189,157 1,529,692 81,502
Net Cash Provided By Used In Operating Activities (102,212) (41,350) 1
Cash flows from investing activities:      
Net (increase) decrease in money market investments (18,868) 284,573 (3,447)
Purchases of investment securities:      
Available-for-sale 0 0 0
Held-to-maturity   0 0
Other 0 0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 0 0 0
Held-to-maturity 0 0 0
Other 0 0 0
Proceeds from the sale of investment securities available-for-sale 0 0 0
Proceeds from sale of other investment securities 0 0 0
Net repayments on loans 0 (53,769) (465,731)
Proceeds from sale of loans 0 0 0
Acquisition of loan portfolios 0 0 0
Acquisition of trademark   0  
Net payments from FDIC under loss sharing agreements 0 0 0
Net cash received and acquired from business combination   0  
Cash paid related to business acquisitions   0 0
Acquisition of servicing advances   0  
Return of capital from equity method investments 0 0  
Capital Contribution Subsidiaries     100,000
Return Of Capital From Wholly Owned Subsidiaries (14,000) (403,000) (460,000)
Net cash disbursed from disposal of discontinued business     0
Mortgage servicing rights purchased   0  
Acquisition of premises and equipment 0 0 0
Proceeds from sale of:      
Premises and equipment 0 0 0
Foreclosed assets 0 0 0
Net cash (used in) provided by investing activities (32,868) (172,196) (829,178)
Net increase (decrease) in:      
Deposits (4,369) (288,566) (6,438)
Federal funds purchased and assets sold under agreements to repurchase 0 0 0
Other short-term borrowings   53,769 465,731
Payments of notes payable 0 0 0
Proceeds from issuance of notes payable 0 0 0
Proceeds from issuance of common stock 0 0 0
Cash Dividends Paid To Parent Company 102,300 41,350  
Dividends paid 0 0 0
Repurchase of TARP related warrants     0
Net payments for repurchase of common stock (88) 0 0
Return Of Capital To Parent Company 14,000 403,000 460,000
Capital contribution from parent     (100,000)
Net cash (used in) provided by financing activities 111,843 209,553 819,293
Net (decrease) increase in cash and due from banks (23,237) (3,993) (9,884)
Cash and due from banks at beginning of period (24,844) (20,851) (10,967)
Cash and due from banks at end of period (48,081) (24,844) (20,851)
Popular, Inc. Holding Co.      
Cash flows from operating activities:      
Net Income 216,691 895,344 (313,490)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in undistributed Earnings of Subsidiaries (146,287) (890,165) (171,998)
Provision (reversal) for loan losses (35) 35 (200)
Goodwill Impairment Charge 0   0
Amortization of intangibles 0 0 0
Depreciation and amortization of premises and equipment 654 761 648
Net accretion of discounts and amortization of premiums and deferred fees 2,087 2 404,461
Other-than-temporary impairment on investment securities 0 0  
Fair value adjustments on mortgage servicing rights 0 0 0
FDIC loss share (income) expense 0 0 0
Adjustments (expense) to indemnity reserves on loans sold 0 0 0
Earnings from investments under the equity method (12,352) (13,710) (12,291)
Deferred income tax (benefit) expense 19 (186) 8,203
(Gain) loss on:      
Disposition of premises and equipment and other productive assets (2) (2)  
Disposition of premises and equipment     1
Sale and valuation adjustments of investment securities (1,767) 0 0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities 0 0 0
Sale of stock in equity method investee     0
Sale of foreclosed assets, including write-downs 52 0 0
Disposal of discontinued business     0
Acquisitions of loans held-for-sale 0 0 0
Proceeds from sale of loans held-for-sale 0 0 0
Net originations on loans held-for-sale 0 0 0
Net (increase) decrease in:      
Trading securities (620) (380) (288)
Accrued income receivable (27) (10) (12)
Other assets 3,796 8,032 4,099
Net increase (decrease) in:      
Interest payable 0 0 7,066
Pension and other postretirement benefits obligation 0 0 0
Other liabilities (3,854) (5,622) (180)
Total adjustments (158,336) (901,245) 239,509
Net Cash Provided By Used In Operating Activities 58,355 (5,901) (73,981)
Cash flows from investing activities:      
Net (increase) decrease in money market investments 9,857 (242,457) (1,026)
Purchases of investment securities:      
Available-for-sale 0 0 0
Held-to-maturity   0 0
Other 0 0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 0 0 0
Held-to-maturity 0 0 0
Other 0 0 1,000
Proceeds from the sale of investment securities available-for-sale 278 0 0
Proceeds from sale of other investment securities 1,583 0 0
Net repayments on loans 35 53,793 465,452
Proceeds from sale of loans 0 0 0
Acquisition of loan portfolios 0 0 0
Acquisition of trademark   0  
Net payments from FDIC under loss sharing agreements 0 0 0
Net cash received and acquired from business combination   0  
Cash paid related to business acquisitions   0 0
Acquisition of servicing advances   0  
Return of capital from equity method investments 433 11,500  
Capital Contribution Subsidiaries     (100,000)
Return Of Capital From Wholly Owned Subsidiaries 14,000 203,000 210,000
Net cash disbursed from disposal of discontinued business     0
Mortgage servicing rights purchased   0  
Acquisition of premises and equipment (953) (1,079) (1,075)
Proceeds from sale of:      
Premises and equipment and other productive assets 56 9 48
Foreclosed assets 434 0 0
Net cash (used in) provided by investing activities 25,723 24,766 574,399
Net increase (decrease) in:      
Deposits 0 0 0
Federal funds purchased and assets sold under agreements to repurchase 0 0 0
Other short-term borrowings   0 0
Payments of notes payable 0 0 (936,000)
Proceeds from issuance of notes payable 0 0 450,000
Proceeds from issuance of common stock 7,437 6,226 5,394
Cash Dividends Paid To Parent Company 0 0  
Dividends paid (65,932) (19,257) (3,723)
Repurchase of TARP related warrants     (3,000)
Net payments for repurchase of common stock (2,098) (1,984) (3,236)
Return Of Capital To Parent Company 0 0 0
Capital contribution from parent     0
Net cash (used in) provided by financing activities (60,593) (15,015) (490,565)
Net (decrease) increase in cash and due from banks 23,485 3,850 9,853
Cash and due from banks at beginning of period 24,298 20,448 10,595
Cash and due from banks at end of period 47,783 24,298 20,448
PNA Holding Co.      
Cash flows from operating activities:      
Net Income 34,202 627,224 (102,968)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in undistributed Earnings of Subsidiaries (42,709) (639,688) 90,496
Provision (reversal) for loan losses 0 0 0
Goodwill Impairment Charge 0   0
Amortization of intangibles 0 0 0
Depreciation and amortization of premises and equipment 0 0 0
Net accretion of discounts and amortization of premiums and deferred fees 28 0 0
Other-than-temporary impairment on investment securities 0 0  
Fair value adjustments on mortgage servicing rights 0 0 0
FDIC loss share (income) expense 0 0 0
Adjustments (expense) to indemnity reserves on loans sold 0 0 0
Earnings from investments under the equity method 2,559 244 16
Deferred income tax (benefit) expense (4,581) 0 0
(Gain) loss on:      
Disposition of premises and equipment and other productive assets 0 0  
Disposition of premises and equipment     0
Sale and valuation adjustments of investment securities 0 0 0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities 0 0 0
Sale of stock in equity method investee     0
Sale of foreclosed assets, including write-downs 0 0 0
Disposal of discontinued business     0
Acquisitions of loans held-for-sale 0 0 0
Proceeds from sale of loans held-for-sale 0 0 0
Net originations on loans held-for-sale 0 0 0
Net (increase) decrease in:      
Trading securities 0 0 0
Accrued income receivable (23) (3) 2
Other assets (3) 342 (7,124)
Net increase (decrease) in:      
Interest payable 0 (26) 20
Pension and other postretirement benefits obligation 0 0 0
Other liabilities (624) (187) (32,391)
Total adjustments (45,353) (639,318) 51,019
Net Cash Provided By Used In Operating Activities (11,151) (12,094) (51,949)
Cash flows from investing activities:      
Net (increase) decrease in money market investments 10,668 (23,574) 4,447
Purchases of investment securities:      
Available-for-sale 0 0 0
Held-to-maturity   0 0
Other 0 0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 0 0 0
Held-to-maturity 0 0 0
Other 0 0 0
Proceeds from the sale of investment securities available-for-sale 0 0 0
Proceeds from sale of other investment securities 0 0 0
Net repayments on loans 0 350 0
Proceeds from sale of loans 0 0 0
Acquisition of loan portfolios 0 (350) 0
Acquisition of trademark   0  
Net payments from FDIC under loss sharing agreements 0 0 0
Net cash received and acquired from business combination   0  
Cash paid related to business acquisitions   0 0
Acquisition of servicing advances   0  
Return of capital from equity method investments 474 1,829  
Capital Contribution Subsidiaries     0
Return Of Capital From Wholly Owned Subsidiaries 0 200,000 250,000
Net cash disbursed from disposal of discontinued business     0
Mortgage servicing rights purchased   0  
Acquisition of premises and equipment 0 0 0
Proceeds from sale of:      
Premises and equipment and other productive assets 0 0  
Premises and equipment     0
Foreclosed assets 0 0 0
Net cash (used in) provided by investing activities 11,142 178,255 254,447
Net increase (decrease) in:      
Deposits 0 0 0
Federal funds purchased and assets sold under agreements to repurchase 0 0 0
Other short-term borrowings   0 8,169
Payments of notes payable 0 (8,169) (675)
Proceeds from issuance of notes payable 0 0 0
Proceeds from issuance of common stock 0 0 0
Cash Dividends Paid To Parent Company 0 0  
Dividends paid 0 0 0
Repurchase of TARP related warrants     0
Net payments for repurchase of common stock 0 0 0
Return Of Capital To Parent Company 0 (158,000) (210,000)
Capital contribution from parent     0
Net cash (used in) provided by financing activities 0 (166,169) (202,506)
Net (decrease) increase in cash and due from banks (9) (8) (8)
Cash and due from banks at beginning of period 600 608 616
Cash and due from banks at end of period 591 600 608
All other subsidiaries and eliminations      
Cash flows from operating activities:      
Net Income 257,167 943,818 184,469
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in undistributed Earnings of Subsidiaries 0 0 0
Provision (reversal) for loan losses 170,051 241,443 263,569
Goodwill Impairment Charge 3,801   186,511
Amortization of intangibles 12,144 11,019 9,434
Depreciation and amortization of premises and equipment 46,220 46,713 46,489
Net accretion of discounts and amortization of premiums and deferred fees (42,901) (73,498) (125,885)
Other-than-temporary impairment on investment securities 209 14,445  
Fair value adjustments on mortgage servicing rights 25,336 7,904 24,683
FDIC loss share (income) expense 207,779 (20,062) 103,024
Adjustments (expense) to indemnity reserves on loans sold 17,285 18,628 40,629
Earnings from investments under the equity method (21,495) (10,907) (27,303)
Deferred income tax (benefit) expense 66,154 (519,045) 35,308
(Gain) loss on:      
Disposition of premises and equipment and other productive assets 4,096 (3,627)  
Disposition of premises and equipment     (1,717)
Sale and valuation adjustments of investment securities (195) (141) 870
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities (35,517) (35,013) (88,724)
Sale of stock in equity method investee     0
Sale of foreclosed assets, including write-downs 19,305 60,378 28,005
Disposal of discontinued business     (38,355)
Acquisitions of loans held-for-sale (310,217) (401,991) (308,600)
Proceeds from sale of loans held-for-sale 89,887 124,111 123,375
Net originations on loans held-for-sale (510,783) (792,821) (753,312)
Net (increase) decrease in:      
Trading securities 754,326 1,084,063 1,105,662
Accrued income receivable (13,812) 5,395 9,712
Other assets (27,125) 92,032 158,585
Net increase (decrease) in:      
Interest payable 219 564 (7,776)
Pension and other postretirement benefits obligation (55,678) 3,252 (10,171)
Other liabilities (11,781) (67,180) 40,449
Total adjustments 387,308 (214,338) 814,462
Net Cash Provided By Used In Operating Activities 644,475 729,480 998,931
Cash flows from investing activities:      
Net (increase) decrease in money market investments (711,782) (376,248) (963,907)
Purchases of investment securities:      
Available-for-sale (3,407,779) (2,014,315) (2,001,940)
Held-to-maturity   (750) (1,000)
Other (14,130) (40,847) (110,010)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 1,227,966 1,362,712 1,722,650
Held-to-maturity 4,588 4,856 39,962
Other 11,122 46,341 91,752
Proceeds from the sale of investment securities available-for-sale 4,981 96,760 310,210
Proceeds from sale of other investment securities 7,438 14,950 37,104
Net repayments on loans (267,240) 431,302 776,179
Proceeds from sale of loans 141,363 30,160 355,145
Acquisition of loan portfolios (535,445) (338,097) (389,067)
Acquisition of trademark   (50)  
Net payments from FDIC under loss sharing agreements 98,518 247,976 256,498
Net cash received and acquired from business combination   731,279  
Cash paid related to business acquisitions   (17,250) (6,330)
Acquisition of servicing advances   (61,304)  
Return of capital from equity method investments 0 0  
Capital Contribution Subsidiaries     0
Return Of Capital From Wholly Owned Subsidiaries 0 0 0
Net cash disbursed from disposal of discontinued business     (205,895)
Mortgage servicing rights purchased   (2,400)  
Acquisition of premises and equipment (99,367) (61,577) (49,971)
Proceeds from sale of:      
Premises and equipment and other productive assets 8,841 12,871  
Premises and equipment     14,289
Foreclosed assets 82,923 141,145 150,115
Net cash (used in) provided by investing activities (3,448,003) 207,514 25,784
Net increase (decrease) in:      
Deposits 3,290,797 495,904 115,453
Federal funds purchased and assets sold under agreements to repurchase (282,719) (509,512) (387,635)
Other short-term borrowings   (201,984) (853,900)
Payments of notes payable (254,816) (729,720) (122,615)
Proceeds from issuance of notes payable 165,047 277,398 331,905
Proceeds from issuance of common stock 0 0 0
Cash Dividends Paid To Parent Company (102,300) (41,350)  
Dividends paid 0 0 0
Repurchase of TARP related warrants     0
Net payments for repurchase of common stock 0 0 0
Return Of Capital To Parent Company (14,000) (245,000) (250,000)
Capital contribution from parent     100,000
Net cash (used in) provided by financing activities 2,802,009 (954,264) (1,066,792)
Net (decrease) increase in cash and due from banks (1,519) (17,270) (42,077)
Cash and due from banks at beginning of period 363,620 380,890 422,967
Cash and due from banks at end of period $ 362,101 $ 363,620 $ 380,890